(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -19.20%27.09M | -21.09%26.46M | 8.76%33.53M | 8.76%33.53M | 14.68%30.83M | 14.68%30.83M | -21.91%26.88M | -21.91%26.88M | 40.23%34.43M | 40.23%34.43M |
Accounts receivable | 137.13%103.75M | 89.56%82.94M | -15.64%43.75M | -15.64%43.75M | 5.66%51.86M | 5.66%51.86M | 9.81%49.08M | 9.81%49.08M | 9.23%44.7M | 9.23%44.7M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | --1.79M | --1.79M | ---- | ---- |
Withholding and tax receivable | ---- | ---- | ---- | ---- | --111K | --111K | ---- | ---- | 160.17%2.12M | 160.17%2.12M |
Cash and equivalents | -39.84%63.33M | -35.92%67.46M | 75.82%105.27M | 75.82%105.27M | -1.74%59.87M | -1.74%59.87M | -33.17%60.93M | -33.17%60.93M | 16.02%91.17M | 16.02%91.17M |
Fixed time deposit-current assets | --571K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -76.92%23.58M | -76.92%23.58M |
Total current assets | 6.68%194.74M | -3.12%176.85M | 27.95%182.55M | 27.95%182.55M | 2.87%142.67M | 2.87%142.67M | -29.24%138.68M | -29.24%138.68M | -20.66%196M | -20.66%196M |
Non-current assets | ||||||||||
Property, plant and equipment | -55.34%32.94M | -5.94%69.37M | -9.98%73.75M | -9.98%73.75M | -5.41%81.93M | -5.41%81.93M | 9.30%86.62M | 9.30%86.62M | 10.25%79.24M | 10.25%79.24M |
Advance payment | 0.78%5.42M | 6.95%5.76M | 255.01%5.38M | 255.01%5.38M | -49.72%1.52M | -49.72%1.52M | -56.87%3.02M | -56.87%3.02M | 7.87%6.99M | 7.87%6.99M |
Joint control of entity interests | ---- | ---- | ---- | ---- | ---- | ---- | --5K | --5K | ---- | ---- |
Intangible assets | -51.73%614K | -15.02%1.08M | 264.47%1.27M | 264.47%1.27M | 149.29%349K | 149.29%349K | -84.18%140K | -84.18%140K | -43.34%885K | -43.34%885K |
Deferred tax assets | -20.54%4.52M | -1.95%5.58M | -6.21%5.69M | -6.21%5.69M | 4.01%6.07M | 4.01%6.07M | 83.17%5.83M | 83.17%5.83M | -8.53%3.19M | -8.53%3.19M |
Special items of non-current assets | 7.53%39.86M | -28.91%26.35M | -14.28%37.07M | -14.28%37.07M | -23.34%43.25M | -23.34%43.25M | 8.39%56.41M | 8.39%56.41M | --52.04M | --52.04M |
Total non-current assets | -32.32%83.36M | -12.20%108.14M | -7.47%123.17M | -7.47%123.17M | -12.44%133.11M | -12.44%133.11M | 6.80%152.02M | 6.80%152.02M | 70.68%142.35M | 70.68%142.35M |
Total assets | -9.03%278.1M | -6.78%284.99M | 10.85%305.71M | 10.85%305.71M | -5.13%275.78M | -5.13%275.78M | -14.08%290.7M | -14.08%290.7M | 2.39%338.35M | 2.39%338.35M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 33.09%63.32M | 6.48%50.66M | -17.05%47.58M | -17.05%47.58M | 9.78%57.36M | 9.78%57.36M | 17.82%52.25M | 17.82%52.25M | 7.12%44.34M | 7.12%44.34M |
Tax payable | 7,022.61%8.19M | -3.48%111K | --115K | --115K | ---- | ---- | --122K | --122K | ---- | ---- |
Amounts payable to associated parties-current liabilities | ---- | ---- | 230.34%7.39M | 230.34%7.39M | --2.24M | --2.24M | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -30.64%15.56M | -19.18%18.13M | 36.48%22.43M | 36.48%22.43M | -12.97%16.43M | -12.97%16.43M | 15.64%18.88M | 15.64%18.88M | --16.33M | --16.33M |
Total current liabilities | 12.33%87.07M | -11.12%68.9M | 1.95%77.51M | 1.95%77.51M | 6.71%76.03M | 6.71%76.03M | 17.43%71.25M | 17.43%71.25M | 46.56%60.67M | 46.56%60.67M |
Net current assets | 2.52%107.68M | 2.78%107.96M | 57.60%105.03M | 57.60%105.03M | -1.18%66.64M | -1.18%66.64M | -50.17%67.44M | -50.17%67.44M | -34.20%135.33M | -34.20%135.33M |
Total assets less current liabilities | -16.29%191.04M | -5.30%216.1M | 14.24%228.2M | 14.24%228.2M | -8.98%199.75M | -8.98%199.75M | -20.97%219.46M | -20.97%219.46M | -3.94%277.68M | -3.94%277.68M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 173.23%56.45M | -37.00%13.02M | -38.99%20.66M | -38.99%20.66M | -25.23%33.86M | -25.23%33.86M | 21.56%45.29M | 21.56%45.29M | --37.26M | --37.26M |
Deferred tax liability | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M | 0.00%1.12M |
Total non-current liabilities | 164.30%57.58M | -35.09%14.14M | -37.73%21.79M | -37.73%21.79M | -24.62%34.99M | -24.62%34.99M | 20.93%46.41M | 20.93%46.41M | 3,314.68%38.38M | 3,314.68%38.38M |
Total liabilities | 45.67%144.64M | -16.38%83.04M | -10.55%99.3M | -10.55%99.3M | -5.65%111.01M | -5.65%111.01M | 18.79%117.66M | 18.79%117.66M | 132.95%99.05M | 132.95%99.05M |
Total assets less total liabilities | -35.34%133.46M | -2.16%201.95M | 25.28%206.42M | 25.28%206.42M | -4.78%164.77M | -4.78%164.77M | -27.69%173.04M | -27.69%173.04M | -16.89%239.3M | -16.89%239.3M |
Total equity and non-current liabilities | -16.29%191.04M | -5.30%216.1M | 14.24%228.2M | 14.24%228.2M | -8.98%199.75M | -8.98%199.75M | -20.97%219.46M | -20.97%219.46M | -3.94%277.68M | -3.94%277.68M |
Equity | ||||||||||
Share capital | 0.00%5.58M | 0.00%5.58M | 20.01%5.58M | 20.01%5.58M | 0.00%4.65M | 0.00%4.65M | 0.00%4.65M | 0.00%4.65M | 0.00%4.65M | 0.00%4.65M |
Reserve | -34.31%117.8M | -3.03%173.91M | 30.88%179.34M | 30.88%179.34M | -6.93%137.02M | -6.93%137.02M | -30.56%147.23M | -30.56%147.23M | -18.48%212.01M | -18.48%212.01M |
Legal reserve | -34.31%117.8M | -3.03%173.91M | 30.88%179.34M | 30.88%179.34M | -6.93%137.02M | -6.93%137.02M | -30.56%147.23M | -30.56%147.23M | -18.48%212.01M | -18.48%212.01M |
Shareholders' Equity | -33.28%123.38M | -2.93%179.49M | 30.53%184.91M | 30.53%184.91M | -6.72%141.67M | -6.72%141.67M | -29.90%151.87M | -29.90%151.87M | -18.16%216.66M | -18.16%216.66M |
Non-controlling interest | -53.12%10.08M | 4.48%22.47M | -6.91%21.5M | -6.91%21.5M | 9.12%23.1M | 9.12%23.1M | -6.50%21.17M | -6.50%21.17M | -2.43%22.64M | -2.43%22.64M |
Total equity | -35.34%133.46M | -2.16%201.95M | 25.28%206.42M | 25.28%206.42M | -4.78%164.77M | -4.78%164.77M | -27.69%173.04M | -27.69%173.04M | -16.89%239.3M | -16.89%239.3M |
Total equity and total liabilities | -9.03%278.1M | -6.78%284.99M | 10.85%305.71M | 10.85%305.71M | -5.13%275.78M | -5.13%275.78M | -14.08%290.7M | -14.08%290.7M | 2.39%338.35M | 2.39%338.35M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data