(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -24.13%83.37M | -20.34%87.54M | -26.92%109.88M | -26.92%109.88M | -10.91%150.37M | -10.91%150.37M | 24.05%168.77M | 24.05%168.77M | 2.43%136.05M | 2.43%136.05M |
Accounts receivable | 3.71%33.78M | 53.46%49.99M | -49.93%32.58M | -49.93%32.58M | -8.09%65.06M | -8.09%65.06M | -20.27%70.78M | -20.27%70.78M | -5.25%88.78M | -5.25%88.78M |
Related party payments receivable | -97.87%49K | -41.62%1.34M | -13.46%2.3M | -13.46%2.3M | -69.46%2.66M | -69.46%2.66M | 2,222.67%8.71M | 2,222.67%8.71M | -96.83%375K | -96.83%375K |
Advance deposits and other receivables | 15.28%7.82M | 15.94%7.86M | -39.07%6.78M | -39.07%6.78M | -60.87%11.13M | -60.87%11.13M | -18.22%28.45M | -18.22%28.45M | 32.16%34.78M | 32.16%34.78M |
Cash and equivalents | -43.46%3.65M | -84.82%980K | -25.82%6.45M | -25.82%6.45M | -81.97%8.7M | -81.97%8.7M | -18.43%48.26M | -18.43%48.26M | 132.59%59.17M | 132.59%59.17M |
Secured deposit | ---- | 163.86%19.15M | --7.26M | --7.26M | ---- | ---- | -83.99%1.54M | -83.99%1.54M | -42.94%9.63M | -42.94%9.63M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.32M | --1.32M |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | --59.5M | --59.5M | ---- | ---- |
Total current assets | -22.14%128.67M | 0.97%166.86M | -30.54%165.25M | -30.54%165.25M | -38.37%237.92M | -38.37%237.92M | 16.94%386.01M | 16.94%386.01M | 7.53%330.1M | 7.53%330.1M |
Non-current assets | ||||||||||
Property, plant and equipment | -35.25%205.87M | -29.05%225.58M | 9.52%317.96M | 9.52%317.96M | 30.38%290.33M | 30.38%290.33M | 29.33%222.68M | 29.33%222.68M | 28.98%172.18M | 28.98%172.18M |
Investment property | 371.22%228.07M | 420.27%251.81M | 243.99%48.4M | 243.99%48.4M | --14.07M | --14.07M | ---- | ---- | 8.80%46.51M | 8.80%46.51M |
Advance payment | -74.68%176K | -33.96%459K | -94.88%695K | -94.88%695K | -25.35%13.57M | -25.35%13.57M | -19.63%18.18M | -19.63%18.18M | -51.70%22.62M | -51.70%22.62M |
Other investments | --150K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -39.47%299K | -21.46%388K | -10.18%494K | -10.18%494K | -41.30%550K | -41.30%550K | -20.19%937K | -20.19%937K | -33.45%1.17M | -33.45%1.17M |
Deferred tax assets | ---- | 20.38%5.89M | 1,526.58%4.9M | 1,526.58%4.9M | --301K | --301K | ---- | ---- | --2.42M | --2.42M |
Other illiquid assets | ---- | 0.00%5.17M | 0.00%5.17M | 0.00%5.17M | 0.00%5.17M | 0.00%5.17M | 0.00%5.17M | 0.00%5.17M | 0.00%5.17M | 0.00%5.17M |
Special items of non-current assets | -13.21%24.85M | -1.68%28.15M | -10.04%28.63M | -10.04%28.63M | 24.49%31.83M | 24.49%31.83M | -36.13%25.57M | -36.13%25.57M | --40.03M | --40.03M |
Total non-current assets | 13.09%459.42M | 27.37%517.45M | 14.17%406.24M | 14.17%406.24M | 30.56%355.82M | 30.56%355.82M | -6.05%272.53M | -6.05%272.53M | 26.12%290.09M | 26.12%290.09M |
Total assets | 2.90%588.08M | 19.74%684.31M | -3.74%571.5M | -3.74%571.5M | -9.84%593.73M | -9.84%593.73M | 6.18%658.54M | 6.18%658.54M | 15.49%620.19M | 15.49%620.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 16.54%30.74M | 21.38%32.02M | -30.93%26.38M | -30.93%26.38M | 9.16%38.19M | 9.16%38.19M | -19.90%34.99M | -19.90%34.99M | -31.49%43.68M | -31.49%43.68M |
Tax payable | 1.50%270K | 0.00%266K | -70.28%266K | -70.28%266K | -17.13%895K | -17.13%895K | 4.35%1.08M | 4.35%1.08M | -68.57%1.04M | -68.57%1.04M |
Amounts payable to associated parties-current liabilities | -54.49%5.18M | -99.74%30K | --11.38M | --11.38M | ---- | ---- | ---- | ---- | 404.35%232K | 404.35%232K |
Other payables and accrued expenses | -32.04%60.17M | 21.14%107.25M | --88.53M | --88.53M | ---- | ---- | ---- | ---- | ---- | ---- |
Bank loans and overdrafts | 50.45%91.03M | 2.60%62.08M | 1.58%60.51M | 1.58%60.51M | -52.02%59.57M | -52.02%59.57M | -46.58%124.15M | -44.50%124.15M | -6.55%232.4M | -10.04%223.71M |
Provision-current liabilities | ---- | ---- | --4.14M | --4.14M | ---- | ---- | ---- | ---- | --267K | --267K |
Financial lease liabilities-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.69M |
Special items of current liabilities | ---- | ---- | ---- | ---- | -56.48%64.12M | -56.48%64.12M | 239.70%147.33M | 239.70%147.33M | -2.98%43.37M | -2.98%43.37M |
Total current liabilities | -1.99%187.39M | 5.46%201.64M | 17.47%191.2M | 17.47%191.2M | -47.07%162.77M | -47.07%162.77M | -4.19%307.54M | -4.19%307.54M | -10.96%320.98M | -10.96%320.98M |
Net current assets | -126.32%-58.73M | -34.03%-34.78M | -134.53%-25.95M | -134.53%-25.95M | -4.24%75.15M | -4.24%75.15M | 759.95%78.47M | 759.95%78.47M | 117.06%9.13M | 117.06%9.13M |
Total assets less current liabilities | 5.36%400.69M | 26.92%482.67M | -11.76%380.3M | -11.76%380.3M | 22.78%430.96M | 22.78%430.96M | 17.31%351M | 17.31%351M | 69.50%299.22M | 69.50%299.22M |
Non-current liabilities | ||||||||||
Long-term bank loan | -49.18%42.56M | -1.45%82.52M | -1.75%83.73M | 4.67%83.73M | 23,186.34%85.23M | 21,757.92%80M | -73.63%366K | -73.63%366K | -68.55%1.39M | -68.55%1.39M |
Payments payable to related parties-non-current liabilities | --26.87M | --11.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | ---- | ---- | ---- | ---- | ---- | --5.23M | ---- | ---- | ---- | ---- |
Deferred tax liability | 180.76%18.59M | 241.44%22.61M | --6.62M | --6.62M | ---- | ---- | --3.98M | --3.98M | ---- | ---- |
Provision-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --927K | --927K | ---- | ---- |
Total non-current liabilities | -2.59%88.01M | 28.85%116.43M | 6.02%90.36M | 6.02%90.36M | 1,516.31%85.23M | 1,516.31%85.23M | 279.90%5.27M | 279.90%5.27M | -73.92%1.39M | -73.92%1.39M |
Total liabilities | -2.18%275.41M | 12.97%318.07M | 13.53%281.56M | 13.53%281.56M | -20.72%248M | -20.72%248M | -2.96%312.82M | -2.96%312.82M | -11.87%322.36M | -11.87%322.36M |
Total assets less total liabilities | 7.84%312.68M | 26.32%366.25M | -16.14%289.94M | -16.14%289.94M | 0.00%345.73M | 0.00%345.73M | 16.08%345.73M | 16.08%345.73M | 73.96%297.83M | 73.96%297.83M |
Total equity and non-current liabilities | 5.36%400.69M | 26.92%482.67M | -11.76%380.3M | -11.76%380.3M | 22.78%430.96M | 22.78%430.96M | 17.31%351M | 17.31%351M | 69.50%299.22M | 69.50%299.22M |
Equity | ||||||||||
Share capital | 0.00%80.83M | 0.00%80.83M | 0.00%80.83M | 0.00%80.83M | 0.00%80.83M | 0.00%80.83M | 0.00%80.83M | 0.00%80.83M | 20,106.75%80.83M | 20,106.75%80.83M |
Share premium | 0.00%205.24M | 0.00%205.24M | 0.00%205.24M | 0.00%205.24M | 0.00%205.24M | 0.00%205.24M | 0.00%205.24M | 0.00%205.24M | 39.05%205.24M | 39.05%205.24M |
Other reserves | 807.51%25.48M | 2,715.06%79.05M | -95.21%2.81M | -95.21%2.81M | 0.03%58.59M | 0.03%58.59M | 432.67%58.58M | 432.67%58.58M | -50.64%11M | -50.64%11M |
Shareholders' Equity | 7.85%311.55M | 26.39%365.12M | -16.19%288.88M | -16.19%288.88M | 0.00%344.66M | 0.00%344.66M | 16.02%344.65M | 16.02%344.65M | 74.46%297.07M | 74.46%297.07M |
Non-controlling interest | 5.73%1.13M | 6.20%1.13M | -0.65%1.06M | -0.65%1.06M | -0.83%1.07M | -0.83%1.07M | 41.36%1.08M | 41.36%1.08M | -17.58%764K | -17.58%764K |
Total equity | 7.84%312.68M | 26.32%366.25M | -16.14%289.94M | -16.14%289.94M | 0.00%345.73M | 0.00%345.73M | 16.08%345.73M | 16.08%345.73M | 73.96%297.83M | 73.96%297.83M |
Total equity and total liabilities | 2.90%588.08M | 19.74%684.31M | -3.74%571.5M | -3.74%571.5M | -9.84%593.73M | -9.84%593.73M | 6.18%658.54M | 6.18%658.54M | 15.49%620.19M | 15.49%620.19M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data