(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 3.92%68.65M | 52.86%100.98M | -26.30%66.06M | -26.30%66.06M | 62.89%89.64M | 62.89%89.64M | 28.97%55.03M | 28.97%55.03M | 8.69%42.67M | 8.69%42.67M |
Accounts receivable | 25.30%151.19M | 22.12%147.35M | -17.77%120.66M | -17.77%120.66M | 80.91%146.73M | 80.91%146.73M | 24.93%81.11M | 24.93%81.11M | 0.92%64.92M | 0.92%64.92M |
Advance deposits and other receivables | 52.98%32.66M | -41.01%12.6M | -34.22%21.35M | -34.22%21.35M | 106.04%32.46M | 106.04%32.46M | -42.85%15.75M | -42.85%15.75M | -83.27%27.57M | -83.27%27.57M |
Cash and equivalents | 28.31%183.77M | 12.56%161.21M | -28.30%143.22M | -28.30%143.22M | 80.38%199.74M | 80.38%199.74M | 63.22%110.74M | 63.22%110.74M | -26.74%67.84M | -26.74%67.84M |
Financial assets at fair value-current assets | ---- | 1.18%105.2M | 4,217.90%103.98M | 4,217.90%103.98M | -94.62%2.41M | -94.62%2.41M | --44.73M | --44.73M | ---- | ---- |
Other current assets | -4.20%100.59M | -9.52%95M | 1,397.22%105M | 1,397.22%105M | -64.94%7.01M | -64.94%7.01M | --20M | --20M | ---- | ---- |
Total current assets | -4.18%536.86M | 11.08%622.33M | 17.21%560.27M | 17.21%560.27M | 46.02%477.99M | 46.02%477.99M | 61.26%327.35M | 61.26%327.35M | -44.00%203M | -44.00%203M |
Non-current assets | ||||||||||
Property, plant and equipment | 212.25%164.8M | 26.15%66.58M | 14.70%52.78M | 14.70%52.78M | 1.21%46.02M | 1.21%46.02M | -5.82%45.47M | -5.82%45.47M | 53.98%48.28M | 53.98%48.28M |
Investment property | -5.00%7.16M | -2.49%7.35M | -4.76%7.54M | -4.76%7.54M | 58.42%7.91M | 58.42%7.91M | --5M | --5M | ---- | ---- |
Intangible assets | 22.73%5.64M | 0.39%4.62M | 5.17%4.6M | 5.17%4.6M | -8.23%4.37M | -8.23%4.37M | 35.93%4.76M | 35.93%4.76M | 38.77%3.5M | 38.77%3.5M |
Deferred tax assets | 1,495.83%1.15M | -61.11%28K | -81.44%72K | -81.44%72K | -23.92%388K | -23.92%388K | -83.24%510K | -83.24%510K | 167.40%3.04M | 167.40%3.04M |
Special items of non-current assets | 4.08%38.61M | -2.42%36.2M | 278.08%37.1M | 278.08%37.1M | -24.69%9.81M | -24.69%9.81M | -22.08%13.03M | -22.08%13.03M | 26.45%16.72M | 26.45%16.72M |
Total non-current assets | 112.93%217.36M | 12.43%114.77M | 49.02%102.08M | 49.02%102.08M | -0.38%68.5M | -0.38%68.5M | -3.89%68.76M | -3.89%68.76M | 48.31%71.55M | 48.31%71.55M |
Total assets | 13.87%754.22M | 11.29%737.1M | 21.20%662.35M | 21.20%662.35M | 37.96%546.49M | 37.96%546.49M | 44.28%396.11M | 44.28%396.11M | -33.15%274.55M | -33.15%274.55M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 100.72%169.06M | 74.47%146.95M | 7.89%84.23M | 7.89%84.23M | 33.82%78.07M | 33.82%78.07M | 24.62%58.34M | 24.62%58.34M | -78.93%46.82M | -78.93%46.82M |
Tax payable | 285.45%16.15M | 150.61%10.5M | -25.45%4.19M | -25.45%4.19M | 147.01%5.62M | 147.01%5.62M | 139.58%2.28M | 139.58%2.28M | -85.92%950K | -85.92%950K |
Bank loans and overdrafts | -33.33%90M | 3.70%140M | 68.75%135M | 68.75%135M | --80M | --80M | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 458.21%1.12M | ---- | -92.10%201K | -92.10%201K | -32.32%2.54M | -32.32%2.54M | -2.69%3.76M | -2.69%3.76M | 106.58%3.86M | 106.58%3.86M |
Special items of current liabilities | -43.37%6.34M | -46.61%5.98M | 113.85%11.19M | 113.85%11.19M | 37.03%5.23M | 37.03%5.23M | -79.39%3.82M | -79.39%3.82M | 237.02%18.53M | 237.02%18.53M |
Total current liabilities | 20.38%282.67M | 29.22%303.43M | 36.94%234.81M | 36.94%234.81M | 151.44%171.47M | 151.44%171.47M | -2.80%68.19M | -2.80%68.19M | -70.31%70.15M | -70.31%70.15M |
Net current assets | -21.90%254.19M | -2.01%318.9M | 6.18%325.46M | 6.18%325.46M | 18.28%306.52M | 18.28%306.52M | 95.08%259.16M | 95.08%259.16M | 5.26%132.85M | 5.26%132.85M |
Total assets less current liabilities | 10.29%471.56M | 1.43%433.67M | 14.00%427.54M | 14.00%427.54M | 14.36%375.02M | 14.36%375.02M | 60.44%327.92M | 60.44%327.92M | 17.17%204.39M | 17.17%204.39M |
Non-current liabilities | ||||||||||
Long-term bank loan | --26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | ---- | ---- | ---- | ---- | -88.92%241K | -88.92%241K | -61.63%2.18M | -61.63%2.18M | 59.93%5.67M | 59.93%5.67M |
Total non-current liabilities | --26M | ---- | ---- | ---- | -88.92%241K | -88.92%241K | -61.63%2.18M | -61.63%2.18M | 59.93%5.67M | 59.93%5.67M |
Total liabilities | 31.46%308.67M | 29.22%303.43M | 36.75%234.81M | 36.75%234.81M | 144.01%171.71M | 144.01%171.71M | -7.20%70.37M | -7.20%70.37M | -68.38%75.83M | -68.38%75.83M |
Total assets less total liabilities | 4.21%445.56M | 1.43%433.67M | 14.08%427.54M | 14.08%427.54M | 15.05%374.78M | 15.05%374.78M | 63.92%325.74M | 63.92%325.74M | 16.28%198.72M | 16.28%198.72M |
Total equity and non-current liabilities | 10.29%471.56M | 1.43%433.67M | 14.00%427.54M | 14.00%427.54M | 14.36%375.02M | 14.36%375.02M | 60.44%327.92M | 60.44%327.92M | 17.17%204.39M | 17.17%204.39M |
Equity | ||||||||||
Share capital | 0.00%359K | 0.00%359K | 0.00%359K | 0.00%359K | 0.00%359K | 0.00%359K | --359K | --359K | ---- | ---- |
Share premium | -17.16%206.81M | -9.78%225.25M | 0.00%249.65M | 0.00%249.65M | 0.00%249.65M | 0.00%249.65M | 52.52%249.65M | 52.52%249.65M | 0.00%163.68M | 0.00%163.68M |
Other reserves | 34.98%-13.56M | 0.22%-20.8M | 20.28%-20.85M | 20.28%-20.85M | 12.39%-26.15M | 12.39%-26.15M | 13.63%-29.85M | 13.63%-29.85M | 12.55%-34.56M | 12.55%-34.56M |
Retained profit | 27.01%251.14M | 15.40%228.2M | 31.53%197.74M | 31.53%197.74M | 43.12%150.34M | 43.12%150.34M | 52.33%105.04M | 52.33%105.04M | 49.62%68.96M | 49.62%68.96M |
Shareholders' Equity | 4.18%444.76M | 1.43%433.01M | 14.08%426.91M | 14.08%426.91M | 15.07%374.21M | 15.07%374.21M | 64.18%325.21M | 64.18%325.21M | 16.34%198.08M | 16.34%198.08M |
Non-controlling interest | 25.79%795K | 5.54%667K | 10.10%632K | 10.10%632K | 7.09%574K | 7.09%574K | -15.99%536K | -15.99%536K | -1.24%638K | -1.24%638K |
Total equity | 4.21%445.56M | 1.43%433.67M | 14.08%427.54M | 14.08%427.54M | 15.05%374.78M | 15.05%374.78M | 63.92%325.74M | 63.92%325.74M | 16.28%198.72M | 16.28%198.72M |
Total equity and total liabilities | 13.87%754.22M | 11.29%737.1M | 21.20%662.35M | 21.20%662.35M | 37.96%546.49M | 37.96%546.49M | 44.28%396.11M | 44.28%396.11M | -33.15%274.55M | -33.15%274.55M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data