(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 0.00%5.07M | 0.00%5.07M | 0.00%5.07M | 0.00%5.07M | -22.60%5.07M | -22.60%5.07M | -85.15%6.55M | -96.75%6.55M | 537.82%44.12M | 2,811.80%201.41M |
Accounts receivable | -13.63%349.93M | -28.76%288.65M | -14.63%405.16M | -14.63%405.16M | 116.39%474.61M | 116.39%474.61M | 14.43%219.33M | 14.43%219.33M | 365.43%191.67M | 365.43%191.67M |
Advance deposits and other receivables | -20.58%244.47M | 13.04%347.97M | 19.53%307.84M | 19.53%307.84M | 57.65%257.53M | 57.65%257.53M | -21.29%163.35M | 225.07%163.35M | 1,083.93%207.54M | 186.66%50.25M |
Withholding and tax receivable | 32.14%16.48M | 17.81%14.7M | 1.52%12.47M | 1.52%12.47M | 31.70%12.29M | 31.70%12.29M | 0.00%9.33M | 0.00%9.33M | --9.33M | --9.33M |
Cash and equivalents | -52.03%12.62M | 96.53%51.71M | -57.66%26.31M | -57.66%26.31M | -66.62%62.14M | -66.62%62.14M | -30.25%186.17M | -30.25%186.17M | 1,434.35%266.9M | 1,434.35%266.9M |
Financial assets at fair value-current assets | --80.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | 194.65%225.6M | 96.78%150.66M | -69.47%76.56M | -69.47%76.56M | 13.45%250.75M | 13.45%250.75M | 35.42%221.03M | 35.42%221.03M | -67.32%163.22M | -67.32%163.22M |
Total current assets | 12.11%934.35M | 3.04%858.76M | -21.55%833.41M | -21.55%833.41M | 31.85%1.06B | 31.85%1.06B | -8.72%805.77M | -8.72%805.77M | 51.57%882.78M | 51.57%882.78M |
Non-current assets | ||||||||||
Property, plant and equipment | -48.67%366K | -26.09%527K | -14.41%713K | -14.41%713K | -26.99%833K | -26.99%833K | -48.23%1.14M | -48.23%1.14M | -45.31%2.2M | -45.31%2.2M |
Advance payment | 0.33%78.36M | 0.02%78.12M | 5,964.21%78.11M | 5,964.21%78.11M | -91.12%1.29M | -91.12%1.29M | 11.14%14.51M | 11.14%14.51M | 859.63%13.05M | 859.63%13.05M |
Associated company interest | -33.57%9.17M | -1.12%13.64M | -16.65%13.8M | -16.65%13.8M | --16.55M | --16.55M | ---- | ---- | ---- | ---- |
Secured deposits-non-current assets | -18.83%83.94M | -11.24%91.78M | -18.17%103.41M | -18.17%103.41M | 10.01%126.37M | 10.01%126.37M | 16.21%114.87M | 16.21%114.87M | 59.82%98.85M | 59.82%98.85M |
Intangible assets | -37.36%109K | -18.97%141K | -58.17%174K | -58.17%174K | -23.11%416K | -23.11%416K | 64.44%541K | 64.44%541K | -22.41%329K | -22.41%329K |
Deferred tax assets | -9.50%26.49M | 0.00%29.27M | 493.49%29.27M | 493.49%29.27M | --4.93M | --4.93M | ---- | ---- | -60.50%7.17M | -60.50%7.17M |
Special items of non-current assets | -19.30%501.47M | -15.31%526.27M | -13.46%621.43M | -13.46%621.43M | -1.92%718.08M | -1.92%718.08M | 37,217.33%732.17M | 37,217.33%732.17M | --1.96M | --1.96M |
Total non-current assets | -17.36%699.9M | -12.65%739.76M | -2.48%846.9M | -2.48%846.9M | 0.61%868.47M | 0.61%868.47M | 598.62%863.22M | 598.62%863.22M | 43.99%123.56M | 43.99%123.56M |
Total assets | -2.74%1.63B | -4.87%1.6B | -12.98%1.68B | -12.98%1.68B | 15.69%1.93B | 15.69%1.93B | 65.85%1.67B | 65.85%1.67B | 50.59%1.01B | 50.59%1.01B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 11.10%407.23M | -2.17%358.59M | -24.31%366.55M | -24.31%366.55M | 114.82%484.26M | 114.82%484.26M | -27.50%225.42M | -27.50%225.42M | 60.52%310.94M | 60.52%310.94M |
Tax payable | ---- | ---- | ---- | ---- | -82.75%3.08M | -82.75%3.08M | 622.06%17.84M | 622.06%17.84M | -59.90%2.47M | -59.90%2.47M |
Other payables and accrued expenses | 12.32%57.95M | -2.14%50.49M | -1.57%51.59M | -1.57%51.59M | 51.88%52.42M | 51.88%52.42M | -1.44%34.51M | -1.44%34.51M | -64.75%35.02M | -64.75%35.02M |
Bank loans and overdrafts | -15.96%197.03M | -62.10%88.87M | 79.74%234.45M | 79.74%234.45M | -26.89%130.44M | -26.89%130.44M | 118.62%178.4M | 118.62%178.4M | -61.75%81.61M | -61.75%81.61M |
Financial lease liabilities-current liabilities | 114.82%3.77M | 107.98%3.65M | -56.68%1.75M | -56.68%1.75M | 4.95%4.05M | 4.95%4.05M | 102.52%3.86M | 102.52%3.86M | --1.91M | --1.91M |
Special items of current liabilities | -34.54%16.33M | 3.60%25.84M | 194.13%24.95M | 194.13%24.95M | 193.77%8.48M | 193.77%8.48M | 11.21%2.89M | 11.21%2.89M | 226.13%2.6M | 226.13%2.6M |
Total current liabilities | 0.44%682.32M | -22.36%527.44M | -0.50%679.3M | -0.50%679.3M | 47.48%682.72M | 47.48%682.72M | 6.53%462.92M | 6.53%462.92M | -15.35%434.53M | -15.35%434.53M |
Net current assets | 63.54%252.04M | 114.98%331.32M | -59.41%154.12M | -59.41%154.12M | 10.74%379.68M | 10.74%379.68M | -23.51%342.85M | -23.51%342.85M | 548.70%448.25M | 548.70%448.25M |
Total assets less current liabilities | -4.90%951.94M | 7.00%1.07B | -19.80%1B | -19.80%1B | 3.49%1.25B | 3.49%1.25B | 110.92%1.21B | 110.92%1.21B | 269.12%571.81M | 269.12%571.81M |
Non-current liabilities | ||||||||||
Long-term bank loan | 36.84%217.87M | 59.93%254.64M | 26.15%159.22M | 26.15%159.22M | 115.69%126.21M | 115.69%126.21M | 67.24%58.52M | 67.24%58.52M | -5.44%34.99M | -5.44%34.99M |
Other loans-non-current liabilities | ---- | --50M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term remuneration payable to staff and workers | 16.55%7.03M | 8.28%6.53M | 19.12%6.03M | 19.12%6.03M | 4.59%5.06M | 4.59%5.06M | 1.77%4.84M | 1.77%4.84M | 54.42%4.76M | 54.42%4.76M |
Financial lease liabilities-non-current liabilities | --5.77M | --7.69M | ---- | ---- | -69.77%1.75M | -69.77%1.75M | 4,776.47%5.8M | 4,776.47%5.8M | --119K | --119K |
Deferred tax liability | ---- | ---- | ---- | ---- | ---- | ---- | --8.33M | --8.33M | ---- | ---- |
Special items of non-current liabilities | -45.78%243.78M | -18.79%365.14M | -30.29%449.6M | -30.29%449.6M | 2.42%644.92M | 2.42%644.92M | 1,568.53%629.7M | 1,568.53%629.7M | 15.63%37.74M | 15.63%37.74M |
Total non-current liabilities | -22.83%474.45M | 11.25%684M | -20.97%614.84M | -20.97%614.84M | 10.00%777.95M | 10.00%777.95M | 811.29%707.19M | 811.29%707.19M | 6.72%77.6M | 6.72%77.6M |
Total liabilities | -10.62%1.16B | -6.39%1.21B | -11.40%1.29B | -11.40%1.29B | 24.83%1.46B | 24.83%1.46B | 128.48%1.17B | 128.48%1.17B | -12.61%512.13M | -12.61%512.13M |
Total assets less total liabilities | 23.64%477.49M | 0.23%387.08M | -17.87%386.18M | -17.87%386.18M | -5.75%470.2M | -5.75%470.2M | 0.95%498.88M | 0.95%498.88M | 501.29%494.21M | 501.29%494.21M |
Total equity and non-current liabilities | -4.90%951.94M | 7.00%1.07B | -19.80%1B | -19.80%1B | 3.49%1.25B | 3.49%1.25B | 110.92%1.21B | 110.92%1.21B | 269.12%571.81M | 269.12%571.81M |
Equity | ||||||||||
Share capital | 56.36%24.98M | 0.00%15.98M | 0.00%15.98M | 0.00%15.98M | 0.00%15.98M | 0.00%15.98M | 0.00%15.98M | 0.00%15.98M | --15.98M | --15.98M |
Reserve | 22.23%452.51M | 0.24%371.1M | -18.50%370.2M | -18.50%370.2M | -5.94%454.22M | -5.94%454.22M | 0.98%482.9M | 0.98%482.9M | 481.85%478.23M | 481.85%478.23M |
Legal reserve | 22.23%452.51M | 0.24%371.1M | -18.50%370.2M | -18.50%370.2M | -5.94%454.22M | -5.94%454.22M | 0.98%482.9M | 0.98%482.9M | 481.85%478.23M | 481.85%478.23M |
Shareholders' Equity | 23.64%477.49M | 0.23%387.08M | -17.87%386.18M | -17.87%386.18M | -5.75%470.2M | -5.75%470.2M | 0.95%498.88M | 0.95%498.88M | 501.29%494.21M | 501.29%494.21M |
Total equity | 23.64%477.49M | 0.23%387.08M | -17.87%386.18M | -17.87%386.18M | -5.75%470.2M | -5.75%470.2M | 0.95%498.88M | 0.95%498.88M | 501.29%494.21M | 501.29%494.21M |
Total equity and total liabilities | -2.74%1.63B | -4.87%1.6B | -12.98%1.68B | -12.98%1.68B | 15.69%1.93B | 15.69%1.93B | 65.85%1.67B | 65.85%1.67B | 50.59%1.01B | 50.59%1.01B |
Currency Unit | THP | THP | THP | THP | THP | THP | THP | THP | THP | THP |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Yongtuo Fuxin Certified Public Accountants Co., Ltd. | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data