(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 34.42%6.07B | -17.10%7.45B | -6.05%4.52B | 7.01%8.98B | 46.46%4.81B | 99.66%8.39B | 49.28%3.28B | -33.81%4.2B | --2.2B | 8.92%6.35B |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 5.16%-149M | -142.71%-301.2M | -210.47%-157.1M | 12.11%-124.1M | 17.99%-50.6M | -1.73%-141.2M | -5.29%-61.7M | -5.63%-138.8M | ---58.6M | -63.64%-131.4M |
Interest expense - adjustment | 45.00%328M | 73.35%585.4M | 65.71%226.2M | -10.19%337.7M | -32.89%136.5M | -32.81%376M | -20.27%203.4M | 51.12%559.6M | --255.1M | 51.95%370.3M |
Attributable subsidiary (profit) loss | 473.91%8.6M | 94.83%-300K | 28.13%-2.3M | -26.09%-5.8M | -146.15%-3.2M | -31.43%-4.6M | 35.00%-1.3M | ---3.5M | ---2M | ---- |
Impairment and provisions: | 1,698.90%145.5M | 102.92%6.1M | 95.92%-9.1M | -126.47%-209.1M | -185.27%-222.8M | 1,060.06%790M | 1,362.32%261.3M | 192.28%68.1M | ---20.7M | -131.48%-73.8M |
-Impairment of property, plant and equipment (reversal) | ---- | ---300K | ---300K | ---- | ---- | 412.31%66.6M | --29.6M | --13M | ---- | ---- |
-Impairmen of inventory (reversal) | 2,993.75%148.5M | 125.26%14.4M | 116.27%4.8M | -365.12%-57M | -2,558.33%-29.5M | 189.21%21.5M | 102.61%1.2M | 78.77%-24.1M | ---45.9M | -154.65%-113.5M |
-Impairment of trade receivables (reversal) | 26.83%-3M | 98.81%-1.9M | 97.88%-4.1M | -206.35%-159.2M | -1,913.54%-193.3M | 5,090.00%149.7M | -772.73%-9.6M | -109.23%-3M | ---1.1M | --32.5M |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | 780.23%231.5M | ---- | --26.3M | --26.3M | ---- |
-Other impairments and provisions | ---- | -185.92%-6.1M | ---9.5M | -97.79%7.1M | ---- | 473.70%320.7M | --240.1M | 676.39%55.9M | ---- | -73.03%7.2M |
Revaluation surplus: | 93.52%-33M | 51.39%1.55B | -130.86%-509.5M | 506.41%1.02B | -115.06%-220.7M | -93.99%168.4M | -24.64%1.47B | 2,292.32%2.8B | --1.94B | 232.01%117.2M |
-Other fair value changes | 93.52%-33M | 51.39%1.55B | -130.86%-509.5M | 506.41%1.02B | -115.06%-220.7M | -93.99%168.4M | -24.64%1.47B | 2,292.32%2.8B | --1.94B | 232.01%117.2M |
Asset sale loss (gain): | 88.00%4.7M | -3.70%28.6M | -50.00%2.5M | -2.62%29.7M | -41.18%5M | 174.21%30.5M | 4,150.00%8.5M | -330.90%-41.1M | --200K | 150.70%17.8M |
-Loss (gain) on sale of property, machinery and equipment | 5.99%17.7M | 22.54%43.5M | 68.69%16.7M | 9.91%35.5M | 16.47%9.9M | -14.32%32.3M | 4,150.00%8.5M | 111.80%37.7M | --200K | 150.70%17.8M |
-Loss (gain) from selling other assets | 8.45%-13M | -156.90%-14.9M | -189.80%-14.2M | -222.22%-5.8M | ---4.9M | 97.72%-1.8M | ---- | ---78.8M | ---- | ---- |
Depreciation and amortization: | 5.98%1.14B | 9.61%2.22B | 7.98%1.08B | -4.41%2.03B | -12.56%997.7M | -10.58%2.12B | -0.44%1.14B | 145.23%2.37B | --1.15B | 9.19%966.4M |
-Depreciation | 6.24%1.12B | 10.16%2.18B | 8.47%1.06B | -4.48%1.98B | -12.84%972.9M | -10.94%2.07B | -0.45%1.12B | 158.37%2.32B | --1.12B | 9.56%899.4M |
-Amortization of intangible assets | -6.36%20.6M | -12.86%42.7M | -11.29%22M | -1.21%49M | 0.00%24.8M | 7.59%49.6M | 0.40%24.8M | -31.19%46.1M | --24.7M | 4.36%67M |
Exchange Loss (gain) | -96.95%5.2M | 204.27%80.5M | 643.31%170.6M | 54.85%-77.2M | 69.89%-31.4M | -263.95%-171M | -241.14%-104.3M | -29.00%104.3M | --73.9M | 152.73%146.9M |
Special items | -69.70%1M | 135.48%7.3M | 106.25%3.3M | -70.75%3.1M | -86.21%1.6M | 173.10%10.6M | 127.45%11.6M | -261.11%-14.5M | --5.1M | --9M |
Operating profit before the change of operating capital | 41.46%7.53B | -3.05%11.62B | -1.86%5.32B | 3.56%11.98B | -12.66%5.42B | 16.75%11.57B | 11.99%6.21B | 27.50%9.91B | --5.54B | 13.02%7.77B |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 131.98%2.35B | -45.54%-5.35B | -86.12%-7.33B | -28.45%-3.67B | -239.92%-3.94B | -14.02%-2.86B | 61.46%-1.16B | -8,748.62%-2.51B | ---3.01B | 100.68%29M |
Accounts payable increase (decrease) | -107.10%-295M | -5.24%6.71B | 4.29%4.16B | 89.96%7.08B | 148.55%3.98B | 63.63%3.72B | -14.24%1.6B | -21.04%2.28B | --1.87B | 34.09%2.88B |
prepayments (increase)decrease | 81.44%-433.4M | -206.74%-704.7M | -67.15%-2.33B | 216.85%660.2M | -176.23%-1.4B | -171.66%-565M | -367.85%-505.7M | 220.22%788.4M | --188.8M | ---655.8M |
Cash from business operations | 4,726.63%9.14B | -23.53%12.26B | -104.86%-197.5M | 35.17%16.04B | -33.83%4.06B | 13.41%11.86B | 33.82%6.14B | 4.37%10.46B | --4.59B | 160.14%10.02B |
Hong Kong profits tax paid | -105.75%-114.6M | -50.18%-381.3M | 54.97%-55.7M | -605.28%-253.9M | -105.14%-123.7M | 95.55%-36M | 86.31%-60.3M | -74.51%-809.2M | ---440.6M | -554.02%-463.7M |
China income tax paid | -70.25%-1.12B | 2.43%-1.85B | 6.51%-660.6M | -40.23%-1.89B | -62.96%-706.6M | -4.90%-1.35B | 51.88%-433.6M | -14.04%-1.29B | ---901.1M | -25.14%-1.13B |
Other taxs | 18.96%-17.1M | -770.83%-41.8M | -502.86%-21.1M | 91.93%-4.8M | 88.67%-3.5M | -3.48%-59.5M | -20.23%-30.9M | -21.82%-57.5M | ---25.7M | -10.54%-47.2M |
Interest received - operating | 26.67%38M | 37.22%73M | 31.58%30M | -7.32%53.2M | -22.71%22.8M | 2.50%57.4M | 41.15%29.5M | 18.64%56M | --20.9M | 260.31%47.2M |
Special items of business | 0.00%-5.6M | 0.00%-11.3M | -1.82%-5.6M | -24.18%-11.3M | -17.02%-5.5M | -12.35%-9.1M | -2.17%-4.7M | 0.00%-8.1M | ---4.6M | 1.22%-8.1M |
Net cash from operations | 975.15%7.92B | -27.78%10.07B | -127.82%-904.9M | 33.05%13.94B | -42.39%3.25B | 25.25%10.48B | 74.12%5.65B | -0.79%8.36B | 11.41%3.24B | 195.71%8.43B |
Cash flow from investment activities | ||||||||||
Interest received - investment | -12.67%111M | 221.58%228M | 357.19%127.1M | -15.70%70.9M | -14.46%27.8M | 0.12%84.1M | -15.14%32.5M | -18.76%84M | -25.78%38.3M | 53.87%103.4M |
Dividend received - investment | --3.9M | 100.00%6M | ---- | -26.83%3M | -27.50%2.9M | 192.86%4.1M | --4M | --1.4M | ---- | ---- |
Loan receivable (increase) decrease | 614.81%13.9M | -105.34%-700K | -141.54%-2.7M | 61.73%13.1M | 622.22%6.5M | 125.00%8.1M | -93.53%900K | -85.60%3.6M | -24.46%13.9M | 225.63%25M |
Decrease in deposits (increase) | --38.8M | ---38.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | -42.33%9.4M | -4.88%40.9M | -32.64%16.3M | -29.51%43M | 5.22%24.2M | -3.17%61M | 17.95%23M | 30.43%63M | 30.00%19.5M | 271.54%48.3M |
Purchase of fixed assets | 45.16%-453.6M | -28.88%-1.88B | -41.57%-827.2M | -75.62%-1.46B | -74.73%-584.3M | 9.29%-830.3M | 11.25%-334.4M | 31.79%-915.3M | 21.30%-376.8M | -26.85%-1.34B |
Acquisition of subsidiaries | ---- | ---- | ---- | -403.03%-49.8M | ---- | 94.90%-9.9M | 1.00%-9.9M | ---194.2M | ---10M | ---- |
Cash on investment | 83.79%-20.1M | -73.65%-138.4M | -416.67%-124M | -730.21%-79.7M | -28.34%-24M | 85.86%-9.6M | 75.90%-18.7M | -19.75%-67.9M | -39.32%-77.6M | -113.16%-56.7M |
Net cash from investment operations | 63.39%-296.7M | -22.27%-1.78B | -48.20%-810.5M | -110.50%-1.46B | -80.73%-546.9M | 32.47%-692.5M | 22.94%-302.6M | 16.07%-1.03B | 12.64%-392.7M | 22.53%-1.22B |
Net cash before financing | 544.36%7.62B | -33.63%8.28B | -163.40%-1.72B | 27.56%12.48B | -49.36%2.71B | 33.32%9.78B | 87.50%5.34B | 1.80%7.34B | 15.80%2.85B | 465.88%7.21B |
Cash flow from financing activities | ||||||||||
New borrowing | -33.83%3.57B | -0.92%7.89B | 26.23%5.4B | 138.15%7.96B | 516.25%4.28B | -34.59%3.34B | -79.05%694M | -36.79%5.11B | -33.37%3.31B | -67.42%8.09B |
Refund | -215.49%-5.91B | -107.46%-12.07B | 39.92%-1.87B | 43.01%-5.82B | 23.05%-3.12B | -117.11%-10.21B | -51.76%-4.05B | 46.88%-4.7B | 51.88%-2.67B | 59.61%-8.85B |
Interest paid - financing | -51.68%-284.1M | -107.50%-600.5M | -68.89%-187.3M | 14.20%-289.4M | 35.11%-110.9M | 39.10%-337.3M | 23.16%-170.9M | -51.30%-553.9M | -49.66%-222.4M | -49.67%-366.1M |
Dividends paid - financing | -248.24%-10.03B | -8.33%-5.08B | -16.32%-2.88B | -64.34%-4.69B | -100.46%-2.48B | 54.30%-2.85B | 75.48%-1.24B | -2.67%-6.24B | -10.47%-5.04B | -42.73%-6.08B |
Absorb investment income | -37.58%20.6M | 229.81%68.6M | --33M | 2,500.00%20.8M | ---- | 127.59%800K | ---6.7M | -20.83%-2.9M | ---- | 97.51%-2.4M |
Other items of the financing business | 17.56%-394.7M | 6.82%-913.9M | 2.27%-478.8M | 13.54%-980.8M | 20.55%-489.9M | 10.18%-1.13B | 5.72%-616.6M | ---1.26B | ---654M | ---- |
Net cash from financing operations | -118,545.45%-13.03B | -182.25%-10.7B | 100.57%11M | 66.10%-3.79B | 64.39%-1.92B | -46.20%-11.19B | -2.19%-5.39B | -6.10%-7.65B | 0.27%-5.27B | -311.37%-7.21B |
Effect of rate | 68.14%-351.3M | -471.45%-826.1M | -3,171.59%-1.1B | 2.58%222.4M | -77.31%35.9M | 301.30%216.8M | 335.42%158.2M | 64.12%-107.7M | 76.63%-67.2M | -162.55%-300.2M |
Net Cash | -217.21%-5.41B | -127.87%-2.42B | -316.60%-1.7B | 718.75%8.69B | 1,860.40%786.9M | -347.59%-1.4B | 98.15%-44.7M | -9,703.13%-313.7M | 14.27%-2.42B | 99.33%-3.2M |
Begining period cash | -21.73%11.7B | 147.72%14.94B | 147.72%14.94B | -16.45%6.03B | -16.45%6.03B | -5.52%7.22B | -5.52%7.22B | -3.82%7.64B | -3.82%7.64B | 0.01%7.94B |
Cash at the end | -51.07%5.94B | -21.73%11.7B | 77.03%12.14B | 147.72%14.94B | -6.52%6.85B | -16.45%6.03B | 42.35%7.33B | -5.52%7.22B | 6.63%5.15B | -3.82%7.64B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data