HK Stock MarketDetailed Quotes

01986 TSAKER NE

Watchlist
  • 0.790
  • -0.010-1.25%
Not Open Apr 24 16:08 CST
786.58MMarket Cap24.69P/E (TTM)

TSAKER NE Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-82.19%59.6M
----
8.82%334.73M
----
73.51%307.61M
----
-75.02%177.28M
----
129.72%709.64M
----
Profit adjustment
Interest (income) - adjustment
-374.88%-2.91M
----
-22.60%-613K
----
-108.33%-500K
----
41.46%-240K
----
58.96%-410K
----
Dividend (income)- adjustment
74.58%-30K
----
95.84%-118K
----
-303.56%-2.84M
----
70.70%-703K
----
---2.4M
----
Attributable subsidiary (profit) loss
-7.56%110K
----
-76.80%119K
----
--513K
----
----
----
----
----
Impairment and provisions:
112.46%41.53M
--0
85.93%19.55M
--0
-62.62%10.51M
--0
-47.97%28.12M
--0
2,133.43%54.05M
--0
-Impairment of property, plant and equipment (reversal)
96.09%14.05M
----
14.01%7.16M
----
-65.56%6.28M
----
-64.94%18.24M
----
7,137.13%52.04M
----
-Impairmen of inventory (reversal)
905.18%19.79M
----
--1.97M
----
----
----
328.68%8.54M
----
18.09%1.99M
----
-Impairment of trade receivables (reversal)
-47.80%736K
----
-66.66%1.41M
----
213.96%4.23M
----
5,756.52%1.35M
----
53.33%23K
----
-Other impairments and provisions
-22.79%6.95M
----
--9M
----
----
----
----
----
----
----
Revaluation surplus:
-51.87%8.88M
--0
206.77%18.44M
--0
1,234.34%6.01M
--0
---530K
--0
--0
--0
-Other fair value changes
-51.87%8.88M
----
206.77%18.44M
----
1,234.34%6.01M
----
---530K
----
----
----
Asset sale loss (gain):
227.51%5.06M
--0
-87.96%1.55M
--0
204.12%12.83M
--0
-22.00%4.22M
--0
172.27%5.41M
--0
-Loss (gain) on sale of property, machinery and equipment
227.51%5.06M
----
-87.96%1.55M
----
204.12%12.83M
----
-22.00%4.22M
----
172.27%5.41M
----
Depreciation and amortization:
62.11%156.39M
--0
-5.52%96.47M
--0
2.39%102.11M
--0
41.20%99.72M
--0
3.38%70.63M
--0
-Depreciation
49.91%157.34M
----
2.42%104.95M
----
2.51%102.47M
----
37.67%99.96M
----
19.96%72.61M
----
-Amortization of intangible assets
-26.70%1.34M
----
-21.41%1.82M
----
-2.07%2.32M
----
115.26%2.37M
----
1,387.84%1.1M
----
-Other depreciation and amortization
77.81%-2.29M
----
-283.90%-10.3M
----
-2.95%-2.68M
----
15.38%-2.61M
----
-139.92%-3.08M
----
Financial expense
107.92%33.03M
----
-43.82%15.89M
----
-12.85%28.28M
----
2.47%32.44M
----
38.96%31.66M
----
Exchange Loss (gain)
76.69%-502K
----
-263.85%-2.15M
----
70.37%-592K
----
-301.82%-2M
----
209.27%990K
----
Special items
----
----
----
----
504.95%611K
----
--101K
----
----
----
Operating profit before the change of operating capital
-37.76%301.15M
--0
4.16%483.86M
--0
37.27%464.54M
--0
-61.08%338.42M
--0
116.03%869.57M
--0
Change of operating capital
Inventory (increase) decrease
-133.39%-32.36M
----
83.31%-13.87M
----
-194.53%-83.08M
----
232.76%87.89M
----
31.55%-66.2M
----
Accounts receivable (increase)decrease
-125.18%-205.42M
----
43.10%-91.22M
----
-10,874.47%-160.34M
----
98.41%-1.46M
----
-225.01%-92.11M
----
Accounts payable increase (decrease)
-49.13%40.97M
----
38.38%80.54M
----
156.24%58.2M
----
-1,678.90%-103.48M
----
148.01%6.55M
----
prepayments (increase)decrease
-74.96%10.48M
----
80.46%41.84M
----
69.65%23.19M
----
-84.10%13.67M
----
199.25%85.95M
----
Cash  from business operations
-76.92%114.01M
-48.50%81.32M
66.87%494.03M
66.60%157.89M
-11.25%296.06M
-56.22%94.77M
-58.77%333.6M
-55.26%216.5M
189.88%809.17M
279.41%483.87M
Other taxs
49.97%-52.27M
9.01%-46.64M
-215.84%-104.49M
-80.93%-51.25M
62.30%-33.08M
54.24%-28.33M
59.17%-87.76M
45.69%-61.91M
-429.64%-214.94M
-208.71%-113.99M
Interest received - operating
374.88%2.91M
----
22.60%613K
----
108.33%500K
----
-41.46%240K
----
-58.96%410K
----
Interest paid - operating
1.01%-18.47M
----
33.47%-18.66M
----
-4.47%-28.04M
----
9.70%-26.84M
----
-29.79%-29.72M
----
Special items of business
88.64%-809K
----
-10.26%-7.12M
----
-348.85%-6.46M
----
-126.59%-1.44M
----
5,795.79%5.41M
----
Net cash from operations
-87.57%46.18M
-67.48%34.68M
57.79%371.5M
60.49%106.64M
7.39%235.44M
-57.02%66.45M
-61.19%219.24M
-58.21%154.59M
160.75%564.92M
308.22%369.88M
Cash flow from investment activities
Dividend received - investment
-74.58%30K
----
-95.84%118K
----
303.56%2.84M
----
-70.70%703K
----
--2.4M
----
Sale of fixed assets
-86.59%238K
----
-12.35%1.78M
----
12.25%2.03M
----
18.61%1.8M
----
235.76%1.52M
----
Purchase of fixed assets
74.07%-72.44M
-15.44%-72.08M
-336.03%-279.38M
-240.32%-62.44M
-207.69%-64.07M
39.33%-18.35M
86.43%-20.82M
54.36%-30.24M
66.96%-153.44M
75.09%-66.26M
Purchase of intangible assets
-98.71%-616K
----
-20.62%-310K
----
---257K
----
----
----
-964.78%-20.74M
----
Recovery of cash from investments
-89.90%20.53M
----
174.09%203.31M
----
1,883.32%74.18M
----
--3.74M
----
----
----
Cash on investment
87.81%-25.73M
----
-123.41%-211.03M
---47M
-275.78%-94.46M
----
46.13%-25.14M
----
-1,324.67%-46.66M
----
Other items in the investment business
-20,093.21%-55.98M
-93.71%-8.72M
-85.87%280K
38.54%-4.5M
466.29%1.98M
62.20%-7.32M
-89.06%350K
43.74%-19.37M
-17.78%3.2M
-3,603.05%-34.44M
Net cash from investment operations
53.03%-133.97M
29.08%-80.8M
-266.78%-285.24M
-343.86%-113.94M
-97.56%-77.77M
48.26%-25.67M
81.58%-39.36M
50.73%-49.62M
53.85%-213.72M
62.01%-100.7M
Net cash before financing
-201.77%-87.79M
-531.78%-46.12M
-45.29%86.26M
-117.90%-7.3M
-12.34%157.67M
-61.16%40.78M
-48.78%179.87M
-61.00%104.98M
242.52%351.2M
254.32%269.18M
Cash flow from financing activities
New borrowing
-14.09%355.76M
42.23%196.37M
31.85%414.1M
-18.79%138.06M
-15.84%314.07M
-18.66%170M
9.93%373.16M
63.30%209M
33.43%339.46M
77.76%127.99M
Refund
21.19%-338.03M
24.77%-123.15M
-16.29%-428.92M
18.83%-163.7M
-7.55%-368.83M
11.46%-201.68M
48.21%-342.94M
52.97%-227.79M
-254.80%-662.13M
-322.92%-484.39M
Dividends paid - financing
12.66%-94.58M
6.02%-65.21M
-170.55%-108.29M
---69.39M
80.48%-40.02M
----
-208.23%-205.06M
---60.23M
-56.10%-66.53M
----
Absorb investment income
----
--229M
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
-186.17%-19.66M
31.28%-1.65M
47.72%-6.87M
49.00%-2.4M
-129.03%-13.14M
17.23%-4.71M
27.20%-5.74M
---5.7M
28.55%-7.88M
----
Pledged bank deposit (increase) decrease
----
----
----
----
----
----
----
----
761.00%28.79M
----
Other items of the financing business
458.18%282.16M
14,021.24%36.06M
77.37%50.55M
77.24%-259K
681.51%28.5M
76.35%-1.14M
-260.90%-4.9M
-121.12%-4.81M
---1.36M
123.41%22.78M
Net cash from financing operations
333.76%185.66M
377.84%271.41M
0.01%-79.42M
-160.25%-97.69M
57.18%-79.43M
58.07%-37.54M
49.82%-185.48M
73.17%-89.52M
-3,794.93%-369.64M
-931.64%-333.62M
Effect of rate
-76.69%502K
143.51%483K
263.85%2.15M
-1,453.66%-1.11M
-70.37%592K
125.39%82K
301.82%2M
78.18%-323K
-209.27%-990K
-729.79%-1.48M
Net Cash
1,330.85%97.87M
314.59%225.29M
-91.26%6.84M
-3,340.28%-104.99M
1,496.70%78.24M
-79.04%3.24M
69.62%-5.6M
123.98%15.46M
92.20%-18.44M
68.83%-64.44M
Begining period cash
4.99%189.07M
4.99%189.07M
77.87%180.08M
77.87%180.08M
-3.44%101.24M
-3.44%101.24M
-15.64%104.84M
-15.64%104.84M
-65.46%124.28M
-65.46%124.28M
Cash at the end
52.03%287.44M
460.75%414.84M
4.99%189.07M
-29.25%73.98M
77.87%180.08M
-12.85%104.56M
-3.44%101.24M
105.60%119.98M
-15.64%104.84M
-61.92%58.35M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -82.19%59.6M----8.82%334.73M----73.51%307.61M-----75.02%177.28M----129.72%709.64M----
Profit adjustment
Interest (income) - adjustment -374.88%-2.91M-----22.60%-613K-----108.33%-500K----41.46%-240K----58.96%-410K----
Dividend (income)- adjustment 74.58%-30K----95.84%-118K-----303.56%-2.84M----70.70%-703K-------2.4M----
Attributable subsidiary (profit) loss -7.56%110K-----76.80%119K------513K--------------------
Impairment and provisions: 112.46%41.53M--085.93%19.55M--0-62.62%10.51M--0-47.97%28.12M--02,133.43%54.05M--0
-Impairment of property, plant and equipment (reversal) 96.09%14.05M----14.01%7.16M-----65.56%6.28M-----64.94%18.24M----7,137.13%52.04M----
-Impairmen of inventory (reversal) 905.18%19.79M------1.97M------------328.68%8.54M----18.09%1.99M----
-Impairment of trade receivables (reversal) -47.80%736K-----66.66%1.41M----213.96%4.23M----5,756.52%1.35M----53.33%23K----
-Other impairments and provisions -22.79%6.95M------9M----------------------------
Revaluation surplus: -51.87%8.88M--0206.77%18.44M--01,234.34%6.01M--0---530K--0--0--0
-Other fair value changes -51.87%8.88M----206.77%18.44M----1,234.34%6.01M-------530K------------
Asset sale loss (gain): 227.51%5.06M--0-87.96%1.55M--0204.12%12.83M--0-22.00%4.22M--0172.27%5.41M--0
-Loss (gain) on sale of property, machinery and equipment 227.51%5.06M-----87.96%1.55M----204.12%12.83M-----22.00%4.22M----172.27%5.41M----
Depreciation and amortization: 62.11%156.39M--0-5.52%96.47M--02.39%102.11M--041.20%99.72M--03.38%70.63M--0
-Depreciation 49.91%157.34M----2.42%104.95M----2.51%102.47M----37.67%99.96M----19.96%72.61M----
-Amortization of intangible assets -26.70%1.34M-----21.41%1.82M-----2.07%2.32M----115.26%2.37M----1,387.84%1.1M----
-Other depreciation and amortization 77.81%-2.29M-----283.90%-10.3M-----2.95%-2.68M----15.38%-2.61M-----139.92%-3.08M----
Financial expense 107.92%33.03M-----43.82%15.89M-----12.85%28.28M----2.47%32.44M----38.96%31.66M----
Exchange Loss (gain) 76.69%-502K-----263.85%-2.15M----70.37%-592K-----301.82%-2M----209.27%990K----
Special items ----------------504.95%611K------101K------------
Operating profit before the change of operating capital -37.76%301.15M--04.16%483.86M--037.27%464.54M--0-61.08%338.42M--0116.03%869.57M--0
Change of operating capital
Inventory (increase) decrease -133.39%-32.36M----83.31%-13.87M-----194.53%-83.08M----232.76%87.89M----31.55%-66.2M----
Accounts receivable (increase)decrease -125.18%-205.42M----43.10%-91.22M-----10,874.47%-160.34M----98.41%-1.46M-----225.01%-92.11M----
Accounts payable increase (decrease) -49.13%40.97M----38.38%80.54M----156.24%58.2M-----1,678.90%-103.48M----148.01%6.55M----
prepayments (increase)decrease -74.96%10.48M----80.46%41.84M----69.65%23.19M-----84.10%13.67M----199.25%85.95M----
Cash  from business operations -76.92%114.01M-48.50%81.32M66.87%494.03M66.60%157.89M-11.25%296.06M-56.22%94.77M-58.77%333.6M-55.26%216.5M189.88%809.17M279.41%483.87M
Other taxs 49.97%-52.27M9.01%-46.64M-215.84%-104.49M-80.93%-51.25M62.30%-33.08M54.24%-28.33M59.17%-87.76M45.69%-61.91M-429.64%-214.94M-208.71%-113.99M
Interest received - operating 374.88%2.91M----22.60%613K----108.33%500K-----41.46%240K-----58.96%410K----
Interest paid - operating 1.01%-18.47M----33.47%-18.66M-----4.47%-28.04M----9.70%-26.84M-----29.79%-29.72M----
Special items of business 88.64%-809K-----10.26%-7.12M-----348.85%-6.46M-----126.59%-1.44M----5,795.79%5.41M----
Net cash from operations -87.57%46.18M-67.48%34.68M57.79%371.5M60.49%106.64M7.39%235.44M-57.02%66.45M-61.19%219.24M-58.21%154.59M160.75%564.92M308.22%369.88M
Cash flow from investment activities
Dividend received - investment -74.58%30K-----95.84%118K----303.56%2.84M-----70.70%703K------2.4M----
Sale of fixed assets -86.59%238K-----12.35%1.78M----12.25%2.03M----18.61%1.8M----235.76%1.52M----
Purchase of fixed assets 74.07%-72.44M-15.44%-72.08M-336.03%-279.38M-240.32%-62.44M-207.69%-64.07M39.33%-18.35M86.43%-20.82M54.36%-30.24M66.96%-153.44M75.09%-66.26M
Purchase of intangible assets -98.71%-616K-----20.62%-310K-------257K-------------964.78%-20.74M----
Recovery of cash from investments -89.90%20.53M----174.09%203.31M----1,883.32%74.18M------3.74M------------
Cash on investment 87.81%-25.73M-----123.41%-211.03M---47M-275.78%-94.46M----46.13%-25.14M-----1,324.67%-46.66M----
Other items in the investment business -20,093.21%-55.98M-93.71%-8.72M-85.87%280K38.54%-4.5M466.29%1.98M62.20%-7.32M-89.06%350K43.74%-19.37M-17.78%3.2M-3,603.05%-34.44M
Net cash from investment operations 53.03%-133.97M29.08%-80.8M-266.78%-285.24M-343.86%-113.94M-97.56%-77.77M48.26%-25.67M81.58%-39.36M50.73%-49.62M53.85%-213.72M62.01%-100.7M
Net cash before financing -201.77%-87.79M-531.78%-46.12M-45.29%86.26M-117.90%-7.3M-12.34%157.67M-61.16%40.78M-48.78%179.87M-61.00%104.98M242.52%351.2M254.32%269.18M
Cash flow from financing activities
New borrowing -14.09%355.76M42.23%196.37M31.85%414.1M-18.79%138.06M-15.84%314.07M-18.66%170M9.93%373.16M63.30%209M33.43%339.46M77.76%127.99M
Refund 21.19%-338.03M24.77%-123.15M-16.29%-428.92M18.83%-163.7M-7.55%-368.83M11.46%-201.68M48.21%-342.94M52.97%-227.79M-254.80%-662.13M-322.92%-484.39M
Dividends paid - financing 12.66%-94.58M6.02%-65.21M-170.55%-108.29M---69.39M80.48%-40.02M-----208.23%-205.06M---60.23M-56.10%-66.53M----
Absorb investment income ------229M--------------------------------
Issuance expenses and redemption of securities expenses -186.17%-19.66M31.28%-1.65M47.72%-6.87M49.00%-2.4M-129.03%-13.14M17.23%-4.71M27.20%-5.74M---5.7M28.55%-7.88M----
Pledged bank deposit (increase) decrease --------------------------------761.00%28.79M----
Other items of the financing business 458.18%282.16M14,021.24%36.06M77.37%50.55M77.24%-259K681.51%28.5M76.35%-1.14M-260.90%-4.9M-121.12%-4.81M---1.36M123.41%22.78M
Net cash from financing operations 333.76%185.66M377.84%271.41M0.01%-79.42M-160.25%-97.69M57.18%-79.43M58.07%-37.54M49.82%-185.48M73.17%-89.52M-3,794.93%-369.64M-931.64%-333.62M
Effect of rate -76.69%502K143.51%483K263.85%2.15M-1,453.66%-1.11M-70.37%592K125.39%82K301.82%2M78.18%-323K-209.27%-990K-729.79%-1.48M
Net Cash 1,330.85%97.87M314.59%225.29M-91.26%6.84M-3,340.28%-104.99M1,496.70%78.24M-79.04%3.24M69.62%-5.6M123.98%15.46M92.20%-18.44M68.83%-64.44M
Begining period cash 4.99%189.07M4.99%189.07M77.87%180.08M77.87%180.08M-3.44%101.24M-3.44%101.24M-15.64%104.84M-15.64%104.84M-65.46%124.28M-65.46%124.28M
Cash at the end 52.03%287.44M460.75%414.84M4.99%189.07M-29.25%73.98M77.87%180.08M-12.85%104.56M-3.44%101.24M105.60%119.98M-15.64%104.84M-61.92%58.35M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg