HK Stock MarketDetailed Quotes

02019 DEXIN CHINA

Watchlist
  • 0.058
  • +0.004+7.41%
Not Open Apr 26 16:08 CST
172.22MMarket Cap-71P/E (TTM)

DEXIN CHINA Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Developing and for sale properties
-37.28%40.24B
-16.33%53.68B
0.76%64.16B
0.76%64.16B
24.96%63.67B
24.96%63.67B
36.79%50.95B
36.79%50.95B
32.89%37.25B
32.89%37.25B
Accounts receivable
-13.20%3.91B
1.44%4.57B
41.89%4.5B
41.89%4.5B
-31.61%3.17B
-31.61%3.17B
32.03%4.64B
32.03%4.64B
29.98%3.51B
29.98%3.51B
Related party payments receivable
-21.88%15.34B
-9.18%17.83B
13.31%19.63B
13.31%19.63B
26.20%17.33B
26.20%17.33B
74.44%13.73B
74.44%13.73B
33.99%7.87B
33.99%7.87B
Withholding and tax receivable
-38.04%1.2B
-13.77%1.67B
23.86%1.94B
23.86%1.94B
56.98%1.56B
56.98%1.56B
13.32%996.42M
13.32%996.42M
63.34%879.32M
63.34%879.32M
Cash and equivalents
-37.05%4.6B
-25.92%5.41B
-54.64%7.31B
-54.64%7.31B
9.45%16.11B
9.45%16.11B
53.90%14.72B
53.90%14.72B
27.75%9.56B
27.75%9.56B
Secured deposit
114.75%145.41M
48.59%100.61M
-95.34%67.71M
-95.34%67.71M
56.41%1.45B
56.41%1.45B
15,925.19%928.98M
15,925.19%928.98M
347.64%5.8M
347.64%5.8M
Financial assets at fair value-current assets
----
----
----
----
83.04%200.92M
--200.92M
8.96%109.77M
----
-23.91%100.74M
-23.91%100.74M
Special items of current assets
85.55%666.03M
15.92%416.09M
1.05%358.95M
1.05%358.95M
86.45%355.23M
18.30%355.23M
1,290.13%190.52M
2,091.06%300.29M
-5.82%13.71M
-5.82%13.71M
Total current assets
-32.53%66.09B
-14.58%83.68B
-5.68%97.96B
-5.68%97.96B
20.39%103.85B
20.39%103.85B
45.73%86.27B
45.73%86.27B
32.19%59.2B
32.19%59.2B
Non-current assets
Property, plant and equipment
-66.12%586.09M
-19.90%1.39B
56.87%1.73B
56.87%1.73B
115.65%1.1B
115.65%1.1B
34.99%511.37M
34.99%511.37M
147.35%378.82M
147.35%378.82M
Investment property
2.86%4.26B
1.48%4.2B
-17.29%4.14B
-17.29%4.14B
43.85%5B
43.85%5B
18.96%3.48B
18.96%3.48B
65.35%2.92B
65.35%2.92B
Financial assets at fair value-non-current assets
13.93%11.1M
14.03%11.11M
-91.15%9.74M
-91.15%9.74M
18.21%110.12M
18.21%110.12M
-45.43%93.16M
-45.43%93.16M
-26.49%170.73M
-26.49%170.73M
Intangible assets
-68.27%33K
-61.54%40K
-81.63%104K
-81.63%104K
-40.79%566K
-40.79%566K
-33.84%956K
-33.84%956K
25.87%1.45M
25.87%1.45M
Deferred tax assets
35.06%774.08M
26.51%725.09M
-27.80%573.14M
-27.80%573.14M
2.79%793.88M
2.79%793.88M
3.20%772.33M
3.20%772.33M
46.77%748.4M
46.77%748.4M
Special items of non-current assets
-15.30%4.77B
1.80%5.74B
-3.94%5.64B
-3.94%5.64B
7.06%5.87B
7.06%5.87B
41.73%5.48B
41.73%5.48B
88.67%3.87B
88.67%3.87B
Total non-current assets
-13.94%10.4B
-0.23%12.06B
-6.14%12.09B
-6.14%12.09B
24.59%12.88B
24.59%12.88B
27.77%10.34B
27.77%10.34B
67.53%8.09B
67.53%8.09B
Total assets
-30.49%76.5B
-13.01%95.74B
-5.73%110.05B
-5.73%110.05B
20.84%116.73B
20.84%116.73B
43.57%96.6B
43.57%96.6B
35.63%67.29B
35.63%67.29B
Liabilities
Current liabilities
Accounts payable
-6.09%9.92B
1.03%10.67B
27.85%10.57B
27.85%10.57B
15.06%8.26B
15.06%8.26B
66.12%7.18B
66.12%7.18B
62.03%4.32B
62.03%4.32B
Tax payable
68.19%1.66B
45.86%1.44B
-28.71%988.77M
-28.71%988.77M
9.29%1.39B
9.29%1.39B
2.16%1.27B
2.16%1.27B
28.16%1.24B
28.16%1.24B
Amounts payable to associated parties-current liabilities
-4.35%9.89B
-4.26%9.9B
6.93%10.34B
6.93%10.34B
-24.61%9.67B
-24.61%9.67B
79.04%12.83B
79.04%12.83B
-11.81%7.17B
-11.81%7.17B
Bank loans and overdrafts
44.00%13.45B
-13.57%8.07B
-38.61%9.34B
-38.61%9.34B
74.13%15.22B
74.13%15.22B
57.73%8.74B
57.73%8.74B
3.46%5.54B
3.46%5.54B
Financial lease liabilities-current liabilities
----
----
11.66%3.75M
11.66%3.75M
-54.53%3.36M
-54.53%3.36M
430.20%7.39M
430.20%7.39M
--1.39M
--1.39M
Special items of current liabilities
-43.17%26.34B
-17.93%38.04B
3.92%46.36B
3.92%46.36B
38.06%44.61B
38.06%44.61B
16.94%32.31B
16.94%32.31B
32.06%27.63B
32.06%27.63B
Total current liabilities
-21.04%61.27B
-12.19%68.14B
-1.96%77.6B
-1.96%77.6B
26.97%79.15B
26.97%79.15B
35.80%62.34B
35.80%62.34B
20.67%45.9B
20.67%45.9B
Net current assets
-76.32%4.82B
-23.68%15.54B
-17.57%20.36B
-17.57%20.36B
3.24%24.7B
3.24%24.7B
79.99%23.93B
79.99%23.93B
97.24%13.29B
97.24%13.29B
Total assets less current liabilities
-53.08%15.22B
-14.95%27.6B
-13.66%32.45B
-13.66%32.45B
9.68%37.58B
9.68%37.58B
60.23%34.27B
60.23%34.27B
84.84%21.39B
84.84%21.39B
Non-current liabilities
Long-term bank loan
----
-9.13%10.77B
----
-21.69%11.85B
-10.72%15.13B
-10.72%15.13B
82.10%16.95B
82.10%16.95B
110.40%9.31B
110.40%9.31B
Long-term accounts payable
----
----
----
----
----
----
----
----
--247.5M
--247.5M
Payments payable to related parties-non-current liabilities
-65.87%99.99M
-65.87%99.99M
193.02%292.99M
193.02%292.99M
279.93%99.99M
279.93%99.99M
-96.39%26.32M
-96.39%26.32M
--728.6M
--728.6M
Financial lease liabilities-non-current liabilities
8.98%10.79M
4.39%10.33M
0.00%9.9M
0.00%9.9M
-97.90%9.9M
-97.90%9.9M
202.16%471.57M
202.16%471.57M
--156.06M
--156.06M
Deferred tax liability
-65.38%60.73M
-25.41%130.84M
-35.82%175.42M
-35.82%175.42M
31.08%273.34M
31.08%273.34M
-1.01%208.53M
-1.01%208.53M
-24.09%210.65M
-24.09%210.65M
Other non-current liabilities
-75.03%2.96B
----
--11.85B
----
----
----
----
----
----
----
Total non-current liabilities
-74.61%3.13B
-10.70%11.01B
-20.54%12.33B
-20.54%12.33B
-12.12%15.52B
-12.12%15.52B
65.77%17.66B
65.77%17.66B
126.55%10.65B
126.55%10.65B
Total liabilities
-28.38%64.4B
-11.99%79.14B
-5.01%89.93B
-5.01%89.93B
18.34%94.67B
18.34%94.67B
41.45%79.99B
41.45%79.99B
32.31%56.55B
32.31%56.55B
Total assets less total liabilities
-39.90%12.09B
-17.55%16.59B
-8.82%20.12B
-8.82%20.12B
32.85%22.07B
32.85%22.07B
54.74%16.61B
54.74%16.61B
56.29%10.73B
56.29%10.73B
Total equity and non-current liabilities
-53.08%15.22B
-14.95%27.6B
-13.66%32.45B
-13.66%32.45B
9.68%37.58B
9.68%37.58B
60.23%34.27B
60.23%34.27B
84.84%21.39B
84.84%21.39B
Equity
Share capital
0.00%10.13M
0.00%10.13M
10.11%10.13M
10.11%10.13M
0.00%9.2M
0.00%9.2M
0.00%9.2M
0.00%9.2M
34.35%9.2M
34.35%9.2M
Reserve
-33.72%4.34B
-8.45%6B
8.01%6.55B
8.01%6.55B
3.92%6.07B
3.92%6.07B
16.62%5.84B
16.62%5.84B
102.88%5B
102.88%5B
Legal reserve
-33.72%4.34B
-8.45%6B
8.01%6.55B
8.01%6.55B
3.92%6.07B
3.92%6.07B
16.62%5.84B
16.62%5.84B
102.88%5B
102.88%5B
Shareholders' Equity
-33.67%4.35B
-8.44%6.01B
8.02%6.56B
8.02%6.56B
3.92%6.07B
3.92%6.07B
16.59%5.85B
16.59%5.85B
102.69%5.01B
102.69%5.01B
Non-controlling interest
-42.91%7.74B
-21.96%10.58B
-15.21%13.56B
-15.21%13.56B
48.56%15.99B
48.56%15.99B
88.17%10.77B
88.17%10.77B
30.17%5.72B
30.17%5.72B
Total equity
-39.90%12.09B
-17.55%16.59B
-8.82%20.12B
-8.82%20.12B
32.85%22.07B
32.85%22.07B
54.74%16.61B
54.74%16.61B
56.29%10.73B
56.29%10.73B
Total equity and total liabilities
-30.49%76.5B
-13.01%95.74B
-5.73%110.05B
-5.73%110.05B
20.84%116.73B
20.84%116.73B
43.57%96.6B
43.57%96.6B
35.63%67.29B
35.63%67.29B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Developing and for sale properties -37.28%40.24B-16.33%53.68B0.76%64.16B0.76%64.16B24.96%63.67B24.96%63.67B36.79%50.95B36.79%50.95B32.89%37.25B32.89%37.25B
Accounts receivable -13.20%3.91B1.44%4.57B41.89%4.5B41.89%4.5B-31.61%3.17B-31.61%3.17B32.03%4.64B32.03%4.64B29.98%3.51B29.98%3.51B
Related party payments receivable -21.88%15.34B-9.18%17.83B13.31%19.63B13.31%19.63B26.20%17.33B26.20%17.33B74.44%13.73B74.44%13.73B33.99%7.87B33.99%7.87B
Withholding and tax receivable -38.04%1.2B-13.77%1.67B23.86%1.94B23.86%1.94B56.98%1.56B56.98%1.56B13.32%996.42M13.32%996.42M63.34%879.32M63.34%879.32M
Cash and equivalents -37.05%4.6B-25.92%5.41B-54.64%7.31B-54.64%7.31B9.45%16.11B9.45%16.11B53.90%14.72B53.90%14.72B27.75%9.56B27.75%9.56B
Secured deposit 114.75%145.41M48.59%100.61M-95.34%67.71M-95.34%67.71M56.41%1.45B56.41%1.45B15,925.19%928.98M15,925.19%928.98M347.64%5.8M347.64%5.8M
Financial assets at fair value-current assets ----------------83.04%200.92M--200.92M8.96%109.77M-----23.91%100.74M-23.91%100.74M
Special items of current assets 85.55%666.03M15.92%416.09M1.05%358.95M1.05%358.95M86.45%355.23M18.30%355.23M1,290.13%190.52M2,091.06%300.29M-5.82%13.71M-5.82%13.71M
Total current assets -32.53%66.09B-14.58%83.68B-5.68%97.96B-5.68%97.96B20.39%103.85B20.39%103.85B45.73%86.27B45.73%86.27B32.19%59.2B32.19%59.2B
Non-current assets
Property, plant and equipment -66.12%586.09M-19.90%1.39B56.87%1.73B56.87%1.73B115.65%1.1B115.65%1.1B34.99%511.37M34.99%511.37M147.35%378.82M147.35%378.82M
Investment property 2.86%4.26B1.48%4.2B-17.29%4.14B-17.29%4.14B43.85%5B43.85%5B18.96%3.48B18.96%3.48B65.35%2.92B65.35%2.92B
Financial assets at fair value-non-current assets 13.93%11.1M14.03%11.11M-91.15%9.74M-91.15%9.74M18.21%110.12M18.21%110.12M-45.43%93.16M-45.43%93.16M-26.49%170.73M-26.49%170.73M
Intangible assets -68.27%33K-61.54%40K-81.63%104K-81.63%104K-40.79%566K-40.79%566K-33.84%956K-33.84%956K25.87%1.45M25.87%1.45M
Deferred tax assets 35.06%774.08M26.51%725.09M-27.80%573.14M-27.80%573.14M2.79%793.88M2.79%793.88M3.20%772.33M3.20%772.33M46.77%748.4M46.77%748.4M
Special items of non-current assets -15.30%4.77B1.80%5.74B-3.94%5.64B-3.94%5.64B7.06%5.87B7.06%5.87B41.73%5.48B41.73%5.48B88.67%3.87B88.67%3.87B
Total non-current assets -13.94%10.4B-0.23%12.06B-6.14%12.09B-6.14%12.09B24.59%12.88B24.59%12.88B27.77%10.34B27.77%10.34B67.53%8.09B67.53%8.09B
Total assets -30.49%76.5B-13.01%95.74B-5.73%110.05B-5.73%110.05B20.84%116.73B20.84%116.73B43.57%96.6B43.57%96.6B35.63%67.29B35.63%67.29B
Liabilities
Current liabilities
Accounts payable -6.09%9.92B1.03%10.67B27.85%10.57B27.85%10.57B15.06%8.26B15.06%8.26B66.12%7.18B66.12%7.18B62.03%4.32B62.03%4.32B
Tax payable 68.19%1.66B45.86%1.44B-28.71%988.77M-28.71%988.77M9.29%1.39B9.29%1.39B2.16%1.27B2.16%1.27B28.16%1.24B28.16%1.24B
Amounts payable to associated parties-current liabilities -4.35%9.89B-4.26%9.9B6.93%10.34B6.93%10.34B-24.61%9.67B-24.61%9.67B79.04%12.83B79.04%12.83B-11.81%7.17B-11.81%7.17B
Bank loans and overdrafts 44.00%13.45B-13.57%8.07B-38.61%9.34B-38.61%9.34B74.13%15.22B74.13%15.22B57.73%8.74B57.73%8.74B3.46%5.54B3.46%5.54B
Financial lease liabilities-current liabilities --------11.66%3.75M11.66%3.75M-54.53%3.36M-54.53%3.36M430.20%7.39M430.20%7.39M--1.39M--1.39M
Special items of current liabilities -43.17%26.34B-17.93%38.04B3.92%46.36B3.92%46.36B38.06%44.61B38.06%44.61B16.94%32.31B16.94%32.31B32.06%27.63B32.06%27.63B
Total current liabilities -21.04%61.27B-12.19%68.14B-1.96%77.6B-1.96%77.6B26.97%79.15B26.97%79.15B35.80%62.34B35.80%62.34B20.67%45.9B20.67%45.9B
Net current assets -76.32%4.82B-23.68%15.54B-17.57%20.36B-17.57%20.36B3.24%24.7B3.24%24.7B79.99%23.93B79.99%23.93B97.24%13.29B97.24%13.29B
Total assets less current liabilities -53.08%15.22B-14.95%27.6B-13.66%32.45B-13.66%32.45B9.68%37.58B9.68%37.58B60.23%34.27B60.23%34.27B84.84%21.39B84.84%21.39B
Non-current liabilities
Long-term bank loan -----9.13%10.77B-----21.69%11.85B-10.72%15.13B-10.72%15.13B82.10%16.95B82.10%16.95B110.40%9.31B110.40%9.31B
Long-term accounts payable ----------------------------------247.5M--247.5M
Payments payable to related parties-non-current liabilities -65.87%99.99M-65.87%99.99M193.02%292.99M193.02%292.99M279.93%99.99M279.93%99.99M-96.39%26.32M-96.39%26.32M--728.6M--728.6M
Financial lease liabilities-non-current liabilities 8.98%10.79M4.39%10.33M0.00%9.9M0.00%9.9M-97.90%9.9M-97.90%9.9M202.16%471.57M202.16%471.57M--156.06M--156.06M
Deferred tax liability -65.38%60.73M-25.41%130.84M-35.82%175.42M-35.82%175.42M31.08%273.34M31.08%273.34M-1.01%208.53M-1.01%208.53M-24.09%210.65M-24.09%210.65M
Other non-current liabilities -75.03%2.96B------11.85B----------------------------
Total non-current liabilities -74.61%3.13B-10.70%11.01B-20.54%12.33B-20.54%12.33B-12.12%15.52B-12.12%15.52B65.77%17.66B65.77%17.66B126.55%10.65B126.55%10.65B
Total liabilities -28.38%64.4B-11.99%79.14B-5.01%89.93B-5.01%89.93B18.34%94.67B18.34%94.67B41.45%79.99B41.45%79.99B32.31%56.55B32.31%56.55B
Total assets less total liabilities -39.90%12.09B-17.55%16.59B-8.82%20.12B-8.82%20.12B32.85%22.07B32.85%22.07B54.74%16.61B54.74%16.61B56.29%10.73B56.29%10.73B
Total equity and non-current liabilities -53.08%15.22B-14.95%27.6B-13.66%32.45B-13.66%32.45B9.68%37.58B9.68%37.58B60.23%34.27B60.23%34.27B84.84%21.39B84.84%21.39B
Equity
Share capital 0.00%10.13M0.00%10.13M10.11%10.13M10.11%10.13M0.00%9.2M0.00%9.2M0.00%9.2M0.00%9.2M34.35%9.2M34.35%9.2M
Reserve -33.72%4.34B-8.45%6B8.01%6.55B8.01%6.55B3.92%6.07B3.92%6.07B16.62%5.84B16.62%5.84B102.88%5B102.88%5B
Legal reserve -33.72%4.34B-8.45%6B8.01%6.55B8.01%6.55B3.92%6.07B3.92%6.07B16.62%5.84B16.62%5.84B102.88%5B102.88%5B
Shareholders' Equity -33.67%4.35B-8.44%6.01B8.02%6.56B8.02%6.56B3.92%6.07B3.92%6.07B16.59%5.85B16.59%5.85B102.69%5.01B102.69%5.01B
Non-controlling interest -42.91%7.74B-21.96%10.58B-15.21%13.56B-15.21%13.56B48.56%15.99B48.56%15.99B88.17%10.77B88.17%10.77B30.17%5.72B30.17%5.72B
Total equity -39.90%12.09B-17.55%16.59B-8.82%20.12B-8.82%20.12B32.85%22.07B32.85%22.07B54.74%16.61B54.74%16.61B56.29%10.73B56.29%10.73B
Total equity and total liabilities -30.49%76.5B-13.01%95.74B-5.73%110.05B-5.73%110.05B20.84%116.73B20.84%116.73B43.57%96.6B43.57%96.6B35.63%67.29B35.63%67.29B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg