(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 9.99%95.09M | 28.66%111.22M | -20.53%86.45M | -20.53%86.45M | 192.04%108.78M | 192.04%108.78M | 20.49%37.25M | 20.49%37.25M | 24.44%30.91M | --30.91M |
Related party payments receivable | -25.37%61.59M | -3.91%79.3M | -22.35%82.52M | -22.35%82.52M | 19.89%106.28M | 19.89%106.28M | -50.06%88.65M | -50.06%88.65M | 31.51%177.5M | --177.5M |
Withholding and tax receivable | -72.58%1.2M | -86.46%593K | --4.38M | --4.38M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | 3.60%140.09M | 13.81%153.89M | -19.10%135.22M | -19.10%135.22M | -39.81%167.14M | -39.81%167.14M | 896.73%277.68M | 896.73%277.68M | -69.96%27.86M | --27.86M |
Special items of current assets | -18.65%5.34M | -12.95%5.71M | --6.56M | --6.56M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -3.75%303.3M | 11.29%350.72M | -17.55%315.13M | -17.55%315.13M | -5.30%382.19M | -5.30%382.19M | 70.81%403.57M | 70.81%403.57M | -6.45%236.27M | --236.27M |
Non-current assets | ||||||||||
Property, plant and equipment | -10.79%37.24M | -4.91%39.69M | 9.80%41.74M | 9.80%41.74M | 113.00%38.02M | 113.00%38.02M | 505.63%17.85M | 505.63%17.85M | 20.78%2.95M | --2.95M |
Intangible assets | -19.75%12.64M | -9.87%14.2M | -16.50%15.75M | -16.50%15.75M | 439.03%18.87M | 439.03%18.87M | -22.22%3.5M | -22.22%3.5M | --4.5M | --4.5M |
Goodwill | 0.00%29.71M | 0.00%29.71M | 1.29%29.71M | 1.29%29.71M | 1,830.88%29.33M | 1,830.88%29.33M | 0.00%1.52M | 0.00%1.52M | 0.00%1.52M | --1.52M |
Deferred tax assets | 48.23%19.3M | 10.21%14.35M | --13.02M | --13.02M | ---- | ---- | -6.47%549K | -6.47%549K | -56.81%587K | --587K |
Special items of non-current assets | 4,053.23%37.3M | -16.70%748K | -22.92%898K | -22.92%898K | 43.65%1.17M | 43.65%1.17M | -48.87%811K | -48.87%811K | -34.81%1.59M | --1.59M |
Total non-current assets | 34.67%136.18M | -2.40%98.7M | 15.73%101.12M | 15.73%101.12M | 260.66%87.38M | 260.66%87.38M | 117.50%24.23M | 117.50%24.23M | 43.71%11.14M | --11.14M |
Total assets | 5.58%439.48M | 7.97%449.41M | -11.35%416.25M | -11.35%416.25M | 9.76%469.57M | 9.76%469.57M | 72.91%427.8M | 72.91%427.8M | -4.96%247.41M | --247.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -8.53%115.65M | -7.16%117.37M | 8.31%126.42M | 8.31%126.42M | -6.98%116.72M | -6.98%116.72M | 20.66%125.47M | 20.66%125.47M | 9.23%103.99M | --103.99M |
Tax payable | -4.71%3.97M | -17.81%3.42M | 9.16%4.16M | 9.16%4.16M | 11,812.50%3.81M | 11,812.50%3.81M | -99.40%32K | -99.40%32K | -10.00%5.31M | --5.31M |
Financial lease liabilities-current liabilities | -1.67%59K | -1.67%59K | -88.85%60K | -88.85%60K | -44.42%538K | -44.42%538K | 8.16%968K | 8.16%968K | -15.80%895K | --895K |
Special items of current liabilities | 16.91%80.83M | 43.30%99.08M | -14.85%69.14M | -14.85%69.14M | 19.50%81.2M | 19.50%81.2M | 12.80%67.95M | 12.80%67.95M | 19.98%60.24M | --60.24M |
Total current liabilities | 0.36%200.5M | 10.08%219.93M | -1.23%199.79M | -1.23%199.79M | 4.04%202.27M | 4.04%202.27M | 14.08%194.42M | 14.08%194.42M | -0.31%170.43M | --170.43M |
Net current assets | -10.88%102.8M | 13.39%130.79M | -35.89%115.35M | -35.89%115.35M | -13.98%179.92M | -13.98%179.92M | 217.65%209.15M | 217.65%209.15M | -19.31%65.84M | --65.84M |
Total assets less current liabilities | 10.40%238.98M | 6.01%229.49M | -19.02%216.47M | -19.02%216.47M | 14.53%267.3M | 14.53%267.3M | 203.16%233.38M | 203.16%233.38M | -13.84%76.98M | --76.98M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -45.38%71K | -47.69%68K | -27.78%130K | -27.78%130K | 1,025.00%180K | 1,025.00%180K | -98.26%16K | -98.26%16K | -47.31%922K | --922K |
Deferred tax liability | -14.81%3.04M | -7.41%3.3M | 39.87%3.56M | 39.87%3.56M | --2.55M | --2.55M | ---- | ---- | ---- | ---- |
Total non-current liabilities | -15.89%3.11M | -8.83%3.37M | 35.41%3.69M | 35.41%3.69M | 16,950.00%2.73M | 16,950.00%2.73M | -98.26%16K | -98.26%16K | -47.31%922K | --922K |
Total liabilities | 0.06%203.61M | 9.74%223.29M | -0.74%203.48M | -0.74%203.48M | 5.43%205M | 5.43%205M | 13.47%194.44M | 13.47%194.44M | -0.79%171.35M | --171.35M |
Total assets less total liabilities | 10.86%235.87M | 6.27%226.12M | -19.58%212.77M | -19.58%212.77M | 13.37%264.57M | 13.37%264.57M | 206.81%233.36M | 206.81%233.36M | -13.17%76.06M | --76.06M |
Total equity and non-current liabilities | 10.40%238.98M | 6.01%229.49M | -19.02%216.47M | -19.02%216.47M | 14.53%267.3M | 14.53%267.3M | 203.16%233.38M | 203.16%233.38M | -13.84%76.98M | --76.98M |
Equity | ||||||||||
Share capital | 0.00%3.65M | 0.00%3.65M | 0.00%3.65M | 0.00%3.65M | 0.00%3.65M | 0.00%3.65M | --3.65M | --3.65M | ---- | ---- |
Reserve | 10.94%231.27M | 6.40%221.81M | -19.94%208.47M | -19.94%208.47M | 13.38%260.38M | 13.38%260.38M | 201.94%229.66M | 201.94%229.66M | 39.30%76.06M | --76.06M |
Legal reserve | 10.94%231.27M | 6.40%221.81M | -19.94%208.47M | -19.94%208.47M | 13.38%260.38M | 13.38%260.38M | 201.94%229.66M | 201.94%229.66M | 39.30%76.06M | --76.06M |
Shareholders' Equity | 10.75%234.92M | 6.29%225.46M | -19.66%212.12M | -19.66%212.12M | 13.17%264.03M | 13.17%264.03M | 206.74%233.31M | 206.74%233.31M | -13.17%76.06M | --76.06M |
Non-controlling interest | 46.18%956K | 1.38%663K | 21.11%654K | 21.11%654K | 864.29%540K | 864.29%540K | --56K | --56K | ---- | ---- |
Total equity | 10.86%235.87M | 6.27%226.12M | -19.58%212.77M | -19.58%212.77M | 13.37%264.57M | 13.37%264.57M | 206.81%233.36M | 206.81%233.36M | -13.17%76.06M | --76.06M |
Total equity and total liabilities | 5.58%439.48M | 7.97%449.41M | -11.35%416.25M | -11.35%416.25M | 9.76%469.57M | 9.76%469.57M | 72.91%427.8M | 72.91%427.8M | -4.96%247.41M | --247.41M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data