(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q9)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -6.58%8.73B | 3.93%9.72B | 7.81%10.08B | -1.68%9.19B | 12.34%9.35B | 12.34%9.35B | 12.34%9.35B | 12.31%9.35B | 17.91%8.32B | 18.05%8.32B |
Accounts receivable | -14.34%7.49B | 16.07%9.56B | 21.30%10.61B | 35.75%11.18B | 12.61%8.75B | 6.06%8.24B | 12.61%8.75B | 6.06%8.24B | 7.56%7.77B | 7.28%7.77B |
Notes receivable | ---- | -2.74%494.21M | ---- | -8.66%464.13M | ---- | --508.12M | ---- | --508.12M | ---- | ---- |
Insurance and other receivables-current assets | ---- | 22.52%3.17B | ---- | 36.01%3.52B | ---- | -17.34%2.59B | ---- | -17.34%2.59B | ---- | 2.32%3.13B |
Advance deposits and other receivables | -9.85%6.25B | ---- | 6.24%7.37B | ---- | -20.97%6.93B | ---- | -20.97%6.93B | ---- | 25.68%8.77B | ---- |
Cash and equivalents | 5.28%31.58B | -1.52%89.64B | 2.64%30.79B | 4.95%95.53B | -3.53%30B | 24.82%91.03B | -3.53%30B | 24.44%91.03B | 106.73%31.1B | 102.86%72.92B |
Fixed time deposit-current assets | -3.51%50.03B | ---- | 0.27%51.99B | ---- | 45.33%51.85B | ---- | 45.33%51.85B | ---- | 118.13%35.68B | ---- |
Secured deposit | 8.20%9.93B | ---- | 8.46%9.95B | ---- | 49.17%9.18B | ---- | 49.17%9.18B | ---- | 33.83%6.15B | ---- |
Other current assets | ---- | -54.12%874.67M | ---- | -11.71%1.68B | ---- | -43.10%1.91B | ---- | -43.10%1.91B | ---- | 48.45%3.35B |
Special items of current assets | -28.11%5.65B | -6.62%7.33B | -16.66%6.54B | 6.77%8.39B | 3.09%7.85B | 3.09%7.85B | 3.09%7.85B | 3.09%7.85B | 52.25%7.62B | 52.25%7.62B |
Total current assets | -3.42%119.67B | 0.23%124.2B | 2.76%127.34B | 7.47%133.17B | 17.55%123.91B | 17.55%123.91B | 17.55%123.91B | 17.30%123.91B | 69.30%105.41B | 69.40%105.41B |
Non-current assets | ||||||||||
Fixed assets | ---- | -0.60%114.27B | ---- | -0.18%114.75B | ---- | 5.36%114.96B | ---- | 5.33%114.96B | ---- | -3.04%109.11B |
Property, plant and equipment | 0.99%127.7B | ---- | -1.62%124.4B | ---- | -2.14%126.45B | ---- | -2.14%126.45B | ---- | -3.58%129.21B | ---- |
Investment property | -5.70%65.15M | -6.89%64.33M | -2.83%67.13M | -2.30%67.5M | -18.15%69.09M | -18.15%69.09M | -18.15%69.09M | -18.15%69.09M | -4.91%84.41M | -4.91%84.41M |
Construction in progress | ---- | -11.18%9.81B | ---- | -8.73%10.08B | ---- | -43.64%11.05B | ---- | -43.32%11.05B | ---- | -4.75%19.6B |
Land use right | -3.70%6.54B | ---- | -1.16%6.71B | ---- | 6.31%6.79B | ---- | 6.31%6.79B | ---- | 3.16%6.39B | ---- |
Long-term receivables | -18.01%333.05M | -10.03%365.45M | -26.01%300.56M | 1.48%412.21M | 9.88%406.2M | 9.88%406.2M | 9.88%406.2M | 9.88%406.2M | 24.47%369.68M | 24.47%369.68M |
Associated company interest | 4.05%26.26B | ---- | 6.01%26.76B | ---- | 11.49%25.24B | ---- | 11.49%25.24B | ---- | 9.61%22.64B | ---- |
Interests in Joint Venture | 0.69%4.54B | ---- | -15.57%3.81B | ---- | 11.36%4.51B | ---- | 11.36%4.51B | ---- | 26.10%4.05B | ---- |
long-term investment | ---- | 3.87%31.06B | ---- | -0.65%29.71B | ---- | 11.40%29.9B | ---- | 11.40%29.9B | ---- | 11.75%26.84B |
Intangible assets | 18.66%49.1B | 4.01%50.1B | 5.55%43.68B | -0.72%47.82B | -8.03%41.38B | -6.25%48.17B | -8.03%41.38B | -6.25%48.17B | 1.41%45B | 3.46%51.38B |
Goodwill | 0.00%6.08M | 0.00%6.08M | 0.00%6.08M | 0.00%6.08M | 0.00%6.08M | 0.00%6.08M | 0.00%6.08M | 0.00%6.08M | 0.00%6.08M | 0.00%6.08M |
Deferred tax assets | 8.68%2.56B | -2.36%3.06B | -13.04%2.05B | 0.15%3.02B | -0.86%2.36B | -0.01%3.13B | -0.86%2.36B | -3.65%3.02B | 4.28%2.38B | 11.36%3.13B |
Other illiquid assets | 80.92%8.77B | 81.30%8.54B | 50.60%7.3B | 16.85%5.51B | 25.69%4.85B | 25.64%4.71B | 25.69%4.85B | 25.64%4.71B | -43.47%3.86B | -43.83%3.75B |
Special items of non-current assets | -4.26%3.61B | 25.31%620.78M | 9.83%4.14B | -5.47%468.31M | 33.60%3.77B | -3.00%495.39M | 33.60%3.77B | -3.00%495.39M | 6.45%2.82B | -1.31%510.7M |
Total non-current assets | 6.33%229.49B | 2.39%221.48B | 1.57%219.22B | -0.44%215.26B | -0.45%215.82B | -0.41%216.31B | -0.45%215.82B | -0.43%216.2B | -1.71%216.79B | -1.03%217.2B |
Total assets | 2.77%349.16B | 1.60%345.67B | 2.01%346.55B | 2.44%348.42B | 5.44%339.73B | 5.46%340.22B | 5.44%339.73B | 5.37%340.11B | 13.92%322.2B | 14.53%322.61B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 5.18%26.74B | -1.77%22.91B | 1.49%25.8B | 9.45%25.52B | -6.76%25.42B | -3.93%23.32B | -6.76%25.42B | -3.93%23.32B | 8.20%27.26B | 17.72%24.27B |
Notes payable | ---- | 11.45%2.34B | ---- | 11.12%2.33B | ---- | -29.75%2.1B | ---- | -29.75%2.1B | ---- | -33.86%2.99B |
Tax payable | -49.33%1.63B | -29.15%3.53B | -38.57%1.97B | 2.09%5.08B | 0.77%3.21B | -11.99%4.98B | 0.77%3.21B | -12.90%4.98B | 345.23%3.18B | 245.91%5.65B |
Other payables and accrued expenses | 14.35%42.64B | -32.28%6.11B | 16.55%43.46B | -30.77%6.25B | 25.62%37.29B | 70.45%9.03B | 25.62%37.29B | 70.45%9.03B | 77.73%29.68B | -6.10%5.3B |
Short-term borrowing | -56.43%122.6M | 0.08%205.6M | -19.90%225.4M | -1.00%203.4M | -56.98%281.39M | -68.59%205.45M | -56.98%281.39M | -68.59%205.45M | -60.79%654.16M | -53.56%654.16M |
Other loans-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -25.17%11.58B | ---- |
Provision-current liabilities | 109.03%80.94M | ---- | 124.82%87.06M | ---- | -42.10%38.72M | ---- | -42.10%38.72M | ---- | -6.61%66.87M | ---- |
Financial lease liabilities-current liabilities | 46.14%107.11M | ---- | 14.96%84.25M | ---- | -1.39%73.29M | ---- | -1.39%73.29M | ---- | 99.76%74.33M | ---- |
Other current liabilities | ---- | 22.29%27.97B | ---- | 13.06%25.86B | ---- | 19.74%22.88B | ---- | 18.35%22.88B | ---- | 120.05%19.1B |
Special items of current liabilities | -30.61%26.85B | -32.23%24.57B | -30.92%26.73B | -12.15%31.85B | 150.65%38.69B | 47.42%36.26B | 150.65%38.69B | 47.42%36.26B | 64.16%15.44B | 6.76%24.59B |
Total current liabilities | -6.51%98.16B | -11.33%93.1B | -6.33%98.35B | -3.28%101.56B | 19.40%105B | 19.40%105B | 19.40%105B | 19.01%105B | 26.96%87.94B | 27.17%87.94B |
Net current assets | 13.73%21.51B | 64.40%31.09B | 53.25%28.98B | 67.12%31.61B | 8.27%18.91B | 8.27%18.91B | 8.27%18.91B | 8.62%18.91B | 349.36%17.47B | 352.26%17.47B |
Total assets less current liabilities | 6.93%251B | 7.37%252.57B | 5.74%248.2B | 5.00%246.86B | 0.20%234.73B | 0.24%235.22B | 0.20%234.73B | 0.24%235.11B | 9.69%234.26B | 10.41%234.67B |
Non-current liabilities | ||||||||||
Long-term bank loan | 6.05%42.77B | 15.30%45.55B | 8.41%43.72B | 7.60%42.51B | -33.73%40.33B | -34.64%39.51B | -33.73%40.33B | -34.64%39.51B | 18.14%60.86B | 18.53%60.44B |
Long-term accounts payable | ---- | 31.76%5.57B | ---- | -2.03%4.14B | ---- | 0.94%4.23B | ---- | 0.94%4.23B | ---- | -16.08%4.19B |
Financial lease liabilities-non-current liabilities | 92.26%716.09M | ---- | 51.35%563.73M | ---- | -11.20%372.46M | ---- | -11.20%372.46M | ---- | 2.54%419.45M | ---- |
Deferred tax liability | 5.53%4.66B | -1.10%4.6B | -6.07%4.15B | -0.41%4.62B | -21.09%4.42B | -19.71%4.65B | -21.09%4.42B | -19.79%4.64B | -3.23%5.6B | 0.97%5.79B |
Deferred income-non-current liabilities | -55.56%993.74M | -4.32%2.12B | -2.37%2.18B | -2.69%2.16B | -4.88%2.24B | -4.76%2.22B | -4.88%2.24B | -4.76%2.22B | 59.59%2.35B | 60.86%2.33B |
Provision-non-current liabilities | 14.28%6B | ---- | 0.40%5.27B | ---- | 39.55%5.25B | ---- | 39.55%5.25B | ---- | 12.56%3.76B | ---- |
Convertible notes and bonds | -38.41%7.99B | ---- | 0.02%12.98B | ---- | -8.44%12.98B | ---- | -8.44%12.98B | ---- | -33.19%14.17B | ---- |
Issued debt instrument | ---- | -38.49%7.98B | ---- | 0.03%12.98B | ---- | -8.44%12.98B | ---- | -8.44%12.98B | ---- | -33.19%14.17B |
Other non-current liabilities | 25.32%5.34B | -43.86%533.41M | 30.49%5.56B | -36.14%606.68M | -0.13%4.26B | 59.68%950.07M | -0.13%4.26B | 59.68%950.07M | -15.07%4.26B | -10.37%594.98M |
Special items of non-current liabilities | ---- | 3.36%5.72B | ---- | -2.04%5.42B | ---- | 35.46%5.53B | ---- | 35.46%5.53B | ---- | 12.16%4.08B |
Total non-current liabilities | -1.96%68.47B | 2.87%72.07B | 6.56%74.43B | 3.40%72.44B | -23.61%69.84B | -23.52%70.06B | -23.61%69.84B | -23.52%70.05B | 3.01%91.43B | 3.29%91.6B |
Total liabilities | -4.70%166.63B | -5.64%165.17B | -1.18%172.78B | -0.60%173.99B | -2.52%174.84B | -2.50%175.06B | -2.52%174.84B | -2.65%175.05B | 13.51%179.37B | 13.75%179.54B |
Total assets less total liabilities | 10.69%182.52B | 9.28%180.5B | 5.39%173.78B | 5.68%174.43B | 15.44%164.89B | 15.44%165.17B | 15.44%164.89B | 15.47%165.06B | 14.44%142.83B | 15.52%143.07B |
Total equity and non-current liabilities | 6.93%251B | 7.37%252.57B | 5.74%248.2B | 5.00%246.86B | 0.20%234.73B | 0.24%235.22B | 0.20%234.73B | 0.24%235.11B | 9.69%234.26B | 10.41%234.67B |
Equity | ||||||||||
Share capital | 0.00%13.26B | 0.00%13.26B | 0.00%13.26B | 0.00%13.26B | 0.00%13.26B | 0.00%13.26B | 0.00%13.26B | 0.00%13.26B | 0.00%13.26B | 0.00%13.26B |
Reserve | 1.51%53.34B | ---- | 2.31%53.76B | ---- | 6.70%52.55B | ---- | 6.70%52.55B | ---- | 2.32%49.25B | ---- |
Legal reserve | 1.51%53.34B | 1.60%6.23B | 2.31%53.76B | 0.00%6.13B | 6.70%52.55B | 11.06%6.13B | 6.70%52.55B | 11.06%6.13B | 2.32%49.25B | 13.85%5.52B |
Capital reserve | ---- | 0.79%39.17B | ---- | 0.10%38.9B | ---- | 0.53%38.87B | ---- | 0.53%38.87B | ---- | -0.09%38.66B |
Retained profit | 19.25%77.28B | ---- | 9.54%70.99B | ---- | 25.59%64.8B | ---- | 25.59%64.8B | ---- | 27.70%51.6B | ---- |
Undistributed profit | ---- | 16.84%75.65B | ---- | 11.07%71.8B | ---- | 25.66%64.75B | ---- | 25.75%64.65B | ---- | 27.63%51.53B |
Special items of shareholders' rights and interests | ---- | 15.50%9.08B | ---- | 4.23%8.2B | ---- | 46.18%7.86B | ---- | 46.18%7.86B | ---- | 46.07%5.38B |
Shareholders' Equity | 10.16%143.88B | 9.57%143.39B | 5.66%138.01B | 5.75%138.29B | 14.46%130.61B | 14.45%130.86B | 14.46%130.61B | 14.48%130.76B | 12.09%114.11B | 13.37%114.35B |
Non-controlling interest | 12.74%38.64B | 8.18%37.11B | 4.35%35.77B | 5.37%36.14B | 19.33%34.27B | 19.42%34.3B | 19.33%34.27B | 19.42%34.29B | 24.85%28.72B | 24.91%28.73B |
Total equity | 10.69%182.52B | 9.28%180.5B | 5.39%173.78B | 5.68%174.43B | 15.44%164.89B | 15.44%165.17B | 15.44%164.89B | 15.47%165.06B | 14.44%142.83B | 15.52%143.07B |
Total equity and total liabilities | 2.77%349.16B | 1.60%345.67B | 2.01%346.55B | 2.44%348.42B | 5.44%339.73B | 5.46%340.22B | 5.44%339.73B | 5.37%340.11B | 13.92%322.2B | 14.53%322.61B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young (Special General Partnership), Ernst & Young | -- | -- | -- | Ernst & Young (Special General Partnership), Ernst & Young | -- | -- | -- | Deloitte & Touche Tohmatsu, Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data