HK Stock MarketDetailed Quotes

02013 WEIMOB INC

Watchlist
  • 1.400
  • +0.070+5.26%
Not Open Apr 26 16:08 CST
4.30BMarket Cap-5147P/E (TTM)

WEIMOB INC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Accounts receivable
-6.12%353.31M
4.12%391.83M
4.11%376.33M
4.11%376.33M
50.94%361.47M
50.94%361.47M
53.13%239.48M
53.13%239.48M
97.24%156.39M
97.24%156.39M
Advance deposits and other receivables
53.81%1.62B
34.80%1.42B
-34.48%1.05B
-34.48%1.05B
-8.47%1.61B
-8.47%1.61B
43.35%1.76B
43.35%1.76B
140.98%1.23B
140.98%1.23B
Cash and equivalents
-2.53%1.67B
23.42%2.11B
-55.10%1.71B
-55.10%1.71B
108.83%3.81B
108.83%3.81B
109.57%1.82B
109.57%1.82B
582.16%870.33M
582.16%870.33M
Fixed time deposit-current assets
5,266.43%22.38M
5,201.20%22.11M
--417K
--417K
----
----
----
----
--393M
--393M
Secured deposit
-34.29%513.41M
-46.52%417.85M
145,938.88%781.31M
145,938.88%781.31M
--535K
--535K
----
----
----
----
Financial assets at fair value-current assets
-50.63%308.06M
-84.77%95.06M
36.16%624.01M
36.16%624.01M
151.36%458.3M
151.36%458.3M
197.13%182.33M
197.13%182.33M
--61.36M
--61.36M
Derivative financial instruments-current assets
----
----
----
----
----
----
--15.47M
--15.47M
----
----
Special items of current assets
-13.02%344.45M
32.60%525.1M
41.97%396.01M
41.97%396.01M
38.38%278.95M
38.38%278.95M
36.59%201.58M
36.59%201.58M
13.09%147.58M
13.09%147.58M
Total current assets
-2.28%4.83B
0.83%4.98B
-24.17%4.94B
-24.17%4.94B
54.41%6.52B
54.41%6.52B
47.84%4.22B
47.84%4.22B
237.36%2.86B
237.36%2.86B
Non-current assets
Property, plant and equipment
81.60%273.8M
37.96%208.01M
71.41%150.77M
71.41%150.77M
38.20%87.96M
38.20%87.96M
202.73%63.65M
202.73%63.65M
24.30%21.02M
24.30%21.02M
Investment property
-3.33%34.53M
0.00%35.72M
2.23%35.72M
2.23%35.72M
7.84%34.94M
7.84%34.94M
--32.4M
--32.4M
----
----
Advance payment
-86.95%8.96M
76.44%121.22M
224.47%68.7M
224.47%68.7M
418.08%21.17M
418.08%21.17M
131.30%4.09M
131.30%4.09M
--1.77M
--1.77M
Development expenditure
----
2,284.88%113.38M
-90.72%4.75M
-90.72%4.75M
32.43%51.25M
32.43%51.25M
128.41%38.7M
128.41%38.7M
-39.41%16.94M
-39.41%16.94M
Financial assets at fair value-non-current assets
31.50%707.4M
9.60%589.62M
-49.47%537.97M
-49.47%537.97M
394.93%1.06B
394.93%1.06B
426.10%215.09M
426.10%215.09M
--40.89M
--40.89M
Intangible assets
-9.63%1.27B
-12.13%1.24B
14.69%1.41B
14.69%1.41B
21.07%1.23B
21.07%1.23B
631.90%1.02B
631.90%1.02B
143.26%138.79M
143.26%138.79M
Deferred tax assets
-61.89%23.56M
14.70%70.89M
146.37%61.81M
146.37%61.81M
-43.46%25.09M
-43.46%25.09M
-1.80%44.37M
-1.80%44.37M
-23.81%45.18M
-23.81%45.18M
Other illiquid assets
----
----
----
----
107.16%35.22M
107.16%35.22M
0.00%17M
0.00%17M
75.26%17M
75.26%17M
Special items of non-current assets
-5.65%715.2M
-3.96%727.96M
105.43%758.01M
105.43%758.01M
82.58%369M
82.58%369M
20.90%202.1M
20.90%202.1M
163.35%167.17M
163.35%167.17M
Total non-current assets
0.33%3.04B
2.57%3.11B
3.74%3.03B
3.74%3.03B
78.73%2.92B
78.73%2.92B
263.93%1.63B
263.93%1.63B
91.44%448.76M
91.44%448.76M
Total assets
-1.29%7.87B
1.50%8.09B
-15.53%7.97B
-15.53%7.97B
61.19%9.44B
61.19%9.44B
77.19%5.85B
77.19%5.85B
205.71%3.3B
205.71%3.3B
Liabilities
Current liabilities
Accounts payable
0.61%1.43B
-1.12%1.41B
-12.88%1.43B
-12.88%1.43B
9.83%1.64B
9.83%1.64B
164.89%1.49B
164.89%1.49B
108.16%562.67M
--562.67M
Tax payable
20.46%11.57M
436.49%51.54M
738.22%9.61M
738.22%9.61M
39.59%1.15M
39.59%1.15M
-68.98%821K
-68.98%821K
1,148.58%2.65M
1,148.58%2.65M
Bank loans and overdrafts
-25.63%1.35B
-14.29%1.56B
144.14%1.82B
144.14%1.82B
75.27%745M
75.27%745M
41.68%425.05M
41.68%425.05M
275.00%300M
275.00%300M
Financial lease liabilities-current liabilities
-51.73%31.95M
-19.83%53.07M
-29.03%66.2M
-29.03%66.2M
199.98%93.27M
199.98%93.27M
107.11%31.09M
107.11%31.09M
--15.01M
--15.01M
Special items of current liabilities
272.28%1.59B
265.62%1.56B
35.23%428.01M
35.23%428.01M
-25.11%316.51M
-25.11%316.51M
44.00%422.62M
44.00%422.62M
11.68%293.49M
11.68%293.49M
Total current liabilities
18.02%4.42B
23.73%4.64B
34.22%3.75B
34.22%3.75B
17.84%2.79B
17.84%2.79B
101.91%2.37B
101.91%2.37B
91.39%1.17B
91.39%1.17B
Net current assets
-66.03%405.52M
-71.08%345.23M
-67.95%1.19B
-67.95%1.19B
101.22%3.72B
101.22%3.72B
10.09%1.85B
10.09%1.85B
621.52%1.68B
621.52%1.68B
Total assets less current liabilities
-18.43%3.44B
-18.25%3.45B
-36.45%4.22B
-36.45%4.22B
90.68%6.64B
90.68%6.64B
63.57%3.48B
63.57%3.48B
355.69%2.13B
355.69%2.13B
Non-current liabilities
Long-term bank loan
--385.52M
--100M
----
----
----
----
--40M
--40M
----
----
Financial lease liabilities-non-current liabilities
-67.22%27.88M
-37.87%52.84M
-52.02%85.06M
-52.02%85.06M
148.76%177.27M
148.76%177.27M
102.27%71.26M
102.27%71.26M
--35.23M
--35.23M
Deferred tax liability
-45.45%7.14M
-19.57%10.53M
-76.92%13.09M
-76.92%13.09M
-15.57%56.73M
-15.57%56.73M
--67.19M
--67.19M
----
----
Other non-current liabilities
-43.64%2.91M
-2.33%5.04M
-4.62%5.16M
-4.62%5.16M
801.00%5.41M
801.00%5.41M
-66.67%600K
-66.67%600K
--1.8M
--1.8M
Special items of non-current liabilities
-88.39%217.92M
-88.67%212.69M
-14.28%1.88B
-14.28%1.88B
6.71%2.19B
6.71%2.19B
1,887.94%2.05B
1,887.94%2.05B
-96.44%103.26M
-96.44%103.26M
Total non-current liabilities
-67.62%641.37M
-80.76%381.1M
-18.48%1.98B
-18.48%1.98B
8.88%2.43B
8.88%2.43B
1,490.83%2.23B
1,490.83%2.23B
-95.16%140.29M
-95.16%140.29M
Total liabilities
-11.59%5.07B
-12.39%5.02B
9.71%5.73B
9.71%5.73B
13.50%5.22B
13.50%5.22B
250.18%4.6B
250.18%4.6B
-62.60%1.31B
-62.60%1.31B
Total assets less total liabilities
25.04%2.8B
37.00%3.07B
-46.82%2.24B
-46.82%2.24B
236.44%4.21B
236.44%4.21B
-37.05%1.25B
-37.05%1.25B
181.80%1.99B
181.80%1.99B
Total equity and non-current liabilities
-18.43%3.44B
-18.25%3.45B
-36.45%4.22B
-36.45%4.22B
90.68%6.64B
90.68%6.64B
63.57%3.48B
63.57%3.48B
355.69%2.13B
355.69%2.13B
Equity
Share capital
9.61%1.88M
9.61%1.88M
0.06%1.72M
0.06%1.72M
12.23%1.72M
12.23%1.72M
-0.13%1.53M
-0.13%1.53M
--1.53M
--1.53M
Share premium
17.51%8.78B
17.51%8.78B
-0.98%7.48B
-0.98%7.48B
76.43%7.55B
76.43%7.55B
2.58%4.28B
2.58%4.28B
397,522.12%4.17B
397,522.12%4.17B
Other reserves
5.48%-855.92M
2.67%-881.42M
5.96%-905.57M
5.96%-905.57M
12.96%-962.93M
12.96%-962.93M
1.86%-1.11B
1.86%-1.11B
3.69%-1.13B
3.69%-1.13B
Retained profit
-16.07%-5.48B
-9.59%-5.17B
-63.29%-4.72B
-63.29%-4.72B
-36.91%-2.89B
-36.91%-2.89B
-121.29%-2.11B
-121.29%-2.11B
24.44%-953.6M
24.44%-953.6M
Special items of shareholders' rights and interests
99.60%-161K
99.58%-166K
-1,961.93%-39.75M
-1,961.93%-39.75M
87.81%-1.93M
87.81%-1.93M
84.45%-15.82M
84.45%-15.82M
---101.73M
---101.73M
Shareholders' Equity
25.62%2.7B
38.66%2.98B
-47.10%2.15B
-47.10%2.15B
287.73%4.06B
287.73%4.06B
-47.34%1.05B
-47.34%1.05B
181.85%1.99B
181.85%1.99B
Non-controlling interest
11.58%102.1M
-2.07%89.6M
-39.14%91.5M
-39.14%91.5M
-26.47%150.35M
-26.47%150.35M
69,412.88%204.47M
69,412.88%204.47M
74.44%-295K
74.44%-295K
Total equity
25.04%2.8B
37.00%3.07B
-46.82%2.24B
-46.82%2.24B
236.44%4.21B
236.44%4.21B
-37.05%1.25B
-37.05%1.25B
181.80%1.99B
181.80%1.99B
Total equity and total liabilities
-1.29%7.87B
1.50%8.09B
-15.53%7.97B
-15.53%7.97B
61.19%9.44B
61.19%9.44B
77.19%5.85B
77.19%5.85B
205.71%3.3B
205.71%3.3B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Accounts receivable -6.12%353.31M4.12%391.83M4.11%376.33M4.11%376.33M50.94%361.47M50.94%361.47M53.13%239.48M53.13%239.48M97.24%156.39M97.24%156.39M
Advance deposits and other receivables 53.81%1.62B34.80%1.42B-34.48%1.05B-34.48%1.05B-8.47%1.61B-8.47%1.61B43.35%1.76B43.35%1.76B140.98%1.23B140.98%1.23B
Cash and equivalents -2.53%1.67B23.42%2.11B-55.10%1.71B-55.10%1.71B108.83%3.81B108.83%3.81B109.57%1.82B109.57%1.82B582.16%870.33M582.16%870.33M
Fixed time deposit-current assets 5,266.43%22.38M5,201.20%22.11M--417K--417K------------------393M--393M
Secured deposit -34.29%513.41M-46.52%417.85M145,938.88%781.31M145,938.88%781.31M--535K--535K----------------
Financial assets at fair value-current assets -50.63%308.06M-84.77%95.06M36.16%624.01M36.16%624.01M151.36%458.3M151.36%458.3M197.13%182.33M197.13%182.33M--61.36M--61.36M
Derivative financial instruments-current assets --------------------------15.47M--15.47M--------
Special items of current assets -13.02%344.45M32.60%525.1M41.97%396.01M41.97%396.01M38.38%278.95M38.38%278.95M36.59%201.58M36.59%201.58M13.09%147.58M13.09%147.58M
Total current assets -2.28%4.83B0.83%4.98B-24.17%4.94B-24.17%4.94B54.41%6.52B54.41%6.52B47.84%4.22B47.84%4.22B237.36%2.86B237.36%2.86B
Non-current assets
Property, plant and equipment 81.60%273.8M37.96%208.01M71.41%150.77M71.41%150.77M38.20%87.96M38.20%87.96M202.73%63.65M202.73%63.65M24.30%21.02M24.30%21.02M
Investment property -3.33%34.53M0.00%35.72M2.23%35.72M2.23%35.72M7.84%34.94M7.84%34.94M--32.4M--32.4M--------
Advance payment -86.95%8.96M76.44%121.22M224.47%68.7M224.47%68.7M418.08%21.17M418.08%21.17M131.30%4.09M131.30%4.09M--1.77M--1.77M
Development expenditure ----2,284.88%113.38M-90.72%4.75M-90.72%4.75M32.43%51.25M32.43%51.25M128.41%38.7M128.41%38.7M-39.41%16.94M-39.41%16.94M
Financial assets at fair value-non-current assets 31.50%707.4M9.60%589.62M-49.47%537.97M-49.47%537.97M394.93%1.06B394.93%1.06B426.10%215.09M426.10%215.09M--40.89M--40.89M
Intangible assets -9.63%1.27B-12.13%1.24B14.69%1.41B14.69%1.41B21.07%1.23B21.07%1.23B631.90%1.02B631.90%1.02B143.26%138.79M143.26%138.79M
Deferred tax assets -61.89%23.56M14.70%70.89M146.37%61.81M146.37%61.81M-43.46%25.09M-43.46%25.09M-1.80%44.37M-1.80%44.37M-23.81%45.18M-23.81%45.18M
Other illiquid assets ----------------107.16%35.22M107.16%35.22M0.00%17M0.00%17M75.26%17M75.26%17M
Special items of non-current assets -5.65%715.2M-3.96%727.96M105.43%758.01M105.43%758.01M82.58%369M82.58%369M20.90%202.1M20.90%202.1M163.35%167.17M163.35%167.17M
Total non-current assets 0.33%3.04B2.57%3.11B3.74%3.03B3.74%3.03B78.73%2.92B78.73%2.92B263.93%1.63B263.93%1.63B91.44%448.76M91.44%448.76M
Total assets -1.29%7.87B1.50%8.09B-15.53%7.97B-15.53%7.97B61.19%9.44B61.19%9.44B77.19%5.85B77.19%5.85B205.71%3.3B205.71%3.3B
Liabilities
Current liabilities
Accounts payable 0.61%1.43B-1.12%1.41B-12.88%1.43B-12.88%1.43B9.83%1.64B9.83%1.64B164.89%1.49B164.89%1.49B108.16%562.67M--562.67M
Tax payable 20.46%11.57M436.49%51.54M738.22%9.61M738.22%9.61M39.59%1.15M39.59%1.15M-68.98%821K-68.98%821K1,148.58%2.65M1,148.58%2.65M
Bank loans and overdrafts -25.63%1.35B-14.29%1.56B144.14%1.82B144.14%1.82B75.27%745M75.27%745M41.68%425.05M41.68%425.05M275.00%300M275.00%300M
Financial lease liabilities-current liabilities -51.73%31.95M-19.83%53.07M-29.03%66.2M-29.03%66.2M199.98%93.27M199.98%93.27M107.11%31.09M107.11%31.09M--15.01M--15.01M
Special items of current liabilities 272.28%1.59B265.62%1.56B35.23%428.01M35.23%428.01M-25.11%316.51M-25.11%316.51M44.00%422.62M44.00%422.62M11.68%293.49M11.68%293.49M
Total current liabilities 18.02%4.42B23.73%4.64B34.22%3.75B34.22%3.75B17.84%2.79B17.84%2.79B101.91%2.37B101.91%2.37B91.39%1.17B91.39%1.17B
Net current assets -66.03%405.52M-71.08%345.23M-67.95%1.19B-67.95%1.19B101.22%3.72B101.22%3.72B10.09%1.85B10.09%1.85B621.52%1.68B621.52%1.68B
Total assets less current liabilities -18.43%3.44B-18.25%3.45B-36.45%4.22B-36.45%4.22B90.68%6.64B90.68%6.64B63.57%3.48B63.57%3.48B355.69%2.13B355.69%2.13B
Non-current liabilities
Long-term bank loan --385.52M--100M------------------40M--40M--------
Financial lease liabilities-non-current liabilities -67.22%27.88M-37.87%52.84M-52.02%85.06M-52.02%85.06M148.76%177.27M148.76%177.27M102.27%71.26M102.27%71.26M--35.23M--35.23M
Deferred tax liability -45.45%7.14M-19.57%10.53M-76.92%13.09M-76.92%13.09M-15.57%56.73M-15.57%56.73M--67.19M--67.19M--------
Other non-current liabilities -43.64%2.91M-2.33%5.04M-4.62%5.16M-4.62%5.16M801.00%5.41M801.00%5.41M-66.67%600K-66.67%600K--1.8M--1.8M
Special items of non-current liabilities -88.39%217.92M-88.67%212.69M-14.28%1.88B-14.28%1.88B6.71%2.19B6.71%2.19B1,887.94%2.05B1,887.94%2.05B-96.44%103.26M-96.44%103.26M
Total non-current liabilities -67.62%641.37M-80.76%381.1M-18.48%1.98B-18.48%1.98B8.88%2.43B8.88%2.43B1,490.83%2.23B1,490.83%2.23B-95.16%140.29M-95.16%140.29M
Total liabilities -11.59%5.07B-12.39%5.02B9.71%5.73B9.71%5.73B13.50%5.22B13.50%5.22B250.18%4.6B250.18%4.6B-62.60%1.31B-62.60%1.31B
Total assets less total liabilities 25.04%2.8B37.00%3.07B-46.82%2.24B-46.82%2.24B236.44%4.21B236.44%4.21B-37.05%1.25B-37.05%1.25B181.80%1.99B181.80%1.99B
Total equity and non-current liabilities -18.43%3.44B-18.25%3.45B-36.45%4.22B-36.45%4.22B90.68%6.64B90.68%6.64B63.57%3.48B63.57%3.48B355.69%2.13B355.69%2.13B
Equity
Share capital 9.61%1.88M9.61%1.88M0.06%1.72M0.06%1.72M12.23%1.72M12.23%1.72M-0.13%1.53M-0.13%1.53M--1.53M--1.53M
Share premium 17.51%8.78B17.51%8.78B-0.98%7.48B-0.98%7.48B76.43%7.55B76.43%7.55B2.58%4.28B2.58%4.28B397,522.12%4.17B397,522.12%4.17B
Other reserves 5.48%-855.92M2.67%-881.42M5.96%-905.57M5.96%-905.57M12.96%-962.93M12.96%-962.93M1.86%-1.11B1.86%-1.11B3.69%-1.13B3.69%-1.13B
Retained profit -16.07%-5.48B-9.59%-5.17B-63.29%-4.72B-63.29%-4.72B-36.91%-2.89B-36.91%-2.89B-121.29%-2.11B-121.29%-2.11B24.44%-953.6M24.44%-953.6M
Special items of shareholders' rights and interests 99.60%-161K99.58%-166K-1,961.93%-39.75M-1,961.93%-39.75M87.81%-1.93M87.81%-1.93M84.45%-15.82M84.45%-15.82M---101.73M---101.73M
Shareholders' Equity 25.62%2.7B38.66%2.98B-47.10%2.15B-47.10%2.15B287.73%4.06B287.73%4.06B-47.34%1.05B-47.34%1.05B181.85%1.99B181.85%1.99B
Non-controlling interest 11.58%102.1M-2.07%89.6M-39.14%91.5M-39.14%91.5M-26.47%150.35M-26.47%150.35M69,412.88%204.47M69,412.88%204.47M74.44%-295K74.44%-295K
Total equity 25.04%2.8B37.00%3.07B-46.82%2.24B-46.82%2.24B236.44%4.21B236.44%4.21B-37.05%1.25B-37.05%1.25B181.80%1.99B181.80%1.99B
Total equity and total liabilities -1.29%7.87B1.50%8.09B-15.53%7.97B-15.53%7.97B61.19%9.44B61.19%9.44B77.19%5.85B77.19%5.85B205.71%3.3B205.71%3.3B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg