(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -12.34%85.3M | -15.08%82.63M | -39.43%97.3M | -39.43%97.3M | 10.63%160.64M | 10.63%160.64M | -28.13%145.21M | -28.13%145.21M | -23.49%202.06M | -23.49%202.06M |
Accounts receivable | -8.91%43.96M | 3.06%49.74M | -35.50%48.26M | -35.67%48.26M | 28.79%74.82M | 29.15%75.03M | -15.60%58.09M | -15.60%58.09M | -22.93%68.83M | -22.93%68.83M |
Related party payments receivable | 0.00%616K | 0.00%616K | --616K | --616K | ---- | ---- | ---- | ---- | ---- | ---- |
Withholding and tax receivable | ---- | ---- | ---- | ---- | -84.95%802K | -84.95%802K | 5.44%5.33M | --5.33M | --5.05M | ---- |
Cash and equivalents | -28.28%60.74M | -3.68%81.57M | -29.34%84.69M | -29.34%84.69M | -25.49%119.87M | -25.49%119.87M | 2.61%160.88M | 2.61%160.88M | -15.31%156.79M | -15.31%156.79M |
Short-term deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.8M | --7.8M |
Total current assets | -17.44%190.61M | -7.07%214.56M | -35.17%230.87M | -35.21%230.87M | -3.62%356.13M | -3.57%356.34M | -16.12%369.51M | -15.15%369.51M | -18.90%440.53M | -19.84%435.48M |
Non-current assets | ||||||||||
Property, plant and equipment | -7.45%93.57M | -3.74%97.32M | -7.89%101.1M | -7.89%101.1M | 0.34%109.75M | 0.34%109.75M | -3.85%109.38M | -3.85%109.38M | 25.04%113.75M | 25.04%113.75M |
Advance payment | ---- | -7.41%949K | 390.43%1.03M | --1.03M | --209K | ---- | ---- | ---- | ---- | ---- |
Associated company interest | -6.68%405K | -1.38%428K | --434K | --434K | ---- | ---- | ---- | ---- | ---- | ---- |
Interests in Joint Venture | ---- | ---- | ---- | ---- | 3.87%4.48M | 3.87%4.48M | -0.62%4.31M | -0.62%4.31M | 2.12%4.34M | 2.12%4.34M |
Financial assets at fair value-non-current assets | 3.09%21.75M | 4.98%22.15M | --21.09M | --21.09M | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -11.03%2.97M | -5.48%3.15M | -9.91%3.34M | -9.91%3.34M | -10.40%3.7M | -10.40%3.7M | -10.64%4.13M | -10.64%4.13M | -10.00%4.63M | -10.00%4.63M |
Goodwill | 0.00%1.18M | 0.00%1.18M | 0.00%1.18M | 0.00%1.18M | 0.00%1.18M | 0.00%1.18M | 0.00%1.18M | 0.00%1.18M | 0.00%1.18M | 0.00%1.18M |
Deferred tax assets | 36.26%13.48M | 22.34%12.1M | 51.20%9.89M | 51.20%9.89M | 234.17%6.54M | 234.17%6.54M | 2,125.00%1.96M | 2,125.00%1.96M | -33.83%88K | -33.83%88K |
Special items of non-current assets | -24.58%19.22M | -12.67%22.26M | 15.74%25.48M | 15.74%25.48M | -21.91%22.02M | -21.91%22.02M | -2.30%28.2M | -2.30%28.2M | 269.99%28.86M | 269.99%28.86M |
Total non-current assets | -6.71%152.57M | -2.45%159.54M | 10.59%163.55M | 10.75%163.55M | -0.85%147.89M | -0.99%147.68M | -2.41%149.16M | -2.41%149.16M | 19.50%152.85M | 19.50%152.85M |
Total assets | -12.99%343.18M | -5.15%374.1M | -21.74%394.42M | -21.74%394.42M | -2.83%504.01M | -2.83%504.01M | -12.59%518.67M | -11.84%518.67M | -11.59%593.38M | -12.34%588.32M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -4.33%23.64M | 36.41%33.71M | -64.35%24.71M | -65.20%24.71M | 27.66%69.32M | 30.79%71.02M | -32.62%54.3M | -32.62%54.3M | -29.35%80.59M | -29.35%80.59M |
Tax payable | -62.49%1.62M | -20.51%3.43M | -33.85%4.31M | -33.85%4.31M | -8.90%6.52M | -8.90%6.52M | -14.98%7.16M | 112.69%7.16M | 39.17%8.42M | -44.36%3.37M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | -37.23%86K | -37.23%86K | 12.30%137K | 12.30%137K | -26.51%122K | -26.51%122K |
Bank loans and overdrafts | -7.53%29M | -12.31%27.5M | -34.63%31.36M | -34.63%31.36M | -27.91%47.98M | -27.91%47.98M | 2.41%66.55M | 2.41%66.55M | -39.80%64.98M | -39.80%64.98M |
Financial lease liabilities-current liabilities | -38.68%3.43M | -4.54%5.34M | 26.56%5.6M | 26.56%5.6M | -0.92%4.42M | -0.92%4.42M | -41.53%4.46M | -41.53%4.46M | 204.02%7.63M | 204.02%7.63M |
Special items of current liabilities | -63.39%891K | -38.54%1.5M | 31.28%2.43M | 31.28%2.43M | 229.89%1.85M | 229.89%1.85M | -71.44%562K | -71.44%562K | 91.25%1.97M | 91.25%1.97M |
Total current liabilities | -14.37%58.58M | 4.47%71.48M | -47.44%68.42M | -48.12%68.42M | -2.25%130.18M | -0.97%131.88M | -18.66%133.17M | -16.07%133.17M | -29.37%163.72M | -31.55%158.66M |
Net current assets | -18.73%132.03M | -11.92%143.08M | -28.10%162.45M | -27.62%162.45M | -4.40%225.95M | -5.03%224.45M | -14.62%236.34M | -14.62%236.34M | -11.12%276.81M | -11.12%276.81M |
Total assets less current liabilities | -12.70%284.6M | -7.17%302.62M | -12.80%326M | -12.40%326M | -3.03%373.83M | -3.47%372.13M | -10.28%385.5M | -10.28%385.5M | -2.21%429.66M | -2.21%429.66M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | ---- | -76.92%792K | 535.37%3.43M | 535.37%3.43M | -83.29%540K | -83.29%540K | 198.34%3.23M | 198.34%3.23M | -67.69%1.08M | -67.69%1.08M |
Deferred tax liability | -2.81%7.71M | -17.20%6.57M | -2.73%7.93M | -2.73%7.93M | 17.69%8.16M | 17.69%8.16M | -2.17%6.93M | -2.17%6.93M | 1.50%7.08M | 1.50%7.08M |
Special items of non-current liabilities | 4.64%1.22M | 7.04%1.25M | -31.63%1.17M | --1.17M | --1.7M | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -28.74%8.93M | -31.30%8.61M | 20.47%12.53M | 44.08%12.53M | 2.35%10.4M | -14.42%8.7M | 24.42%10.16M | 24.42%10.16M | -20.95%8.17M | -20.95%8.17M |
Total liabilities | -16.60%67.51M | -1.06%80.08M | -42.42%80.95M | -42.42%80.95M | -1.92%140.58M | -1.92%140.58M | -16.61%143.33M | -14.09%143.33M | -29.01%171.88M | -31.09%166.83M |
Total assets less total liabilities | -12.06%275.67M | -6.21%294.01M | -13.75%313.47M | -13.75%313.47M | -3.17%363.43M | -3.17%363.43M | -10.95%375.34M | -10.95%375.34M | -1.76%421.49M | -1.76%421.49M |
Total equity and non-current liabilities | -12.70%284.6M | -7.17%302.62M | -12.80%326M | -12.40%326M | -3.03%373.83M | -3.47%372.13M | -10.28%385.5M | -10.28%385.5M | -2.21%429.66M | -2.21%429.66M |
Equity | ||||||||||
Share capital | 0.00%6.4M | 0.00%6.4M | 0.00%6.4M | 0.00%6.4M | 0.00%6.4M | 0.00%6.4M | 0.00%6.4M | 0.00%6.4M | 0.00%6.4M | 0.00%6.4M |
Reserve | -12.31%269.27M | -6.34%287.61M | -13.99%307.07M | -13.99%307.07M | -3.23%357.03M | -3.23%357.03M | -11.12%368.94M | -11.12%368.94M | -1.78%415.09M | 60.94%415.09M |
Legal reserve | -12.31%269.27M | -6.34%287.61M | -13.99%307.07M | -13.99%307.07M | -3.23%357.03M | -3.23%357.03M | -11.12%368.94M | -11.12%368.94M | -1.78%415.09M | 60.94%415.09M |
Shareholders' Equity | -12.06%275.67M | -6.21%294.01M | -13.75%313.47M | -13.75%313.47M | -3.17%363.43M | -3.17%363.43M | -10.95%375.34M | -10.95%375.34M | -1.76%421.49M | -1.76%421.49M |
Total equity | -12.06%275.67M | -6.21%294.01M | -13.75%313.47M | -13.75%313.47M | -3.17%363.43M | -3.17%363.43M | -10.95%375.34M | -10.95%375.34M | -1.76%421.49M | -1.76%421.49M |
Total equity and total liabilities | -12.99%343.18M | -5.15%374.1M | -21.74%394.42M | -21.74%394.42M | -2.83%504.01M | -2.83%504.01M | -12.59%518.67M | -11.84%518.67M | -11.59%593.38M | -12.34%588.32M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data