(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -44.88%23.16M | ---- | 6.28%42.02M | ---- | 13.06%39.53M | ---- | -71.94%34.97M | ---- | 13.46%124.61M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 62.42%-242K | ---- | -253.85%-644K | ---- | 89.29%-182K | ---- | -94.29%-1.7M | ---- | -905.75%-875K |
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | 261.54%126K | --0 | -310.81%-78K | --0 | 146.84%37K | --0 | -175.96%-79K | --0 | -80.74%104K |
-Loss (gain) on sale of property, machinery and equipment | ---- | 261.54%126K | ---- | -310.81%-78K | ---- | 146.84%37K | ---- | -175.96%-79K | ---- | -80.74%104K |
Depreciation and amortization: | --0 | 36.87%82.15M | --0 | 2.60%60.02M | --0 | -0.60%58.5M | --0 | -0.05%58.85M | --0 | 26.19%58.88M |
-Depreciation | ---- | 32.32%88.71M | ---- | 2.32%67.04M | ---- | 0.07%65.52M | ---- | 0.15%65.47M | ---- | 24.64%65.37M |
-Other depreciation and amortization | ---- | 6.55%-6.57M | ---- | 0.00%-7.03M | ---- | -6.07%-7.03M | ---- | -2.03%-6.62M | ---- | -12.16%-6.49M |
Financial expense | ---- | 27.95%8.25M | ---- | -14.05%6.45M | ---- | -29.63%7.5M | ---- | -2.42%10.66M | ---- | -11.11%10.92M |
Operating profit before the change of operating capital | --0 | 5.27%113.44M | --0 | 2.25%107.76M | --0 | 2.62%105.38M | --0 | -46.97%102.7M | --0 | 14.69%193.64M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 21.30%-33.45M | ---- | -18.56%-42.51M | ---- | -106.51%-35.86M | ---- | -239.63%-17.36M | ---- | 130.98%12.43M |
Accounts receivable (increase)decrease | ---- | -127.59%-8.05M | ---- | 150.58%29.18M | ---- | -285.39%-57.69M | ---- | 310.88%31.12M | ---- | 67.72%-14.76M |
Accounts payable increase (decrease) | ---- | -83.84%14.21M | ---- | 57.51%87.98M | ---- | 712.69%55.85M | ---- | 88.92%-9.12M | ---- | -233.81%-82.3M |
Cash from business operations | 105.10%62.04M | -44.31%96.28M | -70.00%30.25M | 156.13%172.9M | 190.07%100.84M | -36.63%67.5M | -31.68%34.76M | -2.36%106.53M | 26.06%50.88M | -24.79%109.1M |
Other taxs | 98.19%-34K | 78.46%-2.76M | 70.90%-1.88M | -112.31%-12.83M | -621.07%-6.47M | -213.27%-6.04M | 75.46%-897K | 93.93%-1.93M | 82.10%-3.66M | -87.56%-31.8M |
Special items of business | ---- | 206.60%10.13M | ---- | -4,851.04%-9.51M | ---- | 76.21%-192K | ---- | -1,134.62%-807K | ---- | -85.90%78K |
Net cash from operations | 118.58%62.01M | -41.58%93.52M | -69.94%28.37M | 160.44%160.07M | 178.65%94.37M | -41.24%61.46M | -28.29%33.87M | 35.32%104.6M | 136.85%47.23M | -39.66%77.3M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -62.42%242K | ---- | 253.85%644K | ---- | -89.29%182K | ---- | 94.29%1.7M | ---- | 905.75%875K |
Sale of fixed assets | ---- | 115.46%2.41M | ---- | -16.62%1.12M | ---- | -47.88%1.34M | ---- | 797.21%2.58M | ---- | -30.34%287K |
Purchase of fixed assets | 14.08%-47.46M | -13.50%-163.23M | 16.72%-55.24M | -60.01%-143.81M | -13.34%-66.33M | 18.30%-89.87M | -17.59%-58.52M | -3.00%-110.01M | 21.42%-49.77M | 26.78%-106.8M |
Cash on investment | ---- | ---- | ---- | ---- | ---- | 40.58%-13.93M | ---15.81M | ---23.45M | ---- | ---- |
Other items in the investment business | -27.70%535K | ---- | 49.80%740K | ---- | -28.61%494K | ---- | -36.57%692K | --5.34M | 61.15%1.09M | ---- |
Net cash from investment operations | 13.90%-46.92M | -13.04%-160.57M | 17.22%-54.5M | -38.88%-142.05M | 10.60%-65.84M | 17.41%-102.28M | -51.28%-73.64M | -17.22%-123.84M | 22.32%-48.68M | 26.35%-105.64M |
Net cash before financing | 157.73%15.09M | -472.11%-67.06M | -191.57%-26.13M | 144.14%18.02M | 171.74%28.53M | -112.21%-40.82M | -2,639.33%-39.78M | 32.13%-19.24M | 96.60%-1.45M | -84.67%-28.34M |
Cash flow from financing activities | ||||||||||
New borrowing | 25.48%163.12M | 37.54%254.45M | 44.44%130M | 2.78%185M | -21.74%90M | -11.33%180M | -32.35%115M | -5.76%203M | 25.00%170M | 35.90%215.4M |
Refund | -8.42%-103M | 3.24%-179M | 0.00%-95M | -31.28%-185M | -8.05%-95M | 51.65%-140.92M | 45.86%-87.92M | -24.56%-291.48M | -7.55%-162.4M | -78.17%-234M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --264.67M |
Interest paid - financing | -179.02%-5.33M | -44.44%-13K | -31,750.00%-1.91M | 55.00%-9K | 14.29%-6K | 16.67%-20K | 66.67%-7K | 99.95%-24K | ---21K | ---48.57M |
Dividends paid - financing | ---- | 55.77%-7.84M | ---- | -29.95%-17.72M | ---- | ---13.64M | ---- | ---- | ---- | ---- |
Other items of the financing business | -27.79%-4.91M | -28.91%-8.57M | -6.49%-3.84M | 14.01%-6.65M | -19.49%-3.61M | 33.51%-7.74M | -119.99%-3.02M | -6.18%-11.63M | 350.28%15.09M | 10.74%-10.96M |
Net cash from financing operations | 70.54%49.88M | 342.10%59.02M | 439.68%29.25M | -237.81%-24.38M | -135.80%-8.61M | 117.67%17.69M | 6.11%24.06M | -153.68%-100.14M | -90.69%22.67M | 1,520.66%186.54M |
Effect of rate | -438.67%-404K | -952.00%-426K | -3,850.00%-75K | -70.06%50K | 102.27%2K | 112.11%167K | 81.03%-88K | -122.51%-1.38M | 33.81%-464K | --6.13M |
Net Cash | 1,981.61%64.97M | -26.32%-8.03M | -84.33%3.12M | 72.51%-6.36M | 226.74%19.92M | 80.62%-23.13M | -174.08%-15.72M | -175.46%-119.37M | -89.44%21.22M | 4,221.81%158.2M |
Begining period cash | -42.28%11.55M | -23.97%20.01M | -23.97%20.01M | -46.60%26.32M | -46.60%26.32M | -71.02%49.28M | -71.02%49.28M | 2,875.26%170.04M | 2,875.26%170.04M | -40.18%5.72M |
Cash at the end | 230.14%76.11M | -42.28%11.55M | -50.14%23.06M | -23.97%20.01M | 38.14%46.24M | -46.60%26.32M | -82.45%33.48M | -71.02%49.28M | -7.35%190.79M | 2,875.26%170.04M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data