HK Stock MarketDetailed Quotes

01985 MICROWARE

Watchlist
  • 0.910
  • 0.0000.00%
Market Closed Apr 19 16:08 CST
273.00MMarket Cap9.58P/E (TTM)

MICROWARE Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax
----
1.07%38.74M
----
-29.64%38.33M
----
10.58%54.47M
----
41.19%49.26M
----
-2.79%34.89M
Profit adjustment
Interest (income) - adjustment
----
-770.45%-1.53M
----
69.39%-176K
----
47.96%-575K
----
-27.75%-1.11M
----
-1.53%-865K
Interest expense - adjustment
----
11.91%620K
----
134.75%554K
----
475.61%236K
----
--41K
----
----
Impairment and provisions:
--0
-50.12%212K
--0
311.44%425K
--0
94.18%-201K
--0
-340.86%-3.45M
--0
-5.66%1.43M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
--151K
----
----
-Impairmen of inventory (reversal)
----
-49.04%212K
----
306.97%416K
----
94.42%-201K
----
-351.39%-3.61M
----
-3.63%1.43M
-Impairment of trade receivables (reversal)
----
----
----
--9K
----
----
----
----
----
----
Revaluation surplus:
--0
-6.24%-1.04M
--0
8.78%-977K
--0
-97.24%-1.07M
--0
-1,306.67%-543K
--0
105.54%45K
-Derivative financial instruments fair value (increase)
----
-6.24%-1.04M
----
8.78%-977K
----
-97.24%-1.07M
----
-1,306.67%-543K
----
105.54%45K
Asset sale loss (gain):
--0
--0
--0
-733.33%-38K
--0
--6K
--0
--0
--0
--0
-Loss (gain) on sale of property, machinery and equipment
----
----
----
-733.33%-38K
----
--6K
----
----
----
----
Depreciation and amortization:
--0
18.79%13.9M
--0
13.77%11.7M
--0
346.42%10.28M
--0
113.44%2.3M
--0
36.24%1.08M
-Depreciation
----
18.79%13.9M
----
13.77%11.7M
----
346.42%10.28M
----
113.44%2.3M
----
36.24%1.08M
Special items
----
-1,508.97%-1.1M
----
--78K
----
----
----
105.86%16K
----
---273K
Operating profit before the change of operating capital
--0
-0.19%49.79M
--0
-20.99%49.89M
--0
35.75%63.14M
--0
28.12%46.52M
--0
-0.62%36.31M
Change of operating capital
Inventory (increase) decrease
----
-78.82%-3.23M
----
87.54%-1.81M
----
-508.94%-14.51M
----
123.28%3.55M
----
-515.72%-15.23M
Accounts receivable (increase)decrease
----
216.27%51.37M
----
-147.55%-44.19M
----
337.30%92.93M
----
2.13%-39.16M
----
5.20%-40.01M
Accounts payable increase (decrease)
----
-146.36%-8.77M
----
153.04%18.91M
----
-345.16%-35.66M
----
-70.76%14.55M
----
188.83%49.75M
Derivative financial instruments (increase) decrease
----
----
----
----
----
----
----
4.16%401K
----
104.79%385K
Cash  from business operations
--0
53.27%80.76M
--0
-44.62%52.69M
--0
521.35%95.15M
--0
-70.54%15.31M
--0
460.77%51.98M
Other taxs
----
25.38%-5.08M
----
33.03%-6.81M
----
-52.77%-10.16M
----
-47.89%-6.65M
----
49.45%-4.5M
Special items of business
----
-128.12%-8.4M
----
377.72%29.88M
----
-2.13%-10.76M
----
-150.70%-10.54M
----
--20.78M
Net cash from operations
-26.47%-103.89M
64.93%75.68M
-30.21%-82.14M
-46.01%45.89M
-656.15%-63.08M
881.24%84.99M
112.77%11.34M
-81.76%8.66M
-14.30%-88.85M
12,732.43%47.48M
Cash flow from investment activities
Interest received - investment
664.60%2.23M
770.45%1.53M
171.96%291K
-69.39%176K
-72.42%107K
-47.96%575K
-21.93%388K
27.75%1.11M
16.39%497K
1.53%865K
Decrease in deposits (increase)
142.02%5.55M
-61.45%-7.61M
285.00%2.29M
21.97%-4.71M
63.48%-1.24M
-214.98%-6.04M
-209.76%-3.4M
158.44%5.25M
796.62%3.09M
9.80%-8.99M
Sale of fixed assets
----
----
----
--38K
----
----
----
----
----
----
Purchase of fixed assets
97.96%-35K
-8.88%-2.29M
-308.31%-1.72M
12.58%-2.11M
75.21%-421K
-26.60%-2.41M
-253.75%-1.7M
-5.55%-1.9M
72.59%-480K
-123.02%-1.8M
Recovery of cash from investments
----
-45.62%113.58M
----
18,045.70%208.86M
----
--1.15M
----
----
----
----
Cash on investment
----
45.86%-112.71M
----
-19,210.39%-208.17M
-25.04%-844K
-34.25%-1.08M
46.30%-675K
-19.67%-803K
-182.47%-1.26M
20.31%-671K
Net cash from investment operations
794.00%7.74M
-26.87%-7.5M
136.11%866K
24.19%-5.91M
55.43%-2.4M
-313.52%-7.8M
-390.34%-5.38M
134.48%3.65M
183.73%1.85M
1.54%-10.6M
Net cash before financing
-18.29%-96.15M
70.56%68.18M
-24.12%-81.28M
-48.21%39.97M
-1,198.14%-65.48M
526.81%77.19M
106.85%5.96M
-66.61%12.31M
-8.82%-86.99M
454.93%36.88M
Cash flow from financing activities
New borrowing
----
----
----
2,150.00%9M
1,150.00%5M
300.00%400K
300.00%400K
-83.33%100K
-83.33%100K
--600K
Refund
----
---9M
---9M
----
----
----
----
----
----
----
Interest paid - financing
28.88%-266K
-11.91%-620K
-82.44%-374K
-134.75%-554K
---205K
-475.61%-236K
----
---41K
----
----
Dividends paid - financing
-75.00%-31.5M
25.00%-31.5M
40.00%-18M
30.00%-42M
33.33%-30M
-263.64%-60M
-172.73%-45M
50.00%-16.5M
21.43%-16.5M
-83.33%-33M
Other items of the financing business
-3.94%-5.46M
-20.29%-10.94M
-32.38%-5.25M
-12.06%-9.1M
3.71%-3.97M
-1,226.63%-8.12M
-1,554.22%-4.12M
---612K
---249K
----
Net cash from financing operations
-14.10%-37.22M
-22.07%-52.06M
-11.84%-32.62M
37.23%-42.65M
40.12%-29.17M
-298.49%-67.96M
-192.62%-48.72M
47.37%-17.05M
18.39%-16.65M
-43.53%-32.4M
Net Cash
-17.09%-133.37M
701.83%16.12M
-20.34%-113.9M
-129.01%-2.68M
-121.38%-94.65M
294.77%9.23M
58.75%-42.76M
-205.69%-4.74M
-3.29%-103.64M
113.60%4.48M
Begining period cash
6.94%248.27M
-1.14%232.16M
2.90%232.16M
4.09%234.83M
0.00%225.6M
-2.06%225.6M
-2.06%225.6M
1.99%230.34M
1.99%230.34M
-12.74%225.86M
Items Period
----
----
----
----
--9.23M
----
----
----
----
----
Cash at the end
-2.83%114.9M
6.94%248.27M
-15.64%118.25M
-1.14%232.16M
-23.33%140.18M
4.09%234.83M
44.31%182.85M
-2.06%225.6M
0.95%126.7M
1.99%230.34M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax ----1.07%38.74M-----29.64%38.33M----10.58%54.47M----41.19%49.26M-----2.79%34.89M
Profit adjustment
Interest (income) - adjustment -----770.45%-1.53M----69.39%-176K----47.96%-575K-----27.75%-1.11M-----1.53%-865K
Interest expense - adjustment ----11.91%620K----134.75%554K----475.61%236K------41K--------
Impairment and provisions: --0-50.12%212K--0311.44%425K--094.18%-201K--0-340.86%-3.45M--0-5.66%1.43M
-Impairment of property, plant and equipment (reversal) ------------------------------151K--------
-Impairmen of inventory (reversal) -----49.04%212K----306.97%416K----94.42%-201K-----351.39%-3.61M-----3.63%1.43M
-Impairment of trade receivables (reversal) --------------9K------------------------
Revaluation surplus: --0-6.24%-1.04M--08.78%-977K--0-97.24%-1.07M--0-1,306.67%-543K--0105.54%45K
-Derivative financial instruments fair value (increase) -----6.24%-1.04M----8.78%-977K-----97.24%-1.07M-----1,306.67%-543K----105.54%45K
Asset sale loss (gain): --0--0--0-733.33%-38K--0--6K--0--0--0--0
-Loss (gain) on sale of property, machinery and equipment -------------733.33%-38K------6K----------------
Depreciation and amortization: --018.79%13.9M--013.77%11.7M--0346.42%10.28M--0113.44%2.3M--036.24%1.08M
-Depreciation ----18.79%13.9M----13.77%11.7M----346.42%10.28M----113.44%2.3M----36.24%1.08M
Special items -----1,508.97%-1.1M------78K------------105.86%16K-------273K
Operating profit before the change of operating capital --0-0.19%49.79M--0-20.99%49.89M--035.75%63.14M--028.12%46.52M--0-0.62%36.31M
Change of operating capital
Inventory (increase) decrease -----78.82%-3.23M----87.54%-1.81M-----508.94%-14.51M----123.28%3.55M-----515.72%-15.23M
Accounts receivable (increase)decrease ----216.27%51.37M-----147.55%-44.19M----337.30%92.93M----2.13%-39.16M----5.20%-40.01M
Accounts payable increase (decrease) -----146.36%-8.77M----153.04%18.91M-----345.16%-35.66M-----70.76%14.55M----188.83%49.75M
Derivative financial instruments (increase) decrease ----------------------------4.16%401K----104.79%385K
Cash  from business operations --053.27%80.76M--0-44.62%52.69M--0521.35%95.15M--0-70.54%15.31M--0460.77%51.98M
Other taxs ----25.38%-5.08M----33.03%-6.81M-----52.77%-10.16M-----47.89%-6.65M----49.45%-4.5M
Special items of business -----128.12%-8.4M----377.72%29.88M-----2.13%-10.76M-----150.70%-10.54M------20.78M
Net cash from operations -26.47%-103.89M64.93%75.68M-30.21%-82.14M-46.01%45.89M-656.15%-63.08M881.24%84.99M112.77%11.34M-81.76%8.66M-14.30%-88.85M12,732.43%47.48M
Cash flow from investment activities
Interest received - investment 664.60%2.23M770.45%1.53M171.96%291K-69.39%176K-72.42%107K-47.96%575K-21.93%388K27.75%1.11M16.39%497K1.53%865K
Decrease in deposits (increase) 142.02%5.55M-61.45%-7.61M285.00%2.29M21.97%-4.71M63.48%-1.24M-214.98%-6.04M-209.76%-3.4M158.44%5.25M796.62%3.09M9.80%-8.99M
Sale of fixed assets --------------38K------------------------
Purchase of fixed assets 97.96%-35K-8.88%-2.29M-308.31%-1.72M12.58%-2.11M75.21%-421K-26.60%-2.41M-253.75%-1.7M-5.55%-1.9M72.59%-480K-123.02%-1.8M
Recovery of cash from investments -----45.62%113.58M----18,045.70%208.86M------1.15M----------------
Cash on investment ----45.86%-112.71M-----19,210.39%-208.17M-25.04%-844K-34.25%-1.08M46.30%-675K-19.67%-803K-182.47%-1.26M20.31%-671K
Net cash from investment operations 794.00%7.74M-26.87%-7.5M136.11%866K24.19%-5.91M55.43%-2.4M-313.52%-7.8M-390.34%-5.38M134.48%3.65M183.73%1.85M1.54%-10.6M
Net cash before financing -18.29%-96.15M70.56%68.18M-24.12%-81.28M-48.21%39.97M-1,198.14%-65.48M526.81%77.19M106.85%5.96M-66.61%12.31M-8.82%-86.99M454.93%36.88M
Cash flow from financing activities
New borrowing ------------2,150.00%9M1,150.00%5M300.00%400K300.00%400K-83.33%100K-83.33%100K--600K
Refund -------9M---9M----------------------------
Interest paid - financing 28.88%-266K-11.91%-620K-82.44%-374K-134.75%-554K---205K-475.61%-236K-------41K--------
Dividends paid - financing -75.00%-31.5M25.00%-31.5M40.00%-18M30.00%-42M33.33%-30M-263.64%-60M-172.73%-45M50.00%-16.5M21.43%-16.5M-83.33%-33M
Other items of the financing business -3.94%-5.46M-20.29%-10.94M-32.38%-5.25M-12.06%-9.1M3.71%-3.97M-1,226.63%-8.12M-1,554.22%-4.12M---612K---249K----
Net cash from financing operations -14.10%-37.22M-22.07%-52.06M-11.84%-32.62M37.23%-42.65M40.12%-29.17M-298.49%-67.96M-192.62%-48.72M47.37%-17.05M18.39%-16.65M-43.53%-32.4M
Net Cash -17.09%-133.37M701.83%16.12M-20.34%-113.9M-129.01%-2.68M-121.38%-94.65M294.77%9.23M58.75%-42.76M-205.69%-4.74M-3.29%-103.64M113.60%4.48M
Begining period cash 6.94%248.27M-1.14%232.16M2.90%232.16M4.09%234.83M0.00%225.6M-2.06%225.6M-2.06%225.6M1.99%230.34M1.99%230.34M-12.74%225.86M
Items Period ------------------9.23M--------------------
Cash at the end -2.83%114.9M6.94%248.27M-15.64%118.25M-1.14%232.16M-23.33%140.18M4.09%234.83M44.31%182.85M-2.06%225.6M0.95%126.7M1.99%230.34M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg