Watchlist
Loading...
HSI16200.76-262.50 -1.59%HSCEI5565.68-98.24 -1.73%HSTECH3688.33-59.25 -1.58%
HK Stock MarketDetailed Quotes

02019 DEXIN CHINA

Watchlist
0.120 -0.001-0.83%
Trading 12/07 10:24 CST
0.120High0.115Low60.00KVolume

DEXIN CHINA Key Stats

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)2023/06/30
(FY)2022/12/31
(Q6)2022/06/30
(FY)2021/12/31
(Q6)2021/06/30
(FY)2020/12/31
(Q6)2020/06/30
(FY)2019/12/31
(Q6)2019/06/30
(FY)2018/12/31
Assets
Current assets
Developing and for sale properties
-21.96%53.68B
0.76%64.16B
19.97%68.78B
24.96%63.67B
55.03%57.34B
36.79%50.95B
18.62%36.98B
32.89%37.25B
49.06%31.18B
58.52%28.03B
Accounts receivable
2.26%4.57B
41.89%4.5B
-40.99%4.46B
-31.61%3.17B
19.15%7.57B
32.03%4.64B
53.89%6.35B
29.98%3.51B
-44.63%4.13B
-33.18%2.7B
Related party payments receivable
-7.91%17.83B
13.31%19.63B
10.21%19.36B
26.20%17.33B
56.53%17.57B
74.44%13.73B
49.39%11.22B
33.99%7.87B
66.73%7.51B
-1.17%5.87B
Withholding and tax receivable
108.12%1.67B
23.86%1.94B
-49.78%802.68M
56.98%1.56B
56.04%1.6B
13.32%996.42M
22.91%1.02B
63.34%879.32M
25.39%833.34M
20.46%538.33M
Cash and equivalents
-48.91%5.41B
-54.64%7.31B
-36.30%10.6B
9.45%16.11B
36.34%16.63B
53.90%14.72B
61.01%12.2B
27.75%9.56B
51.84%7.58B
89.50%7.49B
Secured deposit
-5.19%100.61M
-95.34%67.71M
-91.22%106.12M
56.41%1.45B
10.41%1.21B
15,925.19%928.98M
70,134.00%1.09B
347.64%5.8M
-99.55%1.56M
-99.21%1.3M
Financial assets at fair value-current assets
----
----
--202.3M
83.04%200.92M
----
8.96%109.77M
-89.72%38.93M
-23.91%100.74M
300.49%378.87M
-17.50%132.4M
Special items of current assets
-10.11%416.09M
1.05%358.95M
9.70%462.91M
86.45%355.23M
938.79%421.99M
1,290.13%190.52M
145.56%40.62M
-5.82%13.71M
-12.25%16.54M
-7.96%14.55M
Total current assets
-20.14%83.68B
-5.68%97.96B
2.39%104.78B
20.39%103.85B
48.40%102.33B
45.73%86.27B
33.57%68.95B
32.19%59.2B
32.40%51.62B
38.17%44.78B
Non-current assets
Property, plant and equipment
34.15%1.39B
56.87%1.73B
14.35%1.03B
115.65%1.1B
104.82%903.25M
34.99%511.37M
108.07%441M
147.35%378.82M
83.44%211.95M
44.01%153.15M
Investment property
0.42%4.2B
-17.29%4.14B
3.94%4.18B
43.85%5B
28.09%4.02B
18.96%3.48B
27.12%3.14B
65.35%2.92B
55.28%2.47B
40.95%1.77B
Land use right
----
----
----
----
----
----
----
----
----
307.23%114.84M
Financial assets at fair value-non-current assets
-90.39%11.11M
-91.15%9.74M
22.12%115.63M
18.21%110.12M
-38.46%94.68M
-45.43%93.16M
109.13%153.85M
-26.49%170.73M
-78.80%73.57M
26.19%232.26M
Intangible assets
-85.82%40K
-81.63%104K
-65.44%282K
-40.79%566K
-40.91%816K
-33.84%956K
38.24%1.38M
25.87%1.45M
-19.11%999K
5.32%1.15M
Deferred tax assets
-16.24%725.09M
-27.80%573.14M
7.41%865.7M
2.79%793.88M
17.83%805.95M
3.20%772.33M
3.66%683.99M
46.77%748.4M
45.58%659.84M
107.85%509.92M
Special items of non-current assets
-0.37%5.74B
-3.94%5.64B
-0.01%5.76B
7.06%5.87B
4.72%5.76B
41.73%5.48B
91.07%5.5B
88.67%3.87B
135.72%2.88B
101.12%2.05B
Total non-current assets
0.87%12.06B
-6.14%12.09B
3.18%11.96B
24.59%12.88B
16.79%11.59B
27.77%10.34B
57.58%9.92B
67.53%8.09B
63.69%6.3B
60.53%4.83B
Total assets
-17.99%95.74B
-5.73%110.05B
2.47%116.74B
20.84%116.73B
44.43%113.92B
43.57%96.6B
36.18%78.88B
35.63%67.29B
35.21%57.92B
40.07%49.61B
Liabilities
Current liabilities
Accounts payable
16.82%10.67B
27.85%10.57B
13.76%9.14B
15.06%8.26B
31.67%8.03B
66.12%7.18B
70.02%6.1B
62.03%4.32B
-23.86%3.59B
-37.86%2.67B
Tax payable
111.43%1.44B
-28.71%988.77M
-49.04%682.15M
9.29%1.39B
24.01%1.34B
2.16%1.27B
5.32%1.08B
28.16%1.24B
58.98%1.02B
133.55%969.38M
Amounts payable to associated parties-current liabilities
-3.81%9.9B
6.93%10.34B
-24.29%10.29B
-24.61%9.67B
19.66%13.6B
79.04%12.83B
31.62%11.36B
-11.81%7.17B
185.50%8.63B
179.38%8.13B
Bank loans and overdrafts
-23.12%8.07B
-38.61%9.34B
-19.18%10.5B
74.13%15.22B
116.74%12.99B
57.73%8.74B
80.81%6B
3.46%5.54B
-38.91%3.32B
25.90%5.35B
Financial lease liabilities-current liabilities
----
11.66%3.75M
----
-54.53%3.36M
-19.44%8.18M
430.20%7.39M
258.31%10.15M
--1.39M
--2.83M
----
Special items of current liabilities
-23.48%38.04B
3.92%46.36B
30.45%49.71B
38.06%44.61B
41.41%38.11B
16.94%32.31B
11.62%26.95B
32.06%27.63B
20.72%24.15B
36.54%20.92B
Total current liabilities
-15.18%68.14B
-1.96%77.6B
8.43%80.33B
26.97%79.15B
43.85%74.08B
35.80%62.34B
26.50%51.5B
20.67%45.9B
20.41%40.71B
39.89%38.04B
Net current assets
-36.44%15.54B
-17.57%20.36B
-13.45%24.45B
3.24%24.7B
61.84%28.25B
79.99%23.93B
59.92%17.45B
97.24%13.29B
110.66%10.91B
29.23%6.74B
Total assets less current liabilities
-24.19%27.6B
-13.66%32.45B
-8.61%36.41B
9.68%37.58B
45.51%39.84B
60.23%34.27B
59.06%27.38B
84.84%21.39B
90.65%17.21B
40.68%11.57B
Non-current liabilities
Long-term bank loan
-18.45%10.77B
-21.69%11.85B
-31.78%13.2B
-10.72%15.13B
52.03%19.36B
82.10%16.95B
87.23%12.73B
110.40%9.31B
17.57%6.8B
-24.80%4.42B
Long-term accounts payable
----
----
----
----
----
----
--389.19M
--247.5M
----
----
Payments payable to related parties-non-current liabilities
-65.87%99.99M
193.02%292.99M
33.76%292.99M
279.93%99.99M
-75.84%219.05M
-96.39%26.32M
81.32%906.6M
--728.6M
--500M
----
Financial lease liabilities-non-current liabilities
8.97%10.33M
0.00%9.9M
8.99%9.48M
-97.90%9.9M
-97.31%8.7M
202.16%471.57M
12,117.65%324.01M
--156.06M
--2.65M
----
Deferred tax liability
-4.12%130.84M
-35.82%175.42M
-34.42%136.46M
31.08%273.34M
35.35%208.09M
-1.01%208.53M
-46.01%153.74M
-24.09%210.65M
44.94%284.79M
75.48%277.49M
Total non-current liabilities
-19.31%11.01B
-20.54%12.33B
-31.06%13.64B
-12.12%15.52B
36.45%19.79B
65.77%17.66B
91.18%14.5B
126.55%10.65B
26.88%7.59B
-22.17%4.7B
Total liabilities
-15.78%79.14B
-5.01%89.93B
0.11%93.97B
18.34%94.67B
42.22%93.87B
41.45%79.99B
36.66%66B
32.31%56.55B
21.38%48.3B
28.61%42.74B
Total assets less total liabilities
-27.12%16.59B
-8.82%20.12B
13.56%22.76B
32.85%22.07B
55.73%20.05B
54.74%16.61B
33.75%12.87B
56.29%10.73B
215.75%9.62B
214.53%6.87B
Total equity and non-current liabilities
-24.19%27.6B
-13.66%32.45B
-8.61%36.41B
9.68%37.58B
45.51%39.84B
60.23%34.27B
59.06%27.38B
84.84%21.39B
90.65%17.21B
40.68%11.57B
Equity
Share capital
10.11%10.13M
10.11%10.13M
0.00%9.2M
0.00%9.2M
0.00%9.2M
0.00%9.2M
0.00%9.2M
34.35%9.2M
--9.2M
--6.85M
Reserve
-6.58%6B
8.01%6.55B
7.87%6.42B
3.92%6.07B
9.34%5.95B
16.62%5.84B
12.92%5.44B
102.88%5B
--4.82B
62.83%2.47B
Legal reserve
-6.58%6B
8.01%6.55B
7.87%6.42B
3.92%6.07B
9.34%5.95B
16.62%5.84B
12.92%5.44B
102.88%5B
--4.82B
62.83%2.47B
Shareholders' Equity
-6.55%6.01B
8.02%6.56B
7.86%6.43B
3.92%6.07B
9.33%5.96B
16.59%5.85B
12.89%5.45B
102.69%5.01B
234.95%4.83B
63.29%2.47B
Non-controlling interest
-35.21%10.58B
-15.21%13.56B
15.97%16.34B
48.56%15.99B
89.82%14.09B
88.17%10.77B
54.76%7.42B
30.17%5.72B
198.52%4.79B
557.03%4.4B
Total equity
-27.12%16.59B
-8.82%20.12B
13.56%22.76B
32.85%22.07B
55.73%20.05B
54.74%16.61B
33.75%12.87B
56.29%10.73B
215.75%9.62B
214.53%6.87B
Total equity and total liabilities
-17.99%95.74B
-5.73%110.05B
2.47%116.74B
20.84%116.73B
44.43%113.92B
43.57%96.6B
36.18%78.88B
35.63%67.29B
35.21%57.92B
40.07%49.61B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)2023/06/30(FY)2022/12/31(Q6)2022/06/30(FY)2021/12/31(Q6)2021/06/30(FY)2020/12/31(Q6)2020/06/30(FY)2019/12/31(Q6)2019/06/30(FY)2018/12/31
Assets
Current assets
Developing and for sale properties -21.96%53.68B0.76%64.16B19.97%68.78B24.96%63.67B55.03%57.34B36.79%50.95B18.62%36.98B32.89%37.25B49.06%31.18B58.52%28.03B
Accounts receivable 2.26%4.57B41.89%4.5B-40.99%4.46B-31.61%3.17B19.15%7.57B32.03%4.64B53.89%6.35B29.98%3.51B-44.63%4.13B-33.18%2.7B
Related party payments receivable -7.91%17.83B13.31%19.63B10.21%19.36B26.20%17.33B56.53%17.57B74.44%13.73B49.39%11.22B33.99%7.87B66.73%7.51B-1.17%5.87B
Withholding and tax receivable 108.12%1.67B23.86%1.94B-49.78%802.68M56.98%1.56B56.04%1.6B13.32%996.42M22.91%1.02B63.34%879.32M25.39%833.34M20.46%538.33M
Cash and equivalents -48.91%5.41B-54.64%7.31B-36.30%10.6B9.45%16.11B36.34%16.63B53.90%14.72B61.01%12.2B27.75%9.56B51.84%7.58B89.50%7.49B
Secured deposit -5.19%100.61M-95.34%67.71M-91.22%106.12M56.41%1.45B10.41%1.21B15,925.19%928.98M70,134.00%1.09B347.64%5.8M-99.55%1.56M-99.21%1.3M
Financial assets at fair value-current assets ----------202.3M83.04%200.92M----8.96%109.77M-89.72%38.93M-23.91%100.74M300.49%378.87M-17.50%132.4M
Special items of current assets -10.11%416.09M1.05%358.95M9.70%462.91M86.45%355.23M938.79%421.99M1,290.13%190.52M145.56%40.62M-5.82%13.71M-12.25%16.54M-7.96%14.55M
Total current assets -20.14%83.68B-5.68%97.96B2.39%104.78B20.39%103.85B48.40%102.33B45.73%86.27B33.57%68.95B32.19%59.2B32.40%51.62B38.17%44.78B
Non-current assets
Property, plant and equipment 34.15%1.39B56.87%1.73B14.35%1.03B115.65%1.1B104.82%903.25M34.99%511.37M108.07%441M147.35%378.82M83.44%211.95M44.01%153.15M
Investment property 0.42%4.2B-17.29%4.14B3.94%4.18B43.85%5B28.09%4.02B18.96%3.48B27.12%3.14B65.35%2.92B55.28%2.47B40.95%1.77B
Land use right ------------------------------------307.23%114.84M
Financial assets at fair value-non-current assets -90.39%11.11M-91.15%9.74M22.12%115.63M18.21%110.12M-38.46%94.68M-45.43%93.16M109.13%153.85M-26.49%170.73M-78.80%73.57M26.19%232.26M
Intangible assets -85.82%40K-81.63%104K-65.44%282K-40.79%566K-40.91%816K-33.84%956K38.24%1.38M25.87%1.45M-19.11%999K5.32%1.15M
Deferred tax assets -16.24%725.09M-27.80%573.14M7.41%865.7M2.79%793.88M17.83%805.95M3.20%772.33M3.66%683.99M46.77%748.4M45.58%659.84M107.85%509.92M
Special items of non-current assets -0.37%5.74B-3.94%5.64B-0.01%5.76B7.06%5.87B4.72%5.76B41.73%5.48B91.07%5.5B88.67%3.87B135.72%2.88B101.12%2.05B
Total non-current assets 0.87%12.06B-6.14%12.09B3.18%11.96B24.59%12.88B16.79%11.59B27.77%10.34B57.58%9.92B67.53%8.09B63.69%6.3B60.53%4.83B
Total assets -17.99%95.74B-5.73%110.05B2.47%116.74B20.84%116.73B44.43%113.92B43.57%96.6B36.18%78.88B35.63%67.29B35.21%57.92B40.07%49.61B
Liabilities
Current liabilities
Accounts payable 16.82%10.67B27.85%10.57B13.76%9.14B15.06%8.26B31.67%8.03B66.12%7.18B70.02%6.1B62.03%4.32B-23.86%3.59B-37.86%2.67B
Tax payable 111.43%1.44B-28.71%988.77M-49.04%682.15M9.29%1.39B24.01%1.34B2.16%1.27B5.32%1.08B28.16%1.24B58.98%1.02B133.55%969.38M
Amounts payable to associated parties-current liabilities -3.81%9.9B6.93%10.34B-24.29%10.29B-24.61%9.67B19.66%13.6B79.04%12.83B31.62%11.36B-11.81%7.17B185.50%8.63B179.38%8.13B
Bank loans and overdrafts -23.12%8.07B-38.61%9.34B-19.18%10.5B74.13%15.22B116.74%12.99B57.73%8.74B80.81%6B3.46%5.54B-38.91%3.32B25.90%5.35B
Financial lease liabilities-current liabilities ----11.66%3.75M-----54.53%3.36M-19.44%8.18M430.20%7.39M258.31%10.15M--1.39M--2.83M----
Special items of current liabilities -23.48%38.04B3.92%46.36B30.45%49.71B38.06%44.61B41.41%38.11B16.94%32.31B11.62%26.95B32.06%27.63B20.72%24.15B36.54%20.92B
Total current liabilities -15.18%68.14B-1.96%77.6B8.43%80.33B26.97%79.15B43.85%74.08B35.80%62.34B26.50%51.5B20.67%45.9B20.41%40.71B39.89%38.04B
Net current assets -36.44%15.54B-17.57%20.36B-13.45%24.45B3.24%24.7B61.84%28.25B79.99%23.93B59.92%17.45B97.24%13.29B110.66%10.91B29.23%6.74B
Total assets less current liabilities -24.19%27.6B-13.66%32.45B-8.61%36.41B9.68%37.58B45.51%39.84B60.23%34.27B59.06%27.38B84.84%21.39B90.65%17.21B40.68%11.57B
Non-current liabilities
Long-term bank loan -18.45%10.77B-21.69%11.85B-31.78%13.2B-10.72%15.13B52.03%19.36B82.10%16.95B87.23%12.73B110.40%9.31B17.57%6.8B-24.80%4.42B
Long-term accounts payable --------------------------389.19M--247.5M--------
Payments payable to related parties-non-current liabilities -65.87%99.99M193.02%292.99M33.76%292.99M279.93%99.99M-75.84%219.05M-96.39%26.32M81.32%906.6M--728.6M--500M----
Financial lease liabilities-non-current liabilities 8.97%10.33M0.00%9.9M8.99%9.48M-97.90%9.9M-97.31%8.7M202.16%471.57M12,117.65%324.01M--156.06M--2.65M----
Deferred tax liability -4.12%130.84M-35.82%175.42M-34.42%136.46M31.08%273.34M35.35%208.09M-1.01%208.53M-46.01%153.74M-24.09%210.65M44.94%284.79M75.48%277.49M
Total non-current liabilities -19.31%11.01B-20.54%12.33B-31.06%13.64B-12.12%15.52B36.45%19.79B65.77%17.66B91.18%14.5B126.55%10.65B26.88%7.59B-22.17%4.7B
Total liabilities -15.78%79.14B-5.01%89.93B0.11%93.97B18.34%94.67B42.22%93.87B41.45%79.99B36.66%66B32.31%56.55B21.38%48.3B28.61%42.74B
Total assets less total liabilities -27.12%16.59B-8.82%20.12B13.56%22.76B32.85%22.07B55.73%20.05B54.74%16.61B33.75%12.87B56.29%10.73B215.75%9.62B214.53%6.87B
Total equity and non-current liabilities -24.19%27.6B-13.66%32.45B-8.61%36.41B9.68%37.58B45.51%39.84B60.23%34.27B59.06%27.38B84.84%21.39B90.65%17.21B40.68%11.57B
Equity
Share capital 10.11%10.13M10.11%10.13M0.00%9.2M0.00%9.2M0.00%9.2M0.00%9.2M0.00%9.2M34.35%9.2M--9.2M--6.85M
Reserve -6.58%6B8.01%6.55B7.87%6.42B3.92%6.07B9.34%5.95B16.62%5.84B12.92%5.44B102.88%5B--4.82B62.83%2.47B
Legal reserve -6.58%6B8.01%6.55B7.87%6.42B3.92%6.07B9.34%5.95B16.62%5.84B12.92%5.44B102.88%5B--4.82B62.83%2.47B
Shareholders' Equity -6.55%6.01B8.02%6.56B7.86%6.43B3.92%6.07B9.33%5.96B16.59%5.85B12.89%5.45B102.69%5.01B234.95%4.83B63.29%2.47B
Non-controlling interest -35.21%10.58B-15.21%13.56B15.97%16.34B48.56%15.99B89.82%14.09B88.17%10.77B54.76%7.42B30.17%5.72B198.52%4.79B557.03%4.4B
Total equity -27.12%16.59B-8.82%20.12B13.56%22.76B32.85%22.07B55.73%20.05B54.74%16.61B33.75%12.87B56.29%10.73B215.75%9.62B214.53%6.87B
Total equity and total liabilities -17.99%95.74B-5.73%110.05B2.47%116.74B20.84%116.73B44.43%113.92B43.57%96.6B36.18%78.88B35.63%67.29B35.21%57.92B40.07%49.61B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Paper Trade Start
Symbol
Direction
Buy
Sell
Types
LMT Order
Price
QTY
Amount
--
Buy
Claim up to $1 million virtual fund, join moomoo paper trading today! Claim Now >