(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 9.62%50.01M | 26.40%57.67M | -10.31%45.62M | -10.31%45.62M | 64.31%50.87M | 64.31%50.87M | 4.64%30.96M | 4.64%30.96M | -4.58%29.59M | -4.58%29.59M |
Accounts receivable | 9.68%164.92M | -27.96%108.32M | 6.06%150.36M | 6.06%150.36M | 18.75%141.77M | 18.75%141.77M | -38.40%119.38M | -38.40%119.38M | 57.33%193.8M | 57.33%193.8M |
Related party payments receivable | ---- | ---- | ---- | ---- | --1.33M | --1.33M | ---- | ---- | ---- | ---- |
Advance deposits and other receivables | 75.96%13.68M | 92.36%14.95M | -51.10%7.77M | -51.10%7.77M | 28.91%15.9M | 28.91%15.9M | -17.11%12.33M | -17.11%12.33M | 1.93%14.88M | 1.93%14.88M |
Cash and equivalents | -11.35%41.88M | 109.35%98.91M | -14.52%47.25M | -14.52%47.25M | 5.08%55.27M | 5.08%55.27M | 220.45%52.6M | 220.45%52.6M | 1.60%16.41M | 1.60%16.41M |
Secured deposit | 97.70%4.56M | 20.11%2.77M | -16.44%2.31M | -16.44%2.31M | -40.19%2.76M | -40.19%2.76M | 33.03%4.62M | 33.03%4.62M | 48.61%3.47M | 48.61%3.47M |
Special items of current assets | -5.48%80.95M | 6.73%91.41M | 8.27%85.64M | 8.27%85.64M | 1.46%79.1M | 1.46%79.1M | 27.57%77.96M | 27.57%77.96M | -31.53%61.12M | -31.53%61.12M |
Total current assets | 5.03%356M | 10.35%374.02M | -2.32%338.95M | -2.32%338.95M | 16.50%347M | 16.50%347M | -6.71%297.85M | -6.71%297.85M | 15.45%319.27M | 15.45%319.27M |
Non-current assets | ||||||||||
Property, plant and equipment | 42.04%70.18M | 17.94%58.27M | 64.21%49.41M | 64.21%49.41M | 2.36%30.09M | 2.36%30.09M | 4.75%29.39M | 4.75%29.39M | -6.08%28.06M | -6.08%28.06M |
Land use right | 0.11%46.19M | -0.59%45.87M | 499.69%46.14M | 499.69%46.14M | -2.20%7.69M | -2.20%7.69M | -2.15%7.87M | -2.15%7.87M | -2.11%8.04M | -2.11%8.04M |
Advance payment | -47.90%3.97M | 0.00%7.62M | -80.03%7.62M | -80.03%7.62M | -30.65%38.14M | -30.65%38.14M | --55M | --55M | ---- | ---- |
Intangible assets | ---- | ---- | ---- | ---- | -51.06%46K | -51.06%46K | -33.80%94K | -33.80%94K | -25.26%142K | -25.26%142K |
Deferred tax assets | 20.42%6.7M | 0.00%5.56M | 15.56%5.56M | 15.56%5.56M | -4.84%4.81M | -4.84%4.81M | 84.70%5.06M | 84.70%5.06M | -12.24%2.74M | -12.24%2.74M |
Special items of non-current assets | -34.06%91K | -34.06%91K | -50.18%138K | -50.18%138K | -47.83%277K | -47.83%277K | -56.97%531K | -56.97%531K | -35.19%1.23M | -35.19%1.23M |
Total non-current assets | 16.78%127.13M | 7.85%117.41M | 34.30%108.87M | 34.30%108.87M | -17.24%81.06M | -17.24%81.06M | 143.55%97.95M | 143.55%97.95M | -7.13%40.22M | -7.13%40.22M |
Total assets | 7.89%483.13M | 9.74%491.44M | 4.62%447.82M | 4.62%447.82M | 8.15%428.06M | 8.15%428.06M | 10.10%395.8M | 10.10%395.8M | 12.39%359.48M | 12.39%359.48M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 73.82%33.28M | 21.00%23.17M | 6.50%19.15M | 6.50%19.15M | -35.32%17.98M | -35.32%17.98M | -26.03%27.8M | -26.03%27.8M | -21.56%37.58M | -21.56%37.58M |
Tax payable | -36.71%1.82M | -55.66%1.28M | 21.55%2.88M | 21.55%2.88M | 36.11%2.37M | 36.11%2.37M | -4.13%1.74M | -4.13%1.74M | -62.61%1.82M | -62.61%1.82M |
Amounts payable to associated parties-current liabilities | --322K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other payables and accrued expenses | 10.02%40.11M | -36.50%23.15M | 35.11%36.46M | 35.11%36.46M | 50.21%26.99M | 50.21%26.99M | -43.74%17.97M | -43.74%17.97M | 4.86%31.94M | 4.86%31.94M |
Bank loans and overdrafts | 13.75%90.99M | 62.51%129.99M | -1.25%79.99M | -1.25%79.99M | 14.08%81M | 14.08%81M | -37.37%71M | -37.37%71M | 44.82%113.37M | 44.82%113.37M |
Financial lease liabilities-current liabilities | -1.15%86K | -5.75%82K | -45.28%87K | -45.28%87K | -81.99%159K | -81.99%159K | 6.77%883K | 6.77%883K | 15.99%827K | 15.99%827K |
Special items of current liabilities | 65.54%3.47M | 71.07%3.58M | -31.98%2.1M | -31.98%2.1M | -20.41%3.08M | -20.41%3.08M | 77.04%3.87M | 77.04%3.87M | -38.20%2.19M | -38.20%2.19M |
Total current liabilities | 20.92%170.09M | 28.86%181.25M | 6.91%140.66M | 6.91%140.66M | 6.75%131.58M | 6.75%131.58M | -34.34%123.26M | -34.34%123.26M | 12.67%187.71M | 12.67%187.71M |
Net current assets | -6.24%185.91M | -2.78%192.77M | -7.95%198.29M | -7.95%198.29M | 23.38%215.42M | 23.38%215.42M | 32.72%174.59M | 32.72%174.59M | 19.67%131.55M | 19.67%131.55M |
Total assets less current liabilities | 1.92%313.04M | 0.99%310.18M | 3.60%307.15M | 3.60%307.15M | 8.79%296.48M | 8.79%296.48M | 58.67%272.54M | 58.67%272.54M | 12.10%171.77M | 12.10%171.77M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -86.54%7K | -80.77%10K | -58.40%52K | -58.40%52K | -85.57%125K | -85.57%125K | -58.02%866K | -58.02%866K | -26.79%2.06M | -26.79%2.06M |
Total non-current liabilities | -86.54%7K | -80.77%10K | -58.40%52K | -58.40%52K | -85.57%125K | -85.57%125K | -58.02%866K | -58.02%866K | -26.79%2.06M | -26.79%2.06M |
Total liabilities | 20.88%170.09M | 28.82%181.26M | 6.84%140.71M | 6.84%140.71M | 6.10%131.7M | 6.10%131.7M | -34.59%124.12M | -34.59%124.12M | 12.01%189.78M | 12.01%189.78M |
Total assets less total liabilities | 1.93%313.04M | 1.00%310.17M | 3.63%307.1M | 3.63%307.1M | 9.09%296.36M | 9.09%296.36M | 60.08%271.67M | 60.08%271.67M | 12.83%169.71M | 12.83%169.71M |
Total equity and non-current liabilities | 1.92%313.04M | 0.99%310.18M | 3.60%307.15M | 3.60%307.15M | 8.79%296.48M | 8.79%296.48M | 58.67%272.54M | 58.67%272.54M | 12.10%171.77M | 12.10%171.77M |
Equity | ||||||||||
Share capital | 0.00%8.86M | 0.00%8.86M | 0.00%8.86M | 0.00%8.86M | 0.00%8.86M | 0.00%8.86M | --8.86M | --8.86M | ---- | ---- |
Reserve | 1.98%302.77M | 1.03%299.93M | 3.73%296.88M | 3.73%296.88M | 9.38%286.2M | 9.38%286.2M | 55.73%261.66M | 55.73%261.66M | 12.83%168.03M | 12.83%168.03M |
Legal reserve | 1.98%302.77M | 1.03%299.93M | 3.73%296.88M | 3.73%296.88M | 9.38%286.2M | 9.38%286.2M | 55.73%261.66M | 55.73%261.66M | 12.83%168.03M | 12.83%168.03M |
Shareholders' Equity | 1.93%311.63M | 1.00%308.79M | 3.62%305.74M | 3.62%305.74M | 9.07%295.06M | 9.07%295.06M | 61.00%270.51M | 61.00%270.51M | 12.83%168.03M | 12.83%168.03M |
Non-controlling interest | 3.30%1.41M | 1.69%1.39M | 4.92%1.36M | 4.92%1.36M | 12.26%1.3M | 12.26%1.3M | -31.07%1.16M | -31.07%1.16M | 12.83%1.68M | 12.83%1.68M |
Total equity | 1.93%313.04M | 1.00%310.17M | 3.63%307.1M | 3.63%307.1M | 9.09%296.36M | 9.09%296.36M | 60.08%271.67M | 60.08%271.67M | 12.83%169.71M | 12.83%169.71M |
Total equity and total liabilities | 7.89%483.13M | 9.74%491.44M | 4.62%447.82M | 4.62%447.82M | 8.15%428.06M | 8.15%428.06M | 10.10%395.8M | 10.10%395.8M | 12.39%359.48M | 12.39%359.48M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data