(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -16.56%9.71M | -20.65%9.23M | 14.68%11.64M | 14.68%11.64M | 2.67%10.15M | 2.67%10.15M | -11.09%9.88M | -11.09%9.88M | 62.65%11.12M | 62.65%11.12M |
Accounts receivable | -4.08%543.92M | 13.85%645.54M | 32.73%567.04M | 32.73%567.04M | 53.71%427.21M | 53.71%427.21M | 0.04%277.93M | 0.04%277.93M | 19.61%277.81M | 19.61%277.81M |
Advance deposits and other receivables | -24.87%16.96M | -18.44%18.41M | -56.57%22.57M | -56.57%22.57M | -38.14%51.96M | -38.14%51.96M | -37.73%84M | -37.73%84M | 80.82%134.9M | 80.82%134.9M |
Cash and equivalents | -43.83%202.62M | -16.45%301.39M | 21.24%360.74M | 21.24%360.74M | -41.87%297.55M | -41.87%297.55M | 266.14%511.83M | 266.14%511.83M | -32.41%139.79M | -32.41%139.79M |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%196 | --196 |
Special items of current assets | 176.47%79.66M | 45.62%41.96M | 22.90%28.81M | 22.90%28.81M | -49.93%23.44M | -49.93%23.44M | -8.76%46.82M | -8.76%46.82M | -52.17%51.32M | -52.17%51.32M |
Total current assets | -13.92%852.86M | 2.60%1.02B | 22.27%990.79M | 22.27%990.79M | -12.91%810.32M | -12.91%810.32M | 51.31%930.47M | 51.31%930.47M | -2.75%614.94M | -2.75%614.94M |
Non-current assets | ||||||||||
Property, plant and equipment | -2.11%1.53B | -0.12%1.56B | 1.28%1.56B | 1.28%1.56B | 3.02%1.54B | 3.02%1.54B | 7.37%1.5B | 7.37%1.5B | 16.07%1.39B | 16.07%1.39B |
Advance payment | --173.99K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | ---- | ---- | ---- | ---- | -69.46%269.35K | -69.46%269.35K | -40.99%881.92K | -40.99%881.92K | --1.49M | --1.49M |
Deferred tax assets | 50.01%4.96M | 10.47%3.65M | 62.20%3.3M | 62.20%3.3M | -13.14%2.04M | -13.14%2.04M | --2.35M | --2.35M | ---- | ---- |
Other illiquid assets | 420.18%43.87M | -40.55%5.01M | 19.72%8.43M | 19.72%8.43M | -84.69%7.04M | -84.69%7.04M | 225.61%46M | 225.61%46M | -85.51%14.13M | -85.51%14.13M |
Special items of non-current assets | -0.20%43.59M | 2.23%44.65M | -4.36%43.68M | -4.36%43.68M | -7.69%45.67M | -7.69%45.67M | 70.17%49.47M | 70.17%49.47M | 311.36%29.07M | 311.36%29.07M |
Total non-current assets | 0.26%1.62B | -0.25%1.61B | 1.26%1.62B | 1.26%1.62B | 0.09%1.6B | 0.09%1.6B | 10.90%1.59B | 10.90%1.59B | 10.19%1.44B | 10.19%1.44B |
Total assets | -5.13%2.47B | 0.83%2.63B | 8.34%2.61B | 8.34%2.61B | -4.70%2.41B | -4.70%2.41B | 23.00%2.52B | 23.00%2.52B | 5.97%2.05B | 5.97%2.05B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -36.50%371.05M | -12.43%511.69M | 24.16%584.32M | 24.16%584.32M | -18.38%470.61M | -18.38%470.61M | 80.10%576.58M | 80.10%576.58M | -20.85%320.14M | -20.85%320.14M |
Tax payable | -87.51%1.84M | ---- | 66.50%14.72M | 66.50%14.72M | 100.79%8.84M | 100.79%8.84M | -8.13%4.4M | -8.13%4.4M | -14.20%4.79M | -14.20%4.79M |
Bank loans and overdrafts | 18.71%287M | 2.36%247.46M | -16.20%241.76M | -16.20%241.76M | -10.87%288.51M | -10.87%288.51M | 25.46%323.69M | 25.46%323.69M | 8.40%258M | 8.40%258M |
Financial lease liabilities-current liabilities | -80.36%2.13M | 5.05%11.38M | 2.92%10.83M | 2.92%10.83M | 10.35%10.53M | 10.35%10.53M | 28.77%9.54M | 28.77%9.54M | 472.35%7.41M | 472.35%7.41M |
Special items of current liabilities | -29.69%6.23M | 0.55%8.9M | -5.25%8.85M | -5.25%8.85M | 48.02%9.34M | 48.02%9.34M | -11.00%6.31M | -11.00%6.31M | -32.27%7.09M | -32.27%7.09M |
Total current liabilities | -22.34%668.24M | -9.42%779.43M | 9.22%860.49M | 9.22%860.49M | -14.42%787.83M | -14.42%787.83M | 54.08%920.53M | 54.08%920.53M | -9.46%597.44M | -9.46%597.44M |
Net current assets | 41.68%184.62M | 81.96%237.1M | 479.53%130.31M | 479.53%130.31M | 126.32%22.48M | 126.32%22.48M | -43.22%9.93M | -43.22%9.93M | 163.54%17.5M | 163.54%17.5M |
Total assets less current liabilities | 3.35%1.8B | 5.89%1.85B | 7.91%1.75B | 7.91%1.75B | 0.87%1.62B | 0.87%1.62B | 10.25%1.6B | 10.25%1.6B | 13.94%1.46B | 13.94%1.46B |
Non-current liabilities | ||||||||||
Long-term bank loan | -25.63%246M | 7.71%356.27M | 5.61%330.77M | 5.61%330.77M | 15.66%313.21M | 15.66%313.21M | 146.19%270.81M | 146.19%270.81M | -26.67%110M | -26.67%110M |
Financial lease liabilities-non-current liabilities | 9.51%2.66M | 48.52%3.61M | -23.99%2.43M | -23.99%2.43M | -15.10%3.2M | -15.10%3.2M | -50.45%3.76M | -50.45%3.76M | 45.47%7.6M | 45.47%7.6M |
Deferred tax liability | 56.98%42.63M | 28.44%34.88M | 37.27%27.16M | 37.27%27.16M | 77.86%19.79M | 77.86%19.79M | -66.76%11.12M | -66.76%11.12M | 79.13%33.47M | 79.13%33.47M |
Total non-current liabilities | -19.17%291.29M | 9.55%394.76M | 7.19%360.36M | 7.19%360.36M | 17.67%336.19M | 17.67%336.19M | 89.12%285.69M | 89.12%285.69M | -13.13%151.07M | -13.13%151.07M |
Total liabilities | -21.40%959.53M | -3.82%1.17B | 8.61%1.22B | 8.61%1.22B | -6.82%1.12B | -6.82%1.12B | 61.15%1.21B | 61.15%1.21B | -10.23%748.51M | -10.23%748.51M |
Total assets less total liabilities | 9.21%1.51B | 4.93%1.45B | 8.10%1.39B | 8.10%1.39B | -2.77%1.28B | -2.77%1.28B | 1.11%1.32B | 1.11%1.32B | 18.20%1.3B | 18.20%1.3B |
Total equity and non-current liabilities | 3.35%1.8B | 5.89%1.85B | 7.91%1.75B | 7.91%1.75B | 0.87%1.62B | 0.87%1.62B | 10.25%1.6B | 10.25%1.6B | 13.94%1.46B | 13.94%1.46B |
Equity | ||||||||||
Share capital | 0.00%836.02K | 0.00%836.02K | 0.00%836.02K | 0.00%836.02K | 0.00%836.02K | 0.00%836.02K | 995.72%836.02K | 995.72%836.02K | 4.08%76.3K | 4.08%76.3K |
Other reserves | 1.19%1.35B | 0.50%1.34B | 0.43%1.33B | 0.43%1.33B | 0.25%1.32B | 0.25%1.32B | 32.90%1.32B | 32.90%1.32B | 9.06%993.54M | 9.06%993.54M |
Retained profit | 200.69%167.46M | 110.97%117.5M | 231.33%55.69M | 231.33%55.69M | -1,467.96%-42.4M | -1,467.96%-42.4M | -100.87%-2.7M | -100.87%-2.7M | 61.56%310.42M | 61.56%310.42M |
Shareholders' Equity | 9.21%1.51B | 4.93%1.45B | 8.10%1.39B | 8.10%1.39B | -2.77%1.28B | -2.77%1.28B | 1.11%1.32B | 1.11%1.32B | 18.20%1.3B | 18.20%1.3B |
Total equity | 9.21%1.51B | 4.93%1.45B | 8.10%1.39B | 8.10%1.39B | -2.77%1.28B | -2.77%1.28B | 1.11%1.32B | 1.11%1.32B | 18.20%1.3B | 18.20%1.3B |
Total equity and total liabilities | -5.13%2.47B | 0.83%2.63B | 8.34%2.61B | 8.34%2.61B | -4.70%2.41B | -4.70%2.41B | 23.00%2.52B | 23.00%2.52B | 5.97%2.05B | 5.97%2.05B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Qualified opinion | -- | Qualified opinion | -- | Qualified opinion | -- | Qualified opinion | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data