HK Stock MarketDetailed Quotes

01981 CATHAY EDU

Watchlist
  • 0.890
  • +0.010+1.14%
Market Closed Apr 19 16:08 CST
1.47BMarket Cap-6793P/E (TTM)

CATHAY EDU Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax
----
69.76%121.92M
----
-80.67%71.82M
----
54.57%371.47M
----
56.85%240.33M
----
-24.96%153.23M
Profit adjustment
Interest (income) - adjustment
----
-233.44%-4.15M
----
---1.24M
----
----
----
13.47%-6.08M
----
-41.01%-7.03M
Attributable subsidiary (profit) loss
----
----
----
----
----
--50K
----
----
----
----
Impairment and provisions:
--0
19.88%181.24M
--0
3,149.30%151.19M
--0
-51.87%4.65M
--0
--9.67M
--0
--0
-Impairmen of inventory (reversal)
----
--36.05M
----
----
----
----
----
----
----
----
-Impairment of goodwill
----
----
----
--63.98M
----
----
----
----
----
----
-Other impairments and provisions
----
66.47%145.19M
----
1,774.38%87.22M
----
-51.87%4.65M
----
--9.67M
----
----
Revaluation surplus:
--0
90.53%-4.22M
--0
-67.84%-44.53M
--0
15.81%-26.53M
--0
-2,552.53%-31.52M
--0
121.10%1.29M
-Other fair value changes
----
90.53%-4.22M
----
-67.84%-44.53M
----
15.81%-26.53M
----
-2,552.53%-31.52M
----
121.10%1.29M
Asset sale loss (gain):
--0
-218,100.00%-63.28M
--0
---29K
--0
--0
--0
-146.48%-66K
--0
--142K
-Loss (gain) from sale of subsidiary company
----
---63.28M
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
---29K
----
----
----
-146.48%-66K
----
--142K
Depreciation and amortization:
--0
-17.27%72.12M
--0
65.07%87.18M
--0
28.07%52.81M
--0
25.33%41.24M
--0
-29.34%32.9M
-Depreciation
----
-6.59%66.44M
----
89.08%71.13M
----
12.31%37.62M
----
2.00%33.5M
----
4.39%32.84M
-Amortization of intangible assets
----
-64.63%5.68M
----
5.64%16.05M
----
96.23%15.19M
----
11,996.88%7.74M
----
-99.58%64K
Financial expense
----
-62.90%3.01M
----
1,154.87%8.12M
----
--647K
----
----
----
----
Exchange Loss (gain)
----
1,427.65%19.45M
----
--1.27M
----
----
----
----
----
----
Special items
----
-34.48%16.33M
----
182.18%24.93M
----
2,526.65%8.83M
----
75.31%-364K
----
-122.66%-1.47M
Operating profit before the change of operating capital
--0
14.64%342.43M
--0
-27.49%298.71M
--0
62.69%411.93M
--0
41.42%253.21M
--0
-25.09%179.05M
Change of operating capital
Inventory (increase) decrease
----
147.86%25M
----
1.61%-52.23M
----
-1,289.69%-53.09M
----
---3.82M
----
----
Accounts receivable (increase)decrease
----
117.12%31.02M
----
39.91%-181.16M
----
-2,516.13%-301.46M
----
-82.61%12.48M
----
150.06%71.73M
Accounts payable increase (decrease)
----
66.97%-44.64M
----
-181.60%-135.16M
----
9,342.93%165.63M
----
-91.84%1.75M
----
-10.81%21.5M
prepayments (increase)decrease
----
----
----
----
----
-1,332.92%-105.11M
----
-147.65%-7.34M
----
263.35%15.39M
Cash  from business operations
--0
1,786.70%366.49M
--0
-88.56%19.43M
--0
-45.72%169.81M
-189.69%-165.13M
32.57%312.83M
385.79%184.12M
28.10%235.98M
Other taxs
----
37.78%-26.65M
----
-815.02%-42.83M
----
87.46%-4.68M
87.46%-4.68M
-30.73%-37.34M
-31.80%-37.34M
-179.14%-28.56M
Special items of business
----
-85.79%12.69M
----
72.01%89.27M
----
-8.22%51.9M
----
209.37%56.54M
----
-170.06%-51.7M
Net cash from operations
17.50%-118.16M
1,551.88%339.84M
48.38%-143.22M
-114.18%-23.41M
-63.40%-277.46M
-40.06%165.13M
-215.69%-169.81M
32.82%275.49M
258.25%146.78M
19.22%207.42M
Cash flow from investment activities
Interest received - investment
404.16%2.18M
-25.00%933K
--433K
--1.24M
----
----
-62.80%125K
103.77%2.38M
-45.54%336K
24.57%1.17M
Loan receivable (increase) decrease
----
103.02%12.68M
----
---420M
---420M
----
----
--150M
----
----
Decrease in deposits (increase)
----
----
----
----
----
----
----
200.00%15M
---51M
-363.34%-15M
Sale of fixed assets
----
----
----
--77K
--48K
----
----
--66K
----
----
Purchase of fixed assets
-205.52%-160.72M
78.78%-75.44M
56.63%-52.61M
-282.39%-355.54M
-169.02%-121.28M
-9.46%-92.98M
-262.28%-45.08M
-549.08%-84.94M
-57.90%-12.44M
31.40%-13.09M
Purchase of intangible assets
-150.51%-44.31M
-1,585.47%-32.36M
-4,518.02%-17.69M
-203.80%-1.92M
29.85%-383K
98.32%-632K
-1,375.68%-546K
33.67%-37.54M
99.93%-37K
-134.08%-56.59M
Acquisition of subsidiaries
----
----
----
---157.37M
---155.62M
----
----
----
----
----
Recovery of cash from investments
63.49%1.27B
-38.14%1.48B
-46.86%775.95M
119.38%2.39B
487.54%1.46B
36.16%1.09B
-20.12%248.51M
-58.20%800.62M
-82.63%311.12M
46.23%1.92B
Cash on investment
-317.71%-1.05B
37.47%-1.36B
79.25%-250.5M
-99.85%-2.17B
-1,640.43%-1.21B
-19.87%-1.09B
81.15%-69.35M
58.48%-905.44M
78.47%-367.94M
-75.92%-2.18B
Other items in the investment business
----
4,725.34%84.73M
--34.73M
--1.76M
----
----
----
----
----
----
Net cash from investment operations
-96.04%19.42M
116.01%113.57M
210.40%490.32M
-698.17%-709.5M
-432.27%-444.12M
-48.52%-88.89M
211.42%133.66M
82.84%-59.85M
-770.37%-119.96M
-1,138.14%-348.86M
Net cash before financing
-128.45%-98.75M
161.86%453.41M
148.10%347.1M
-1,061.38%-732.91M
-1,896.12%-721.58M
-64.65%76.24M
-234.79%-36.15M
252.46%215.64M
135.83%26.82M
-168.14%-141.44M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
--32M
----
----
Refund
----
----
----
----
----
---32M
---32M
----
----
----
Issuing shares
----
----
----
----
----
--1.29B
----
----
----
----
Interest paid - financing
----
----
----
----
----
----
----
41.19%-621K
----
49.35%-1.06M
Dividends paid - financing
----
9.97%-174.62M
24.17%-84.57M
---193.95M
---111.52M
----
----
-213.23%-165.59M
----
---52.86M
Issuance expenses and redemption of securities expenses
----
-2,763.45%-8.3M
-8.59%-8.3M
99.50%-290K
-1,657.93%-7.65M
-6,586.74%-57.97M
---435K
---867K
----
----
Other items of the financing business
79.73%-3.65M
71.07%-21.18M
-378.22%-17.99M
---73.19M
---3.76M
----
----
-558.03%-18.86M
----
73.32%-2.87M
Net cash from financing operations
96.71%-3.65M
23.68%-204.1M
9.82%-110.86M
-122.35%-267.43M
-278.99%-122.92M
877.36%1.2B
---32.44M
-171.08%-153.94M
--0
-13.96%-56.79M
Effect of rate
-72.29%468K
-70.60%1.19M
301.55%1.69M
104.78%4.04M
-578.86%-838K
-12,110.21%-84.67M
-51.66%175K
85.04%705K
-4.23%362K
158.62%381K
Net Cash
-143.34%-102.39M
124.92%249.31M
127.97%236.24M
-178.59%-1B
-1,131.34%-844.5M
1,962.85%1.27B
-355.73%-68.58M
131.13%61.7M
121.00%26.82M
-225.65%-198.23M
Begining period cash
66.75%520.87M
-76.13%312.37M
-76.13%312.37M
986.20%1.31B
986.20%1.31B
107.47%120.48M
107.47%120.48M
-77.31%58.07M
-77.31%58.07M
159.00%255.92M
Items Period
---7M
---42M
----
----
----
----
----
----
----
----
Cash at the end
-25.14%411.95M
66.75%520.87M
18.77%550.3M
-76.13%312.37M
789.78%463.33M
986.20%1.31B
-38.92%52.07M
107.47%120.48M
-33.69%85.25M
-77.31%58.07M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax ----69.76%121.92M-----80.67%71.82M----54.57%371.47M----56.85%240.33M-----24.96%153.23M
Profit adjustment
Interest (income) - adjustment -----233.44%-4.15M-------1.24M------------13.47%-6.08M-----41.01%-7.03M
Attributable subsidiary (profit) loss ----------------------50K----------------
Impairment and provisions: --019.88%181.24M--03,149.30%151.19M--0-51.87%4.65M--0--9.67M--0--0
-Impairmen of inventory (reversal) ------36.05M--------------------------------
-Impairment of goodwill --------------63.98M------------------------
-Other impairments and provisions ----66.47%145.19M----1,774.38%87.22M-----51.87%4.65M------9.67M--------
Revaluation surplus: --090.53%-4.22M--0-67.84%-44.53M--015.81%-26.53M--0-2,552.53%-31.52M--0121.10%1.29M
-Other fair value changes ----90.53%-4.22M-----67.84%-44.53M----15.81%-26.53M-----2,552.53%-31.52M----121.10%1.29M
Asset sale loss (gain): --0-218,100.00%-63.28M--0---29K--0--0--0-146.48%-66K--0--142K
-Loss (gain) from sale of subsidiary company -------63.28M--------------------------------
-Loss (gain) on sale of property, machinery and equipment ---------------29K-------------146.48%-66K------142K
Depreciation and amortization: --0-17.27%72.12M--065.07%87.18M--028.07%52.81M--025.33%41.24M--0-29.34%32.9M
-Depreciation -----6.59%66.44M----89.08%71.13M----12.31%37.62M----2.00%33.5M----4.39%32.84M
-Amortization of intangible assets -----64.63%5.68M----5.64%16.05M----96.23%15.19M----11,996.88%7.74M-----99.58%64K
Financial expense -----62.90%3.01M----1,154.87%8.12M------647K----------------
Exchange Loss (gain) ----1,427.65%19.45M------1.27M------------------------
Special items -----34.48%16.33M----182.18%24.93M----2,526.65%8.83M----75.31%-364K-----122.66%-1.47M
Operating profit before the change of operating capital --014.64%342.43M--0-27.49%298.71M--062.69%411.93M--041.42%253.21M--0-25.09%179.05M
Change of operating capital
Inventory (increase) decrease ----147.86%25M----1.61%-52.23M-----1,289.69%-53.09M-------3.82M--------
Accounts receivable (increase)decrease ----117.12%31.02M----39.91%-181.16M-----2,516.13%-301.46M-----82.61%12.48M----150.06%71.73M
Accounts payable increase (decrease) ----66.97%-44.64M-----181.60%-135.16M----9,342.93%165.63M-----91.84%1.75M-----10.81%21.5M
prepayments (increase)decrease ---------------------1,332.92%-105.11M-----147.65%-7.34M----263.35%15.39M
Cash  from business operations --01,786.70%366.49M--0-88.56%19.43M--0-45.72%169.81M-189.69%-165.13M32.57%312.83M385.79%184.12M28.10%235.98M
Other taxs ----37.78%-26.65M-----815.02%-42.83M----87.46%-4.68M87.46%-4.68M-30.73%-37.34M-31.80%-37.34M-179.14%-28.56M
Special items of business -----85.79%12.69M----72.01%89.27M-----8.22%51.9M----209.37%56.54M-----170.06%-51.7M
Net cash from operations 17.50%-118.16M1,551.88%339.84M48.38%-143.22M-114.18%-23.41M-63.40%-277.46M-40.06%165.13M-215.69%-169.81M32.82%275.49M258.25%146.78M19.22%207.42M
Cash flow from investment activities
Interest received - investment 404.16%2.18M-25.00%933K--433K--1.24M---------62.80%125K103.77%2.38M-45.54%336K24.57%1.17M
Loan receivable (increase) decrease ----103.02%12.68M-------420M---420M----------150M--------
Decrease in deposits (increase) ----------------------------200.00%15M---51M-363.34%-15M
Sale of fixed assets --------------77K--48K----------66K--------
Purchase of fixed assets -205.52%-160.72M78.78%-75.44M56.63%-52.61M-282.39%-355.54M-169.02%-121.28M-9.46%-92.98M-262.28%-45.08M-549.08%-84.94M-57.90%-12.44M31.40%-13.09M
Purchase of intangible assets -150.51%-44.31M-1,585.47%-32.36M-4,518.02%-17.69M-203.80%-1.92M29.85%-383K98.32%-632K-1,375.68%-546K33.67%-37.54M99.93%-37K-134.08%-56.59M
Acquisition of subsidiaries ---------------157.37M---155.62M--------------------
Recovery of cash from investments 63.49%1.27B-38.14%1.48B-46.86%775.95M119.38%2.39B487.54%1.46B36.16%1.09B-20.12%248.51M-58.20%800.62M-82.63%311.12M46.23%1.92B
Cash on investment -317.71%-1.05B37.47%-1.36B79.25%-250.5M-99.85%-2.17B-1,640.43%-1.21B-19.87%-1.09B81.15%-69.35M58.48%-905.44M78.47%-367.94M-75.92%-2.18B
Other items in the investment business ----4,725.34%84.73M--34.73M--1.76M------------------------
Net cash from investment operations -96.04%19.42M116.01%113.57M210.40%490.32M-698.17%-709.5M-432.27%-444.12M-48.52%-88.89M211.42%133.66M82.84%-59.85M-770.37%-119.96M-1,138.14%-348.86M
Net cash before financing -128.45%-98.75M161.86%453.41M148.10%347.1M-1,061.38%-732.91M-1,896.12%-721.58M-64.65%76.24M-234.79%-36.15M252.46%215.64M135.83%26.82M-168.14%-141.44M
Cash flow from financing activities
New borrowing ------------------------------32M--------
Refund -----------------------32M---32M------------
Issuing shares ----------------------1.29B----------------
Interest paid - financing ----------------------------41.19%-621K----49.35%-1.06M
Dividends paid - financing ----9.97%-174.62M24.17%-84.57M---193.95M---111.52M---------213.23%-165.59M-------52.86M
Issuance expenses and redemption of securities expenses -----2,763.45%-8.3M-8.59%-8.3M99.50%-290K-1,657.93%-7.65M-6,586.74%-57.97M---435K---867K--------
Other items of the financing business 79.73%-3.65M71.07%-21.18M-378.22%-17.99M---73.19M---3.76M---------558.03%-18.86M----73.32%-2.87M
Net cash from financing operations 96.71%-3.65M23.68%-204.1M9.82%-110.86M-122.35%-267.43M-278.99%-122.92M877.36%1.2B---32.44M-171.08%-153.94M--0-13.96%-56.79M
Effect of rate -72.29%468K-70.60%1.19M301.55%1.69M104.78%4.04M-578.86%-838K-12,110.21%-84.67M-51.66%175K85.04%705K-4.23%362K158.62%381K
Net Cash -143.34%-102.39M124.92%249.31M127.97%236.24M-178.59%-1B-1,131.34%-844.5M1,962.85%1.27B-355.73%-68.58M131.13%61.7M121.00%26.82M-225.65%-198.23M
Begining period cash 66.75%520.87M-76.13%312.37M-76.13%312.37M986.20%1.31B986.20%1.31B107.47%120.48M107.47%120.48M-77.31%58.07M-77.31%58.07M159.00%255.92M
Items Period ---7M---42M--------------------------------
Cash at the end -25.14%411.95M66.75%520.87M18.77%550.3M-76.13%312.37M789.78%463.33M986.20%1.31B-38.92%52.07M107.47%120.48M-33.69%85.25M-77.31%58.07M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte & Touche Tohmatsu Certified Public Accountants--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg