(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -30.18%14.01M | -24.06%15.24M | 39.72%20.06M | 39.72%20.06M | 22.08%14.36M | 22.08%14.36M | -8.89%11.76M | -8.89%11.76M | 97.17%12.91M | 97.17%12.91M |
Accounts receivable | -20.96%19.05M | -23.50%18.44M | -35.97%24.1M | -35.97%24.1M | 5.71%37.64M | 5.71%37.64M | 38.55%35.6M | 38.55%35.6M | 35.19%25.7M | 35.19%25.7M |
Related party payments receivable | 0.00%26K | 0.00%26K | 0.00%26K | 0.00%26K | 100.00%26K | 100.00%26K | 8.33%13K | 8.33%13K | 50.00%12K | 50.00%12K |
Advance deposits and other receivables | 27.57%7.15M | 26.08%7.06M | -13.40%5.6M | -13.40%5.6M | 60.87%6.47M | 60.87%6.47M | -58.93%4.02M | -58.93%4.02M | 188.57%9.79M | 188.57%9.79M |
Withholding and tax receivable | ---- | -95.54%10K | -69.57%224K | -69.57%224K | 69.20%736K | 69.20%736K | --435K | --435K | ---- | ---- |
Cash and equivalents | 8.24%2.54M | 44.34%3.38M | -69.45%2.34M | -69.45%2.34M | 26.94%7.67M | 26.94%7.67M | -3.53%6.04M | -3.53%6.04M | 117.92%6.26M | 117.92%6.26M |
Secured deposit | -57.98%379K | -57.87%380K | -27.55%902K | -27.55%902K | 37.57%1.25M | 37.57%1.25M | -26.36%905K | -26.36%905K | 309.67%1.23M | 309.67%1.23M |
Total current assets | -18.99%43.14M | -16.39%44.53M | -21.84%53.26M | -21.84%53.26M | 15.93%68.14M | 15.93%68.14M | 5.15%58.78M | 5.15%58.78M | 73.99%55.9M | 73.99%55.9M |
Non-current assets | ||||||||||
Property, plant and equipment | -30.21%566K | 0.49%815K | -11.66%811K | -11.66%811K | -12.90%918K | -12.90%918K | 30.28%1.05M | 30.28%1.05M | 615.93%809K | 615.93%809K |
Advance payment | 2.36%2.73M | 0.90%2.7M | 82.32%2.67M | 82.32%2.67M | 2.66%1.47M | 2.66%1.47M | 1.71%1.43M | 1.71%1.43M | 60.71%1.4M | 60.71%1.4M |
Intangible assets | 90.66%3.49M | 51.77%2.78M | 9,055.00%1.83M | 9,055.00%1.83M | -39.39%20K | -39.39%20K | -62.92%33K | -62.92%33K | -44.72%89K | -44.72%89K |
Goodwill | ---- | -3.08%252K | -9.09%260K | -9.09%260K | 2.51%286K | 2.51%286K | 6.90%279K | 6.90%279K | -1.14%261K | -1.14%261K |
Deferred tax assets | ---- | -0.15%679K | 664.04%680K | 664.04%680K | 58.93%89K | 58.93%89K | --56K | --56K | ---- | ---- |
Special items of non-current assets | -32.39%4.26M | 0.00%6.29M | 0.19%6.29M | 0.19%6.29M | 1.96%6.28M | 1.96%6.28M | --6.16M | --6.16M | ---- | ---- |
Total non-current assets | -11.96%11.05M | 7.71%13.51M | 38.49%12.55M | 38.49%12.55M | 0.56%9.06M | 0.56%9.06M | 251.64%9.01M | 251.64%9.01M | 81.57%2.56M | 81.57%2.56M |
Total assets | -17.65%54.19M | -11.79%58.05M | -14.76%65.81M | -14.76%65.81M | 13.88%77.2M | 13.88%77.2M | 15.95%67.79M | 15.95%67.79M | 74.31%58.47M | 74.31%58.47M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -14.49%15.49M | -23.12%13.93M | -22.21%18.12M | -22.21%18.12M | 10.56%23.29M | 10.56%23.29M | -9.25%21.06M | -9.25%21.06M | 37.45%23.21M | 37.45%23.21M |
Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | --6.16M | --6.16M | ---- | ---- |
Tax payable | ---- | ---- | ---- | ---- | --368K | --368K | ---- | ---- | 211.75%1.35M | 211.75%1.35M |
Other payables and accrued expenses | 72.71%2.79M | -14.67%1.38M | -2.30%1.62M | -2.30%1.62M | 52.87%1.65M | 52.87%1.65M | -47.22%1.08M | -47.22%1.08M | 46.64%2.05M | 46.64%2.05M |
Bank loans and overdrafts | 14.49%12.72M | -3.03%10.77M | -35.23%11.11M | -35.23%11.11M | 141.41%17.15M | 141.41%17.15M | 407.00%7.1M | 407.00%7.1M | 6.95%1.4M | 6.95%1.4M |
Financial lease liabilities-current liabilities | -52.76%180K | -26.51%280K | 51.79%381K | 51.79%381K | -30.66%251K | -30.66%251K | -5.24%362K | -5.24%362K | --382K | --382K |
Total current liabilities | -0.13%31.18M | -15.58%26.36M | -26.90%31.22M | -26.90%31.22M | 19.40%42.71M | 19.40%42.71M | 25.96%35.77M | 25.96%35.77M | 41.78%28.4M | 41.78%28.4M |
Net current assets | -45.71%11.97M | -17.53%18.18M | -13.34%22.04M | -13.34%22.04M | 10.53%25.43M | 10.53%25.43M | -16.35%23.01M | -16.35%23.01M | 127.30%27.51M | 127.30%27.51M |
Total assets less current liabilities | -33.46%23.01M | -8.38%31.69M | 0.27%34.59M | 0.27%34.59M | 7.72%34.49M | 7.72%34.49M | 6.49%32.02M | 6.49%32.02M | 122.53%30.07M | 122.53%30.07M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | ---- | ---- | -32.50%108K | -32.50%108K | 138.81%160K | 138.81%160K | -75.99%67K | -75.99%67K | --279K | --279K |
Deferred tax liability | --415K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 284.26%415K | ---- | -32.50%108K | -32.50%108K | 138.81%160K | 138.81%160K | -75.99%67K | -75.99%67K | --279K | --279K |
Total liabilities | 0.85%31.59M | -15.87%26.36M | -26.92%31.33M | -26.92%31.33M | 19.62%42.87M | 19.62%42.87M | 24.97%35.84M | 24.97%35.84M | 43.17%28.68M | 43.17%28.68M |
Total assets less total liabilities | -34.46%22.6M | -8.09%31.69M | 0.43%34.48M | 0.43%34.48M | 7.45%34.33M | 7.45%34.33M | 7.26%31.95M | 7.26%31.95M | 120.46%29.79M | 120.46%29.79M |
Total equity and non-current liabilities | -33.46%23.01M | -8.38%31.69M | 0.27%34.59M | 0.27%34.59M | 7.72%34.49M | 7.72%34.49M | 6.49%32.02M | 6.49%32.02M | 122.53%30.07M | 122.53%30.07M |
Equity | ||||||||||
Share capital | 0.00%1.42M | 0.00%1.42M | 37.31%1.42M | 37.31%1.42M | 0.00%1.03M | 0.00%1.03M | 0.00%1.03M | 0.00%1.03M | --1.03M | --1.03M |
Reserve | -35.94%21.18M | -8.44%30.27M | -0.72%33.06M | -0.72%33.06M | 7.70%33.3M | 7.70%33.3M | 7.52%30.92M | 7.52%30.92M | 112.83%28.76M | 112.83%28.76M |
Legal reserve | -35.94%21.18M | -8.44%30.27M | -0.72%33.06M | -0.72%33.06M | 7.70%33.3M | 7.70%33.3M | 7.52%30.92M | 7.52%30.92M | 112.83%28.76M | 112.83%28.76M |
Shareholders' Equity | -34.46%22.6M | -8.09%31.69M | 0.43%34.48M | 0.43%34.48M | 7.45%34.33M | 7.45%34.33M | 7.26%31.95M | 7.26%31.95M | 120.46%29.79M | 120.46%29.79M |
Total equity | -34.46%22.6M | -8.09%31.69M | 0.43%34.48M | 0.43%34.48M | 7.45%34.33M | 7.45%34.33M | 7.26%31.95M | 7.26%31.95M | 120.46%29.79M | 120.46%29.79M |
Total equity and total liabilities | -17.65%54.19M | -11.79%58.05M | -14.76%65.81M | -14.76%65.81M | 13.88%77.2M | 13.88%77.2M | 15.95%67.79M | 15.95%67.79M | 74.31%58.47M | 74.31%58.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data