(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 0.81%17.99M | 28.13%22.86M | -41.42%17.84M | -41.42%17.84M | 21.14%30.46M | 21.14%30.46M | 3.74%25.15M | 3.74%25.15M | -20.67%24.24M | --24.24M |
Accounts receivable | 30.87%48.02M | 49.90%55.01M | -30.73%36.69M | -30.73%36.69M | 246.46%52.97M | 246.46%52.97M | -42.54%15.29M | -42.54%15.29M | -2.22%26.61M | --26.61M |
Advance deposits and other receivables | 26.49%4.63M | 4.35%3.82M | 11.32%3.66M | 11.32%3.66M | -54.54%3.29M | -54.54%3.29M | 93.62%7.23M | 93.62%7.23M | -66.99%3.73M | --3.73M |
Cash and equivalents | -45.57%60.7M | -33.68%73.95M | 127.90%111.5M | 127.90%111.5M | -52.96%48.93M | -52.96%48.93M | -25.27%104M | -25.27%104M | 829.11%139.17M | --139.17M |
Secured deposit | ---- | 0.00%1.7M | 0.06%1.7M | 0.06%1.7M | -88.36%1.7M | -88.36%1.7M | --14.56M | --14.56M | ---- | ---- |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | --5M | --5M | ---- | ---- |
Special items of current assets | 9.52%61.98M | 0.69%56.98M | -20.44%56.59M | -20.44%56.59M | 28.89%71.13M | 28.89%71.13M | 43.18%55.19M | 43.18%55.19M | 21.70%38.55M | --38.55M |
Total current assets | -15.21%193.31M | -6.00%214.31M | 9.36%227.99M | 9.36%227.99M | -7.92%208.47M | -7.92%208.47M | -2.53%226.41M | -2.53%226.41M | 100.73%232.3M | --232.3M |
Non-current assets | ||||||||||
Property, plant and equipment | -11.42%129.1M | -6.53%136.22M | -18.01%145.74M | -18.01%145.74M | 15.25%177.74M | 15.25%177.74M | 28.24%154.22M | 28.24%154.22M | 16.92%120.26M | --120.26M |
Advance payment | 110.84%5.87M | 82.94%5.1M | -12.59%2.79M | -12.59%2.79M | 108.24%3.19M | 108.24%3.19M | 30.99%1.53M | 30.99%1.53M | -58.49%1.17M | --1.17M |
Intangible assets | -94.44%951K | -93.59%1.1M | 1,237.79%17.1M | 1,237.79%17.1M | -13.53%1.28M | -13.53%1.28M | --1.48M | --1.48M | ---- | ---- |
Deferred tax assets | -63.33%2.92M | -56.26%3.49M | 231.75%7.97M | 231.75%7.97M | 261.35%2.4M | 261.35%2.4M | -8.28%665K | -8.28%665K | 966.18%725K | --725K |
Special items of non-current assets | -12.01%8.66M | -4.15%9.43M | 17.58%9.84M | 17.58%9.84M | --8.37M | --8.37M | ---- | ---- | ---- | ---- |
Total non-current assets | -19.59%147.51M | -15.32%155.33M | -4.95%183.44M | -4.95%183.44M | 22.22%192.98M | 22.22%192.98M | 29.26%157.89M | 29.26%157.89M | 15.52%122.16M | --122.16M |
Total assets | -17.16%340.81M | -10.16%369.64M | 2.48%411.42M | 2.48%411.42M | 4.46%401.45M | 4.46%401.45M | 8.42%384.31M | 8.42%384.31M | 60.05%354.45M | --354.45M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -37.55%14.88M | -6.99%22.16M | 36.13%23.82M | 36.13%23.82M | -5.32%17.5M | -5.32%17.5M | 14.14%18.48M | 14.14%18.48M | 59.84%16.19M | --16.19M |
Tax payable | -79.68%763K | 53.49%5.76M | 114.27%3.75M | 114.27%3.75M | -36.73%1.75M | -36.73%1.75M | -25.30%2.77M | -25.30%2.77M | 55.36%3.71M | --3.71M |
Other payables and accrued expenses | -38.94%21.66M | -29.18%25.12M | 0.93%35.48M | 0.93%35.48M | -2.66%35.15M | -2.66%35.15M | 43.51%36.11M | 43.51%36.11M | 33.79%25.16M | --25.16M |
Bank loans and overdrafts | -53.25%3.75M | -33.68%5.32M | -36.40%8.02M | 63.35%8.02M | 114.20%12.61M | -16.61%4.91M | -10.83%5.89M | -10.83%5.89M | -37.68%6.6M | --6.6M |
Financial lease liabilities-current liabilities | 39.42%6.12M | 60.35%7.04M | -14.57%4.39M | -14.57%4.39M | 8.78%5.14M | 8.78%5.14M | 22.79%4.73M | 22.79%4.73M | 33.47%3.85M | --3.85M |
Deferred income-current liabilities | 22.70%5.02M | -14.70%3.49M | -4.42%4.09M | -4.42%4.09M | 37.92%4.28M | 37.92%4.28M | 6.75%3.1M | 6.75%3.1M | 179.33%2.91M | --2.91M |
Special items of current liabilities | -71.89%1.18M | -31.87%2.85M | 178.11%4.18M | 178.11%4.18M | 1.08%1.5M | 1.08%1.5M | 221.86%1.49M | 221.86%1.49M | -92.93%462K | --462K |
Total current liabilities | -36.27%53.36M | -14.32%71.74M | 7.44%83.73M | 19.23%83.73M | 7.40%77.93M | -3.21%70.23M | 23.24%72.56M | 23.24%72.56M | 12.41%58.88M | --58.88M |
Net current assets | -2.99%139.94M | -1.17%142.57M | 10.51%144.25M | 4.35%144.25M | -15.15%130.54M | -10.15%138.24M | -11.28%153.85M | -11.28%153.85M | 173.77%173.42M | --173.42M |
Total assets less current liabilities | -12.28%287.45M | -9.09%297.9M | 1.29%327.69M | -1.07%327.69M | 3.78%323.52M | 6.25%331.22M | 5.47%311.75M | 5.47%311.75M | 74.81%295.58M | --295.58M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | -4.29%7.7M | 403.00%8.05M | 403.00%8.05M | -80.50%1.6M | --1.6M |
Financial lease liabilities-non-current liabilities | -59.69%2.13M | -13.70%4.56M | -30.01%5.29M | -30.01%5.29M | 327.69%7.55M | 327.69%7.55M | -63.08%1.77M | -63.08%1.77M | -34.30%4.78M | --4.78M |
Deferred tax liability | -71.60%345K | -98.68%16K | -42.34%1.22M | -42.34%1.22M | --2.11M | --2.11M | ---- | ---- | ---- | ---- |
Deferred income-non-current liabilities | -23.05%11.48M | -2.34%14.57M | -6.76%14.92M | -6.76%14.92M | 59.97%16M | 59.97%16M | -4.92%10M | -4.92%10M | 92.80%10.52M | --10.52M |
Total non-current liabilities | -34.84%13.96M | -10.61%19.15M | -16.53%21.42M | -35.80%21.42M | 29.49%25.66M | 68.37%33.36M | 17.23%19.82M | 17.23%19.82M | -19.28%16.9M | --16.9M |
Total liabilities | -35.98%67.32M | -13.57%90.88M | 1.50%105.15M | 1.50%105.15M | 12.14%103.59M | 12.14%103.59M | 21.90%92.38M | 21.90%92.38M | 3.36%75.78M | --75.78M |
Total assets less total liabilities | -10.70%273.5M | -8.98%278.75M | 2.82%306.27M | 2.82%306.27M | 2.03%297.86M | 2.03%297.86M | 4.76%291.93M | 4.76%291.93M | 88.11%278.67M | --278.67M |
Total equity and non-current liabilities | -12.28%287.45M | -9.09%297.9M | 1.29%327.69M | -1.07%327.69M | 3.78%323.52M | 6.25%331.22M | 5.47%311.75M | 5.47%311.75M | 74.81%295.58M | --295.58M |
Equity | ||||||||||
Share capital | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | --2.25M | --2.25M |
Reserve | ---- | ---- | ---- | ---- | ---- | -4.00%121.17M | -1.80%126.22M | -1.80%126.22M | 5.77%128.53M | --128.53M |
Share premium | 0.00%98.68M | 0.00%98.68M | 0.00%98.68M | 0.00%98.68M | 0.00%98.68M | 0.00%98.68M | 0.00%98.68M | 0.00%98.68M | --98.68M | --98.68M |
Legal reserve | ---- | ---- | ---- | ---- | ---- | -4.00%121.17M | -1.80%126.22M | -1.80%126.22M | 5.77%128.53M | --128.53M |
Other reserves | -0.63%130.38M | -0.70%130.29M | 8.29%131.21M | --131.21M | --121.17M | ---- | ---- | ---- | ---- | ---- |
Retained profit | -44.11%31.24M | -25.70%41.53M | -14.84%55.89M | -14.84%55.89M | 11.28%65.63M | 11.28%65.63M | 19.83%58.98M | 19.83%58.98M | 84.81%49.22M | --49.22M |
Shareholders' Equity | -8.85%262.54M | -5.31%272.74M | 0.10%288.02M | 0.10%288.02M | 0.56%287.73M | 0.56%287.73M | 2.67%286.13M | 2.67%286.13M | 88.11%278.67M | --278.67M |
Non-controlling interest | -39.97%10.95M | -67.06%6.01M | 80.03%18.25M | 80.03%18.25M | 74.64%10.14M | 74.64%10.14M | --5.8M | --5.8M | ---- | ---- |
Total equity | -10.70%273.5M | -8.98%278.75M | 2.82%306.27M | 2.82%306.27M | 2.03%297.86M | 2.03%297.86M | 4.76%291.93M | 4.76%291.93M | 88.11%278.67M | --278.67M |
Total equity and total liabilities | -17.16%340.81M | -10.16%369.64M | 2.48%411.42M | 2.48%411.42M | 4.46%401.45M | 4.46%401.45M | 8.42%384.31M | 8.42%384.31M | 60.05%354.45M | --354.45M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data