(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -16.48%2.35B | ---- | 19.45%2.82B | ---- | 11.90%2.36B | ---- | 22.91%2.11B | ---- | -10.74%1.72B |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -60.75%-114.39M | ---- | -48.24%-71.16M | ---- | 18.49%-48M | ---- | -10.70%-58.9M | ---- | -69.77%-53.2M |
Attributable subsidiary (profit) loss | ---- | -3.56%-10M | ---- | -69.11%-9.65M | ---- | -608.94%-5.71M | ---- | -119.50%-805K | ---- | --4.13M |
Impairment and provisions: | --0 | 1,022.27%244.79M | --0 | 236.41%21.81M | --0 | -157.15%-15.99M | --0 | 5,480.96%27.98M | --0 | 40.71%-520K |
-Impairment of property, plant and equipment (reversal) | ---- | --52.53M | ---- | ---- | ---- | ---- | ---- | --56K | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | 526.12%12.44M | ---- | 111.02%1.99M | ---- | -173.91%-18.03M | ---- | 2,039.43%24.4M | ---- | 16.80%-1.26M |
-Impairment of trade receivables (reversal) | ---- | -26.47%14.58M | ---- | 870.86%19.83M | ---- | -42.10%2.04M | ---- | 377.91%3.53M | ---- | 16.22%738K |
-Impairment of goodwill | ---- | --133.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | --31.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | 1,865.30%15.8M | --0 | -98.69%804K | --0 | 874.74%61.56M | --0 | -93.07%6.32M | --0 | 2,022.61%91.08M |
-Fair value of investment properties (increase) | ---- | ---- | ---- | 226.05%300K | ---- | -105.21%-238K | ---- | 19,965.22%4.57M | ---- | 99.48%-23K |
-Other fair value changes | ---- | 3,035.12%15.8M | ---- | -99.18%504K | ---- | 3,439.12%61.79M | ---- | -98.08%1.75M | ---- | 941.55%91.1M |
Asset sale loss (gain): | --0 | 324.08%59.6M | --0 | 1,930.92%14.05M | --0 | -74.85%692K | --0 | 53.86%2.75M | --0 | -15.78%1.79M |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | --9.36M | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 1,169.17%59.6M | ---- | 578.61%4.7M | ---- | -74.85%692K | ---- | 53.86%2.75M | ---- | -15.78%1.79M |
Depreciation and amortization: | --0 | -0.00%684.52M | --0 | 38.63%684.53M | --0 | 22.87%493.79M | --0 | 56.38%401.87M | --0 | 28.23%256.99M |
-Depreciation | ---- | 0.32%632.17M | ---- | 36.88%630.15M | ---- | 24.54%460.36M | ---- | 64.14%369.65M | ---- | 28.08%225.2M |
-Amortization of intangible assets | ---- | -3.75%52.34M | ---- | 62.64%54.38M | ---- | 3.77%33.44M | ---- | 1.38%32.22M | ---- | 29.30%31.79M |
Financial expense | ---- | 106.87%164.86M | ---- | -17.03%79.69M | ---- | -38.41%96.05M | ---- | 96.54%155.95M | ---- | 237.04%79.35M |
Special items | ---- | 179.32%6.68M | ---- | -39.43%-8.43M | ---- | -210.09%-6.04M | ---- | -80.99%5.49M | ---- | 831.69%28.87M |
Operating profit before the change of operating capital | --0 | -3.52%3.41B | --0 | 20.24%3.53B | --0 | 10.82%2.94B | --0 | 24.73%2.65B | --0 | 0.03%2.12B |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 362.33%988.17M | ---- | 15.43%-376.69M | ---- | -242.00%-445.4M | ---- | 62.22%-130.24M | ---- | -14.74%-344.69M |
Developing property (increase)decrease | ---- | -53.22%22.2M | ---- | 2,099.83%47.46M | ---- | -100.62%-2.37M | ---- | --380.56M | ---- | ---- |
Accounts receivable (increase)decrease | ---- | 211.74%433.67M | ---- | 44.63%-388.12M | ---- | -457.33%-700.94M | ---- | 141.75%196.16M | ---- | 17.20%-469.84M |
Accounts payable increase (decrease) | ---- | -912.74%-288.57M | ---- | -109.85%-28.49M | ---- | -17.35%289.18M | ---- | 334.81%349.89M | ---- | -128.75%-149.01M |
Cash from business operations | -35.63%1.63B | 67.33%4.61B | 71.40%2.53B | 20.68%2.76B | 6.96%1.47B | -27.27%2.28B | -17.18%1.38B | 112.35%3.14B | 143.74%1.66B | -18.83%1.48B |
Other taxs | 11.68%-206.41M | -18.55%-511.97M | -9.61%-233.7M | -37.12%-431.85M | -117.24%-213.22M | 10.37%-314.95M | 26.61%-98.15M | -8.78%-351.41M | ---133.74M | 12.03%-323.05M |
Interest received - operating | 257.05%78.73M | 60.75%114.39M | 55.20%22.05M | 48.24%71.16M | 243.25%14.21M | -3.13%48M | -85.50%4.14M | -6.86%49.56M | --28.54M | 69.77%53.2M |
Interest paid - operating | -129.36%-97.67M | -116.90%-153.36M | -79.24%-42.58M | 24.49%-70.71M | 56.07%-23.76M | 39.49%-93.64M | 33.84%-54.07M | -95.03%-154.75M | ---81.74M | -237.04%-79.35M |
Special items of business | ---- | 257.91%47.77M | ---- | -114.69%-30.25M | ---- | 167.00%205.85M | ---- | -196.82%-307.22M | ---- | 10,018.60%317.3M |
Net cash from operations | -38.35%1.4B | 74.68%4.06B | 81.59%2.27B | 20.87%2.32B | 1.73%1.25B | -28.33%1.92B | -16.72%1.23B | 137.58%2.68B | 94.71%1.48B | -22.76%1.13B |
Cash flow from investment activities | ||||||||||
Restricted cash (increase) decrease | 122.21%7.23M | -140.88%-3.35M | 644.31%3.26M | -28.13%8.19M | -135.16%-598K | -89.59%11.4M | -97.66%1.7M | 189.20%109.48M | --72.58M | -6,380.86%-122.73M |
Decrease in deposits (increase) | 72.07%-336.53M | -112.75%-113M | -265.19%-1.2B | 199.34%886.21M | --729.39M | ---892.07M | ---- | ---- | ---- | ---- |
Sale of fixed assets | -39.95%38.12M | 93.70%107.36M | 123.78%63.48M | -32.69%55.42M | 642.84%28.37M | 23.75%82.34M | --3.82M | 266.10%66.54M | ---- | 150.34%18.18M |
Purchase of fixed assets | 35.02%-680.96M | 10.50%-1.56B | -12.68%-1.05B | -37.24%-1.74B | -93.80%-930.02M | -51.47%-1.27B | 10.59%-479.9M | 20.77%-835.93M | -23.66%-536.73M | -45.58%-1.06B |
Purchase of intangible assets | -498.50%-71.6M | -17.78%-5.55M | -2,456.41%-11.96M | -1,142.22%-4.71M | -160.00%-468K | 92.37%-379K | 96.56%-180K | 99.70%-4.97M | 46.03%-5.23M | -596.16%-1.65B |
Sale of subsidiaries | ---- | ---- | ---- | ---12.64M | ---- | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | 18.56%-90.21M | 46.78%-78.28M | -504.64%-110.78M | ---147.08M | 15.64%-18.32M | ---- | 96.18%-21.72M | ---- | -312.03%-567.97M |
Recovery of cash from investments | -99.76%1.06M | -97.96%458.66M | -93.35%443.82M | 34.80%22.5B | -26.65%6.68B | 146.80%16.69B | 186.94%9.1B | -10.32%6.76B | -39.68%3.17B | -44.64%7.54B |
Cash on investment | ---- | 97.97%-459.72M | 93.32%-447.65M | -30.88%-22.68B | 25.23%-6.7B | -156.27%-17.33B | -182.82%-8.96B | 10.20%-6.76B | 39.61%-3.17B | 43.39%-7.53B |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 77.19%-75.63M |
Net cash from investment operations | 54.27%-1.04B | -51.09%-1.66B | -555.97%-2.28B | 59.63%-1.1B | -2.52%-347.6M | -296.82%-2.72B | 27.51%-339.07M | 80.04%-686.3M | 59.64%-467.74M | -212.16%-3.44B |
Net cash before financing | 4,727.08%358.32M | 95.87%2.4B | -100.86%-7.74M | 252.84%1.22B | 1.43%903.78M | -140.13%-801.02M | -11.73%891.07M | 186.45%2B | 352.15%1.01B | -740.89%-2.31B |
Cash flow from financing activities | ||||||||||
New borrowing | 50.81%1.28B | -4.41%2.16B | 98.52%847.25M | 0.62%2.26B | -54.62%426.77M | 72.92%2.25B | 80.68%940.54M | -60.33%1.3B | -41.26%520.55M | 243.56%3.27B |
Refund | 27.47%-691.82M | -37.01%-2.11B | -78.92%-953.83M | 42.64%-1.54B | 27.16%-533.12M | -47.58%-2.69B | 23.23%-731.85M | -2,879.04%-1.82B | -14,495.21%-953.36M | 91.26%-61.16M |
Issuing shares | -43.99%3.56M | 23.55%21.37M | -0.02%6.36M | -72.78%17.29M | -79.81%6.36M | 154.97%63.54M | 5,040.95%31.51M | 43.69%24.92M | -96.44%613K | -82.85%17.34M |
Dividends paid - financing | 41.24%-401.12M | -7.38%-1.3B | -1.18%-682.61M | -45.14%-1.21B | -47.98%-674.68M | -68.44%-836.3M | -98.75%-455.94M | 27.98%-496.49M | 50.13%-229.4M | 32.99%-689.38M |
Absorb investment income | 1,245.81%2.09M | -37.26%70.27M | -99.86%155K | --112M | 974.86%112M | ---- | 29.71%10.42M | ---- | 130.24%8.03M | -30.72%12.35M |
Issuance expenses and redemption of securities expenses | ---80.91M | 84.92%-58.96M | ---- | ---391.09M | ---39.27M | ---- | ---- | -254.30%-154.14M | ---47.97M | 74.17%-43.51M |
Other items of the financing business | 27.46%-39.46M | -28.73%-111.56M | -49.01%-54.41M | -103.72%-86.66M | -117.61%-36.51M | 1,807.79%2.33B | 45.41%-16.78M | ---136.33M | ---30.74M | ---- |
Net cash from financing operations | 108.38%70.11M | -58.11%-1.33B | -13.36%-837.09M | -175.85%-844.19M | -232.48%-738.44M | 186.63%1.11B | 69.67%-222.1M | -151.19%-1.28B | -266.29%-732.27M | 404.21%2.51B |
Effect of rate | 9.97%-188.96M | -748.25%-269.59M | -1,426.78%-209.88M | -42.06%41.59M | -12.16%15.82M | 155.48%71.77M | 111.76%18.01M | 23.77%-129.37M | 21.87%-153.18M | -367.22%-169.71M |
Net Cash | 150.71%428.43M | 179.74%1.06B | -610.97%-844.83M | 21.82%380.09M | -75.28%165.34M | -56.13%312.01M | 141.35%668.97M | 253.71%711.27M | 592.46%277.17M | 143.26%201.09M |
Begining period cash | 28.09%3.62B | 17.54%2.83B | 17.54%2.83B | 19.00%2.4B | 19.00%2.4B | 40.46%2.02B | 40.46%2.02B | 2.23%1.44B | 2.23%1.44B | -22.19%1.41B |
Cash at the end | 117.89%3.86B | 28.09%3.62B | -31.49%1.77B | 17.54%2.83B | -4.51%2.59B | 19.00%2.4B | 73.28%2.71B | 40.46%2.02B | 24.89%1.56B | 2.23%1.44B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers Hong Kong | -- | PricewaterhouseCoopers Hong Kong | -- | PricewaterhouseCoopers Hong Kong | -- | PricewaterhouseCoopers Hong Kong | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data