(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 7.57%289.75M | 0.70%271.25M | 29.74%269.37M | 29.74%269.37M | 1.32%207.62M | 1.32%207.62M | 4.45%204.93M | 4.45%204.93M | 9.83%196.19M | 9.83%196.19M |
Developing and for sale properties | -30.43%1.74B | -6.17%2.34B | 39.51%2.5B | 39.51%2.5B | 33.42%1.79B | 33.42%1.79B | 8.06%1.34B | 8.06%1.34B | -45.76%1.24B | -45.76%1.24B |
Accounts receivable | -21.59%704.96M | -16.85%747.61M | 59.71%899.07M | 59.71%899.07M | 16.48%562.93M | 16.48%562.93M | -26.00%483.28M | -26.00%483.28M | -15.45%653.04M | -15.45%653.04M |
Related party payments receivable | -0.71%872.96M | -2.51%857.2M | 3.53%879.23M | 3.53%879.23M | -53.76%849.24M | -53.76%849.24M | -3.92%1.84B | -3.92%1.84B | -1.12%1.91B | -1.12%1.91B |
Advance deposits and other receivables | 3.82%1.9B | 9.78%2B | -7.55%1.83B | -7.55%1.83B | 10.32%1.98B | 10.32%1.98B | -13.07%1.79B | -13.07%1.79B | -15.96%2.06B | -15.96%2.06B |
Cash and equivalents | 2.41%2.98B | 13.13%3.29B | -35.86%2.91B | -35.86%2.91B | -0.79%4.54B | -0.79%4.54B | 113.77%4.57B | 114.75%4.57B | 14.05%2.14B | 13.53%2.13B |
Financial assets at fair value-current assets | 56.59%3.41M | 54.34%3.36M | -15.55%2.18M | -15.55%2.18M | -99.22%2.58M | -99.22%2.58M | -21.95%330.5M | -21.95%330.5M | --423.43M | --423.43M |
Derivative financial instruments-current assets | -53.81%73.05M | -34.14%104.16M | 380.78%158.16M | 380.78%158.16M | 1.84%32.9M | 1.84%32.9M | 4.06%32.3M | 4.06%32.3M | -43.21%31.04M | -43.21%31.04M |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -96.63%9.69M |
Special items of current assets | -69.57%4.71M | -44.06%8.66M | 1,881.82%15.48M | 1,881.82%15.48M | -85.33%781K | -85.33%781K | 24.30%5.33M | 24.30%5.33M | -92.78%4.28M | -92.78%4.28M |
Total current assets | -9.47%8.56B | 1.85%9.63B | -5.02%9.46B | -5.02%9.46B | -6.03%9.96B | -6.03%9.96B | 22.37%10.6B | 22.37%10.6B | -12.55%8.66B | -12.55%8.66B |
Non-current assets | ||||||||||
Fixed assets | 9.07%10.67B | ---- | 1.13%9.79B | ---- | -2.38%9.68B | ---- | -6.69%9.91B | ---- | 4.64%10.62B | 4.64%10.62B |
Property, plant and equipment | ---- | 4.24%10.2B | ---- | 1.13%9.79B | ---- | -2.38%9.68B | ---- | --9.91B | ---- | ---- |
Investment property | 1.98%579.82M | 1.06%574.61M | -52.61%568.56M | -52.61%568.56M | -20.86%1.2B | -20.86%1.2B | 30.94%1.52B | 30.94%1.52B | 3.01%1.16B | 3.01%1.16B |
Advance payment | 4.90%380.75M | 6.78%387.55M | -54.77%362.96M | -54.77%362.96M | 78.57%802.47M | 78.57%802.47M | 51.48%449.39M | 51.48%449.39M | -89.76%296.67M | -89.76%296.67M |
Associated company interest | 4.90%261.63M | 2.62%255.96M | 5.88%249.42M | 5.88%249.42M | 4.82%235.56M | 4.82%235.56M | 15.42%224.73M | 15.42%224.73M | 22.78%194.71M | 22.78%194.71M |
Financial assets at fair value-non-current assets | 9.51%358.46M | 2.10%334.22M | 86.73%327.34M | 86.73%327.34M | 125.11%175.3M | 125.11%175.3M | 173.45%77.87M | 173.45%77.87M | -92.17%28.48M | -92.17%28.48M |
Intangible assets | 2.46%2.57B | 1.84%2.55B | 2.68%2.51B | -2.42%2.51B | -13.87%2.44B | -9.38%2.57B | 2.89%2.84B | 2.89%2.84B | 5.03%2.76B | 5.03%2.76B |
Goodwill | 5.64%1.81B | 5.86%1.81B | 2.70%1.71B | 2.70%1.71B | -9.65%1.67B | -9.65%1.67B | 6.76%1.85B | 6.76%1.85B | -0.41%1.73B | -0.41%1.73B |
Deferred tax assets | 172.06%787.81M | 0.05%289.72M | 40.90%289.57M | 67.78%289.57M | 93.11%205.51M | 62.17%172.59M | -63.84%106.42M | -63.84%106.42M | 21.64%294.35M | 21.64%294.35M |
Special items of non-current assets | -0.22%12.64B | 3.44%13.1B | 17.01%12.67B | 17.01%12.67B | -2.64%10.82B | -2.64%10.82B | 0.52%11.12B | 0.52%11.12B | 3,253.17%11.06B | 3,253.17%11.06B |
Total non-current assets | 5.58%30.06B | 3.66%29.51B | 4.55%28.47B | 4.19%28.47B | -3.05%27.23B | -2.71%27.33B | -0.19%28.09B | -0.19%28.09B | 43.37%28.14B | 43.37%28.14B |
Total assets | 1.83%38.62B | 3.21%39.15B | 1.99%37.93B | 1.73%37.93B | -3.87%37.19B | -3.62%37.28B | 5.12%38.69B | 5.12%38.69B | 24.62%36.8B | 24.62%36.8B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -19.01%2.14B | -3.72%2.55B | 12.55%2.64B | 12.55%2.64B | 54.28%2.35B | 54.28%2.35B | -10.92%1.52B | -10.92%1.52B | -8.65%1.71B | -8.65%1.71B |
Tax payable | 23.48%397.56M | 24.30%400.2M | -22.52%321.96M | -22.52%321.96M | 1,280.99%415.55M | 1,280.99%415.55M | -96.71%30.09M | -96.71%30.09M | 25.02%913.44M | 25.02%913.44M |
Amounts payable to associated parties-current liabilities | 10.03%990.67M | -4.11%863.37M | 4.87%900.34M | 4.87%900.34M | 5,132.61%858.51M | 5,132.61%858.51M | -75.34%16.41M | -75.34%16.41M | -96.63%66.55M | -96.63%66.55M |
Other payables and accrued expenses | 8.00%7.08B | -3.19%6.34B | 16.64%6.55B | 16.64%6.55B | 14.95%5.62B | 14.95%5.62B | -11.44%4.89B | -11.44%4.89B | 16.36%5.52B | 16.36%5.52B |
Bank loans and overdrafts | 43.81%3.56B | -2.10%2.42B | 13.54%2.47B | 13.54%2.47B | -0.39%2.18B | -0.39%2.18B | 7.35%2.19B | 7.35%2.19B | 170.90%2.04B | 170.90%2.04B |
Derivative financial instrument-current liabilities | -21.79%40.81M | 26.36%65.95M | 7.58%52.19M | 7.58%52.19M | -73.92%48.51M | -73.92%48.51M | 86.54%185.99M | 86.54%185.99M | 101.36%99.71M | 101.36%99.71M |
Financial lease liabilities-current liabilities | 9.03%944.42M | 7.46%930.86M | 12.38%866.22M | 12.38%866.22M | -16.47%770.78M | -16.47%770.78M | 6.76%922.76M | 6.76%922.76M | 12,903.66%864.35M | 12,903.66%864.35M |
Special items of current liabilities | 19.03%962.48M | 30.96%1.06B | -21.45%808.61M | -21.45%808.61M | 66.45%1.03B | 66.45%1.03B | -47.39%618.46M | -47.39%618.46M | -73.49%1.18B | -73.49%1.18B |
Total current liabilities | 10.21%16.11B | 0.08%14.63B | 10.18%14.62B | 10.18%14.62B | 27.94%13.27B | 27.94%13.27B | -16.26%10.37B | -16.26%10.37B | -14.95%12.39B | -14.95%12.39B |
Net current assets | -46.25%-7.55B | 3.18%-5B | -55.91%-5.16B | -55.91%-5.16B | -1,567.72%-3.31B | -1,567.72%-3.31B | 106.06%225.63M | 106.06%225.63M | 20.06%-3.73B | 20.06%-3.73B |
Total assets less current liabilities | -3.43%22.51B | 5.17%24.52B | -2.56%23.31B | -2.94%23.31B | -15.52%23.92B | -15.18%24.02B | 15.96%28.31B | 15.96%28.31B | 63.11%24.42B | 63.11%24.42B |
Non-current liabilities | ||||||||||
Long-term bank loan | -14.34%8.13B | 3.48%9.82B | -14.41%9.49B | -14.41%9.49B | -0.62%11.08B | -0.62%11.08B | 146.82%11.15B | 146.82%11.15B | -3.32%4.52B | -3.32%4.52B |
Long-term accounts payable | 4.37%286.06M | 1.61%278.47M | -62.37%274.07M | -62.37%274.07M | 84.18%728.38M | 50.06%728.38M | -8.56%395.48M | 12.22%485.38M | -26.65%432.51M | -26.65%432.51M |
Payments payable to related parties-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 0.42%1.83B | 0.42%1.83B | --1.82B | --1.82B |
Financial lease liabilities-non-current liabilities | 5.90%11.03B | 6.07%11.04B | 20.50%10.41B | 20.50%10.41B | -2.31%8.64B | -2.31%8.64B | 7.34%8.84B | 7.34%8.84B | 11,130.84%8.24B | 11,130.84%8.24B |
Deferred tax liability | 60.55%633.95M | 3.29%407.87M | -11.61%394.87M | -11.61%394.87M | -11.66%446.73M | -11.66%446.73M | -16.12%505.7M | -16.12%505.7M | -14.25%602.9M | -14.25%602.9M |
Deferred income-non-current liabilities | -50.42%52.67M | -49.44%53.71M | -11.24%106.23M | -11.24%106.23M | -8.80%119.68M | -8.80%119.68M | 15.60%131.23M | 15.60%131.23M | -5.96%113.52M | -5.96%113.52M |
Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | -95.33%12.04M | -95.33%12.04M | -47.71%258.06M | -47.71%258.06M |
Special items of non-current liabilities | 0.00%4.07M | 0.00%4.07M | 0.00%4.07M | 0.00%4.07M | -58.36%4.07M | -58.36%4.07M | --9.78M | --9.78M | ---- | ---- |
Total non-current liabilities | -2.65%20.13B | 4.48%21.61B | -1.64%20.68B | -1.64%20.68B | -8.12%21.02B | -8.48%21.02B | 43.12%22.88B | 43.68%22.97B | 140.25%15.99B | 140.25%15.99B |
Total liabilities | 2.67%36.24B | 2.66%36.24B | 2.93%35.3B | 2.93%35.3B | 3.13%34.29B | 2.85%34.29B | 17.20%33.25B | 17.52%33.34B | 33.73%28.37B | 33.73%28.37B |
Total assets less total liabilities | -9.53%2.38B | 10.60%2.91B | -9.19%2.63B | -12.06%2.63B | -46.68%2.9B | -44.01%2.99B | -35.54%5.43B | -36.61%5.34B | 1.38%8.43B | 1.38%8.43B |
Total equity and non-current liabilities | -3.43%22.51B | 5.17%24.52B | -2.56%23.31B | -2.94%23.31B | -15.52%23.92B | -15.18%24.02B | 15.96%28.31B | 15.96%28.31B | 63.11%24.42B | 63.11%24.42B |
Equity | ||||||||||
Share capital | 0.53%189K | 0.00%188K | 1.08%188K | 1.08%188K | 1.64%186K | 1.64%186K | 0.00%183K | 0.00%183K | 5.17%183K | 5.17%183K |
Reserve | -6.55%2.3B | 14.82%2.82B | -9.84%2.46B | -12.81%2.46B | -47.73%2.73B | -45.03%2.82B | -35.86%5.22B | -36.93%5.13B | 1.19%8.13B | 1.19%8.13B |
Legal reserve | -6.55%2.3B | 14.82%2.82B | -9.84%2.46B | -12.81%2.46B | -47.73%2.73B | -45.03%2.82B | -35.86%5.22B | -36.93%5.13B | 1.19%8.13B | 1.19%8.13B |
Special items of shareholders' rights and interests | -92,400.00%-925K | 0.00%-1K | ---1K | ---1K | ---- | ---- | 0.00%-3M | 0.00%-3M | ---3M | ---3M |
Shareholders' Equity | -6.58%2.3B | 14.82%2.82B | -9.84%2.46B | -12.81%2.46B | -47.70%2.73B | -45.00%2.82B | -35.87%5.21B | -36.94%5.13B | 1.15%8.13B | 1.15%8.13B |
Non-controlling interest | -51.46%83.88M | -49.37%87.49M | 1.23%172.8M | 0.14%172.8M | -22.54%170.7M | -20.74%172.55M | -26.62%220.37M | -27.51%217.69M | 7.96%300.31M | 7.96%300.31M |
Total equity | -9.53%2.38B | 10.60%2.91B | -9.19%2.63B | -12.06%2.63B | -46.68%2.9B | -44.01%2.99B | -35.54%5.43B | -36.61%5.34B | 1.38%8.43B | 1.38%8.43B |
Total equity and total liabilities | 1.83%38.62B | 3.21%39.15B | 1.99%37.93B | 1.73%37.93B | -3.87%37.19B | -3.62%37.28B | 5.12%38.69B | 5.12%38.69B | 24.62%36.8B | 24.62%36.8B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data