(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -49.04%28.01M | -62.66%20.53M | 34.30%54.96M | 34.30%54.96M | 134.98%40.93M | 134.98%40.93M | -3.88%17.42M | -3.88%17.42M | -12.49%18.12M | --18.12M |
Advance deposits and other receivables | -27.71%13.56M | 14.06%21.4M | 30.60%18.76M | 30.60%18.76M | 114.68%14.36M | 248.13%14.36M | 218.62%6.69M | 96.48%4.13M | 224.57%2.1M | --2.1M |
Cash and equivalents | -27.13%103.68M | -59.97%56.95M | -66.75%142.28M | -66.75%142.28M | 6.15%427.86M | 6.15%427.86M | 1,817.23%403.06M | 1,817.23%403.06M | 31.52%21.02M | --21.02M |
Short-term deposit | 1.77%309.47M | 13.29%344.49M | --304.08M | --304.08M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | 41.62%163.04M | 43.11%164.76M | -6.07%115.13M | -6.07%115.13M | 44.39%122.56M | 44.39%122.56M | 8.75%84.88M | 8.75%84.88M | -8.69%78.05M | --78.05M |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 59.61%2.57M | -39.36%1.61M | --1.61M |
Special items of current assets | -56.72%8.61M | -44.54%11.03M | --19.9M | --19.9M | ---- | ---- | -1.08%9.06M | -1.08%9.06M | --9.16M | --9.16M |
Total current assets | -4.39%626.38M | -5.49%619.16M | 8.15%655.11M | 8.15%655.11M | 16.24%605.71M | 16.24%605.71M | 300.67%521.11M | 300.67%521.11M | 3.66%130.06M | --130.06M |
Non-current assets | ||||||||||
Property, plant and equipment | -16.10%45.38M | 0.96%54.6M | 132.91%54.09M | 132.91%54.09M | -6.74%23.22M | -6.74%23.22M | -23.49%24.9M | -23.49%24.9M | -41.78%32.55M | --32.55M |
Advance payment | ---- | ---- | ---- | ---- | 63.95%4.79M | --4.79M | --2.92M | ---- | ---- | ---- |
Financial assets at fair value-non-current assets | 3.02%31.91M | 5.39%32.64M | --30.97M | --30.97M | ---- | ---- | ---- | ---- | ---- | ---- |
Other investments | 62.42%3.77M | 38.83%3.23M | 8.05%2.32M | 8.05%2.32M | 371.49%2.15M | 371.49%2.15M | --456K | --456K | ---- | ---- |
Intangible assets | -10.56%3M | -2.95%3.25M | -2.59%3.35M | -2.59%3.35M | 2,306.29%3.44M | 2,306.29%3.44M | -12.80%143K | -12.80%143K | -11.35%164K | --164K |
Deferred tax assets | -19.64%8.09M | 55.09%15.62M | 55.19%10.07M | 55.19%10.07M | -22.08%6.49M | -22.08%6.49M | 60.02%8.33M | 60.02%8.33M | 9.35%5.21M | --5.21M |
Other illiquid assets | 226.95%20.92M | 204.88%19.51M | --6.4M | --6.4M | ---- | ---- | ---- | 13.35%2.92M | -35.27%2.58M | --2.58M |
Total non-current assets | 5.47%113.07M | 20.19%128.85M | 167.40%107.2M | 167.40%107.2M | 9.09%40.09M | 9.09%40.09M | -9.24%36.75M | -9.24%36.75M | -37.54%40.49M | --40.49M |
Total assets | -3.00%739.45M | -1.88%748.01M | 18.04%762.31M | 18.04%762.31M | 15.77%645.81M | 15.77%645.81M | 227.09%557.86M | 227.09%557.86M | -10.38%170.55M | --170.55M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -29.53%4.49M | -20.10%5.09M | 370.73%6.37M | 370.73%6.37M | -65.41%1.35M | -65.41%1.35M | -6.57%3.91M | -6.57%3.91M | 165.50%4.19M | --4.19M |
Tax payable | -49.52%5.91M | -57.44%4.98M | 53.94%11.71M | 53.94%11.71M | -44.16%7.61M | -44.16%7.61M | 50.15%13.62M | 50.15%13.62M | -12.68%9.07M | --9.07M |
Other payables and accrued expenses | 11.34%26.89M | -40.61%14.34M | 5.21%24.15M | 5.21%24.15M | -28.16%22.96M | -28.16%22.96M | 92.10%31.95M | 92.10%31.95M | 18.35%16.63M | --16.63M |
Financial lease liabilities-current liabilities | 29.67%18.62M | 27.21%18.27M | 22.58%14.36M | 22.58%14.36M | 16.87%11.72M | 16.87%11.72M | 11.56%10.02M | 11.56%10.02M | -28.15%8.99M | --8.99M |
Other current liabilities | -39.54%2.77M | -1.14%4.53M | 3.43%4.58M | 3.43%4.58M | 63.58%4.43M | 63.58%4.43M | 79.15%2.71M | 79.15%2.71M | -15.92%1.51M | --1.51M |
Special items of current liabilities | -29.42%77.4M | -1.81%107.66M | 48.58%109.65M | 48.58%109.65M | 63.56%73.8M | 63.56%73.8M | 79.19%45.12M | 79.19%45.12M | -15.95%25.18M | --25.18M |
Total current liabilities | -20.34%136.07M | -9.33%154.87M | 40.18%170.82M | 40.18%170.82M | 13.52%121.86M | 13.52%121.86M | 63.70%107.34M | 63.70%107.34M | -6.71%65.57M | --65.57M |
Net current assets | 1.24%490.31M | -4.13%464.28M | 0.09%484.29M | 0.09%484.29M | 16.94%483.86M | 16.94%483.86M | 541.59%413.77M | 541.59%413.77M | 16.87%64.49M | --64.49M |
Total assets less current liabilities | 2.01%603.38M | 0.28%593.14M | 12.89%591.49M | 12.89%591.49M | 16.30%523.95M | 16.30%523.95M | 329.14%450.52M | 329.14%450.52M | -12.52%104.98M | --104.98M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -20.71%25.51M | -0.91%31.88M | 1,269.73%32.18M | 1,269.73%32.18M | -71.60%2.35M | -71.60%2.35M | -44.67%8.27M | -44.67%8.27M | -54.04%14.95M | --14.95M |
Deferred tax liability | 5,100.00%52K | ---- | -98.04%1K | -98.04%1K | 200.00%51K | 200.00%51K | 142.86%17K | 142.86%17K | 40.00%7K | --7K |
Deferred income-non-current liabilities | -3.71%10.06M | -1.86%10.26M | -3.58%10.45M | -3.58%10.45M | -3.19%10.84M | -3.19%10.84M | -4.11%11.2M | -4.11%11.2M | -2.70%11.68M | --11.68M |
Total non-current liabilities | -16.43%35.63M | -1.14%42.14M | 221.98%42.63M | 221.98%42.63M | -32.06%13.24M | -32.06%13.24M | -26.84%19.49M | -26.84%19.49M | -40.20%26.63M | --26.63M |
Total liabilities | -19.56%171.7M | -7.70%197.01M | 58.00%213.45M | 58.00%213.45M | 6.52%135.09M | 6.52%135.09M | 37.55%126.82M | 37.55%126.82M | -19.70%92.2M | --92.2M |
Total assets less total liabilities | 3.44%567.75M | 0.39%551M | 7.47%548.86M | 7.47%548.86M | 18.49%510.71M | 18.49%510.71M | 450.14%431.03M | 450.14%431.03M | 3.81%78.35M | --78.35M |
Total equity and non-current liabilities | 2.01%603.38M | 0.28%593.14M | 12.89%591.49M | 12.89%591.49M | 16.30%523.95M | 16.30%523.95M | 329.14%450.52M | 329.14%450.52M | -12.52%104.98M | --104.98M |
Equity | ||||||||||
Share capital | -0.50%200K | -0.50%200K | -2.43%201K | -2.43%201K | 5.10%206K | 5.10%206K | -99.35%196K | -99.35%196K | 0.00%30M | --30M |
Share premium | -0.91%414.53M | -0.87%414.7M | -4.04%418.33M | -4.04%418.33M | 22.52%435.95M | 22.52%435.95M | --355.82M | --355.82M | ---- | ---- |
Other reserves | 11.97%83.94M | 20.75%90.52M | 118.36%74.97M | 118.36%74.97M | -22.11%34.33M | -22.11%34.33M | 165.34%44.08M | 165.34%44.08M | 28.28%16.61M | --16.61M |
Retained profit | 24.82%69.44M | -17.00%46.18M | 38.32%55.64M | 38.32%55.64M | 29.99%40.22M | 29.99%40.22M | -2.51%30.94M | -2.51%30.94M | -2.42%31.74M | --31.74M |
Shareholders' Equity | 3.46%568.11M | 0.45%551.6M | 7.52%549.13M | 7.52%549.13M | 18.49%510.71M | 18.49%510.71M | 450.14%431.03M | 450.14%431.03M | 3.81%78.35M | --78.35M |
Non-controlling interest | -33.21%-361K | -123.25%-605K | ---271K | ---271K | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 3.44%567.75M | 0.39%551M | 7.47%548.86M | 7.47%548.86M | 18.49%510.71M | 18.49%510.71M | 450.14%431.03M | 450.14%431.03M | 3.81%78.35M | --78.35M |
Total equity and total liabilities | -3.00%739.45M | -1.88%748.01M | 18.04%762.31M | 18.04%762.31M | 15.77%645.81M | 15.77%645.81M | 227.09%557.86M | 227.09%557.86M | -10.38%170.55M | --170.55M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data