HK Stock MarketDetailed Quotes

01896 MAOYAN ENT

Watchlist
  • 9.690
  • +0.240+2.54%
Not Open Apr 24 16:08 CST
11.22BMarket Cap11.16P/E (TTM)

MAOYAN ENT Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax
----
-66.10%181.29M
----
185.08%534.84M
----
-195.02%-628.62M
----
546.85%661.54M
----
-95.22%-148.04M
Profit adjustment
Interest (income) - adjustment
----
-39.00%-39.26M
----
-77.75%-28.25M
----
45.21%-15.89M
----
-612.33%-29.01M
----
-104.52%-4.07M
Interest expense - adjustment
----
-46.64%16.3M
----
-16.03%30.54M
----
-10.99%36.37M
----
275.00%40.86M
----
--10.9M
Investment loss (gain)
----
637.63%2.92M
----
-84.38%396K
----
296.71%2.54M
----
-64.02%639K
----
223.42%1.78M
Impairment and provisions:
--0
-61.77%117.86M
--0
-26.57%308.28M
--0
761.47%419.82M
--0
-25.27%48.73M
--0
20.00%65.21M
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
--4.98M
----
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
----
33.73%62.76M
-Other impairments and provisions
----
-61.77%117.86M
----
-26.57%308.28M
----
859.47%419.82M
----
1,685.19%43.76M
----
--2.45M
Revaluation surplus:
--0
-138.98%-31.52M
--0
76.67%80.84M
--0
239.92%45.76M
--0
-72.53%-32.7M
--0
26.25%-18.96M
-Other fair value changes
----
-138.98%-31.52M
----
76.67%80.84M
----
239.92%45.76M
----
-72.53%-32.7M
----
26.25%-18.96M
Asset sale loss (gain):
--0
-103.46%-81K
--0
1,025.00%2.34M
--0
-98.09%208K
--0
383.87%10.88M
--0
-161.08%-3.83M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
355.82%9.8M
----
---3.83M
-Loss (gain) on sale of property, machinery and equipment
----
-67.68%192K
----
185.58%594K
----
-80.65%208K
----
--1.08M
----
----
-Loss (gain) from selling other assets
----
-115.64%-273K
----
--1.75M
----
----
----
----
----
----
Depreciation and amortization:
--0
-12.71%149.22M
--0
-0.22%170.94M
--0
4.51%171.33M
--0
10.34%163.94M
--0
206.19%148.57M
-Depreciation
----
-10.06%27.59M
----
1.57%30.67M
----
14.82%30.2M
----
141.96%26.3M
----
213.68%10.87M
-Amortization of intangible assets
----
-13.28%121.64M
----
-0.61%140.27M
----
2.54%141.13M
----
-0.05%137.64M
----
205.61%137.7M
Special items
----
-73.72%8.78M
----
-53.15%33.42M
----
-30.91%71.32M
----
-36.22%103.23M
----
-12.30%161.85M
Operating profit before the change of operating capital
--0
-64.22%405.52M
--0
1,002.18%1.13B
--0
-89.38%102.83M
--0
353.65%968.11M
--0
5.67%213.41M
Change of operating capital
Inventory (increase) decrease
----
14,923.81%15.78M
----
101.52%105K
----
64.93%-6.92M
----
-98.89%-19.74M
----
-222.94%-9.92M
Accounts receivable (increase)decrease
----
164.98%419.14M
----
-677.60%-645.01M
----
141.62%111.67M
----
-601.88%-268.29M
----
67.72%-38.22M
Accounts payable increase (decrease)
----
-228.88%-694.6M
----
371.42%538.94M
----
120.35%114.32M
----
29.63%-561.92M
----
-167.71%-798.52M
prepayments (increase)decrease
----
120.42%48.95M
----
-333.12%-239.67M
----
112.16%102.81M
----
-85.37%-845.37M
----
-157.95%-456.05M
Cash  from business operations
9,529.71%1.76B
-75.27%194.78M
-96.69%18.31M
85.47%787.72M
229.77%553.24M
158.40%424.71M
-256.96%-426.34M
33.24%-727.2M
90.11%-119.44M
-200.59%-1.09B
Other taxs
-24.48%-129.04M
41.96%-103.27M
1.18%-103.66M
-88.89%-177.91M
-34.26%-104.9M
45.17%-94.19M
20.33%-78.14M
-579.05%-171.79M
-463.90%-98.07M
-185.03%-25.3M
Interest paid - operating
62.98%-2.63M
46.64%-16.3M
59.23%-7.09M
16.03%-30.54M
9.61%-17.4M
10.99%-36.37M
32.52%-19.25M
-298.28%-40.86M
---28.53M
---10.26M
Net cash from operations
1,864.64%1.63B
-87.02%75.22M
-121.45%-92.45M
96.93%579.26M
182.28%430.94M
131.30%294.15M
-112.86%-523.72M
16.45%-939.86M
79.91%-246.04M
-204.73%-1.12B
Cash flow from investment activities
Interest received - investment
182.32%41.18M
-7.03%26.26M
-11.85%14.59M
77.75%28.25M
34.44%16.55M
-45.21%15.89M
4.58%12.31M
612.33%29.01M
911.87%11.77M
104.52%4.07M
Dividend received - investment
-20.00%36K
--45K
--45K
----
----
----
----
----
----
----
Loan receivable (increase) decrease
-842.78%-38.06M
-135.07%-34.65M
-117.29%-4.04M
-45.78%98.8M
-18.84%23.35M
209.12%182.23M
--28.78M
---166.99M
----
----
Decrease in deposits (increase)
168.87%231.1M
-743.06%-421.96M
-571.14%-335.57M
-150.05%-50.05M
-150.00%-50M
200.00%100M
--100M
---100M
----
----
Sale of fixed assets
----
----
----
----
--74K
--9K
----
----
----
----
Purchase of fixed assets
-189.23%-7.17M
69.97%-5.63M
74.25%-2.48M
-122.95%-18.75M
-116.50%-9.63M
55.19%-8.41M
37.87%-4.45M
-56.47%-18.76M
-60.24%-7.16M
53.43%-11.99M
Purchase of intangible assets
-156.16%-187K
-709.45%-6.68M
31.78%-73K
80.26%-825K
96.57%-107K
-14.90%-4.18M
56.46%-3.12M
-47.73%-3.64M
-4,349.07%-7.16M
---2.46M
Sale of subsidiaries
----
----
----
----
----
----
----
----
----
---11.75M
Acquisition of subsidiaries
----
----
----
----
----
----
----
---79.22M
---79.22M
----
Recovery of cash from investments
-71.39%14.97M
-89.35%104.34M
-84.43%52.31M
34.30%979.68M
-15.95%335.99M
-80.50%729.46M
463.22%399.75M
-1.69%3.74B
-98.09%70.98M
-61.28%3.81B
Cash on investment
-151.60%-68.53M
78.19%-190.57M
96.86%-27.24M
-28.09%-873.6M
-382.37%-868.51M
84.20%-682.05M
73.43%-180.05M
-33.18%-4.32B
76.88%-677.76M
69.94%-3.24B
Net cash from investment operations
157.31%173.33M
-423.46%-528.84M
45.24%-302.46M
-50.89%163.5M
-256.36%-552.28M
136.40%332.95M
151.30%353.21M
-268.70%-914.74M
-188.47%-688.56M
150.21%542.24M
Net cash before financing
556.99%1.8B
-161.07%-453.62M
-225.44%-394.9M
18.44%742.76M
28.83%-121.34M
133.81%627.1M
81.76%-170.51M
-218.32%-1.85B
-109.40%-934.6M
-9,629.91%-582.63M
Cash flow from financing activities
New borrowing
----
-39.36%335M
-55.47%170M
-56.28%552.42M
-31.15%381.81M
-7.07%1.26B
-7.57%554.58M
126.60%1.36B
--600M
--600M
Refund
39.37%-235M
41.09%-597.03M
18.77%-387.57M
28.20%-1.01B
44.62%-477.12M
-76.89%-1.41B
-1,623.20%-861.6M
---798M
---50M
----
Issuing shares
-44.44%15K
-99.32%29K
-99.37%27K
798.32%4.29M
2,142.93%4.28M
-99.97%477K
-99.99%191K
--1.68B
--1.68B
----
Absorb investment income
----
--2M
----
----
----
----
----
----
----
-99.97%131K
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
---43.05M
---43.05M
----
Other items of the financing business
-126.57%-98.42M
-234.53%-155.63M
-182.35%-43.44M
-29.34%115.69M
-43.88%52.75M
147.57%163.72M
128.34%93.99M
-198.62%-344.12M
-30,667.07%-331.67M
1,442.05%348.93M
Net cash from financing operations
-27.75%-333.41M
-21.86%-415.63M
-581.68%-260.99M
-2,223.87%-341.07M
82.01%-38.29M
-99.13%16.06M
-111.50%-212.84M
94.93%1.85B
171,766.23%1.85B
1,182.52%949.06M
Effect of rate
-30.51%41.33M
421.06%70.14M
929.74%59.48M
49.68%-21.85M
-150.26%-7.17M
-607.53%-43.42M
1,387.18%14.26M
7,807.21%8.56M
-1,417.81%-1.11M
-2.78%-111K
Net Cash
324.32%1.47B
-316.40%-869.26M
-310.88%-655.89M
-37.54%401.69M
58.36%-159.63M
14,090.73%643.15M
-141.85%-383.35M
-101.25%-4.6M
304.74%915.97M
438.78%366.44M
Begining period cash
-31.71%1.72B
17.75%2.52B
17.75%2.52B
38.93%2.14B
38.93%2.14B
0.26%1.54B
0.26%1.54B
31.31%1.54B
31.31%1.54B
6.16%1.17B
Cash at the end
68.10%3.23B
-31.71%1.72B
-2.52%1.92B
17.75%2.52B
68.47%1.97B
38.93%2.14B
-52.22%1.17B
0.26%1.54B
247.54%2.45B
31.31%1.54B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax -----66.10%181.29M----185.08%534.84M-----195.02%-628.62M----546.85%661.54M-----95.22%-148.04M
Profit adjustment
Interest (income) - adjustment -----39.00%-39.26M-----77.75%-28.25M----45.21%-15.89M-----612.33%-29.01M-----104.52%-4.07M
Interest expense - adjustment -----46.64%16.3M-----16.03%30.54M-----10.99%36.37M----275.00%40.86M------10.9M
Investment loss (gain) ----637.63%2.92M-----84.38%396K----296.71%2.54M-----64.02%639K----223.42%1.78M
Impairment and provisions: --0-61.77%117.86M--0-26.57%308.28M--0761.47%419.82M--0-25.27%48.73M--020.00%65.21M
-Impairmen of inventory (reversal) ------------------------------4.98M--------
-Impairment of goodwill ------------------------------------33.73%62.76M
-Other impairments and provisions -----61.77%117.86M-----26.57%308.28M----859.47%419.82M----1,685.19%43.76M------2.45M
Revaluation surplus: --0-138.98%-31.52M--076.67%80.84M--0239.92%45.76M--0-72.53%-32.7M--026.25%-18.96M
-Other fair value changes -----138.98%-31.52M----76.67%80.84M----239.92%45.76M-----72.53%-32.7M----26.25%-18.96M
Asset sale loss (gain): --0-103.46%-81K--01,025.00%2.34M--0-98.09%208K--0383.87%10.88M--0-161.08%-3.83M
-Loss (gain) from sale of subsidiary company ----------------------------355.82%9.8M-------3.83M
-Loss (gain) on sale of property, machinery and equipment -----67.68%192K----185.58%594K-----80.65%208K------1.08M--------
-Loss (gain) from selling other assets -----115.64%-273K------1.75M------------------------
Depreciation and amortization: --0-12.71%149.22M--0-0.22%170.94M--04.51%171.33M--010.34%163.94M--0206.19%148.57M
-Depreciation -----10.06%27.59M----1.57%30.67M----14.82%30.2M----141.96%26.3M----213.68%10.87M
-Amortization of intangible assets -----13.28%121.64M-----0.61%140.27M----2.54%141.13M-----0.05%137.64M----205.61%137.7M
Special items -----73.72%8.78M-----53.15%33.42M-----30.91%71.32M-----36.22%103.23M-----12.30%161.85M
Operating profit before the change of operating capital --0-64.22%405.52M--01,002.18%1.13B--0-89.38%102.83M--0353.65%968.11M--05.67%213.41M
Change of operating capital
Inventory (increase) decrease ----14,923.81%15.78M----101.52%105K----64.93%-6.92M-----98.89%-19.74M-----222.94%-9.92M
Accounts receivable (increase)decrease ----164.98%419.14M-----677.60%-645.01M----141.62%111.67M-----601.88%-268.29M----67.72%-38.22M
Accounts payable increase (decrease) -----228.88%-694.6M----371.42%538.94M----120.35%114.32M----29.63%-561.92M-----167.71%-798.52M
prepayments (increase)decrease ----120.42%48.95M-----333.12%-239.67M----112.16%102.81M-----85.37%-845.37M-----157.95%-456.05M
Cash  from business operations 9,529.71%1.76B-75.27%194.78M-96.69%18.31M85.47%787.72M229.77%553.24M158.40%424.71M-256.96%-426.34M33.24%-727.2M90.11%-119.44M-200.59%-1.09B
Other taxs -24.48%-129.04M41.96%-103.27M1.18%-103.66M-88.89%-177.91M-34.26%-104.9M45.17%-94.19M20.33%-78.14M-579.05%-171.79M-463.90%-98.07M-185.03%-25.3M
Interest paid - operating 62.98%-2.63M46.64%-16.3M59.23%-7.09M16.03%-30.54M9.61%-17.4M10.99%-36.37M32.52%-19.25M-298.28%-40.86M---28.53M---10.26M
Net cash from operations 1,864.64%1.63B-87.02%75.22M-121.45%-92.45M96.93%579.26M182.28%430.94M131.30%294.15M-112.86%-523.72M16.45%-939.86M79.91%-246.04M-204.73%-1.12B
Cash flow from investment activities
Interest received - investment 182.32%41.18M-7.03%26.26M-11.85%14.59M77.75%28.25M34.44%16.55M-45.21%15.89M4.58%12.31M612.33%29.01M911.87%11.77M104.52%4.07M
Dividend received - investment -20.00%36K--45K--45K----------------------------
Loan receivable (increase) decrease -842.78%-38.06M-135.07%-34.65M-117.29%-4.04M-45.78%98.8M-18.84%23.35M209.12%182.23M--28.78M---166.99M--------
Decrease in deposits (increase) 168.87%231.1M-743.06%-421.96M-571.14%-335.57M-150.05%-50.05M-150.00%-50M200.00%100M--100M---100M--------
Sale of fixed assets ------------------74K--9K----------------
Purchase of fixed assets -189.23%-7.17M69.97%-5.63M74.25%-2.48M-122.95%-18.75M-116.50%-9.63M55.19%-8.41M37.87%-4.45M-56.47%-18.76M-60.24%-7.16M53.43%-11.99M
Purchase of intangible assets -156.16%-187K-709.45%-6.68M31.78%-73K80.26%-825K96.57%-107K-14.90%-4.18M56.46%-3.12M-47.73%-3.64M-4,349.07%-7.16M---2.46M
Sale of subsidiaries ---------------------------------------11.75M
Acquisition of subsidiaries -------------------------------79.22M---79.22M----
Recovery of cash from investments -71.39%14.97M-89.35%104.34M-84.43%52.31M34.30%979.68M-15.95%335.99M-80.50%729.46M463.22%399.75M-1.69%3.74B-98.09%70.98M-61.28%3.81B
Cash on investment -151.60%-68.53M78.19%-190.57M96.86%-27.24M-28.09%-873.6M-382.37%-868.51M84.20%-682.05M73.43%-180.05M-33.18%-4.32B76.88%-677.76M69.94%-3.24B
Net cash from investment operations 157.31%173.33M-423.46%-528.84M45.24%-302.46M-50.89%163.5M-256.36%-552.28M136.40%332.95M151.30%353.21M-268.70%-914.74M-188.47%-688.56M150.21%542.24M
Net cash before financing 556.99%1.8B-161.07%-453.62M-225.44%-394.9M18.44%742.76M28.83%-121.34M133.81%627.1M81.76%-170.51M-218.32%-1.85B-109.40%-934.6M-9,629.91%-582.63M
Cash flow from financing activities
New borrowing -----39.36%335M-55.47%170M-56.28%552.42M-31.15%381.81M-7.07%1.26B-7.57%554.58M126.60%1.36B--600M--600M
Refund 39.37%-235M41.09%-597.03M18.77%-387.57M28.20%-1.01B44.62%-477.12M-76.89%-1.41B-1,623.20%-861.6M---798M---50M----
Issuing shares -44.44%15K-99.32%29K-99.37%27K798.32%4.29M2,142.93%4.28M-99.97%477K-99.99%191K--1.68B--1.68B----
Absorb investment income ------2M-----------------------------99.97%131K
Issuance expenses and redemption of securities expenses -------------------------------43.05M---43.05M----
Other items of the financing business -126.57%-98.42M-234.53%-155.63M-182.35%-43.44M-29.34%115.69M-43.88%52.75M147.57%163.72M128.34%93.99M-198.62%-344.12M-30,667.07%-331.67M1,442.05%348.93M
Net cash from financing operations -27.75%-333.41M-21.86%-415.63M-581.68%-260.99M-2,223.87%-341.07M82.01%-38.29M-99.13%16.06M-111.50%-212.84M94.93%1.85B171,766.23%1.85B1,182.52%949.06M
Effect of rate -30.51%41.33M421.06%70.14M929.74%59.48M49.68%-21.85M-150.26%-7.17M-607.53%-43.42M1,387.18%14.26M7,807.21%8.56M-1,417.81%-1.11M-2.78%-111K
Net Cash 324.32%1.47B-316.40%-869.26M-310.88%-655.89M-37.54%401.69M58.36%-159.63M14,090.73%643.15M-141.85%-383.35M-101.25%-4.6M304.74%915.97M438.78%366.44M
Begining period cash -31.71%1.72B17.75%2.52B17.75%2.52B38.93%2.14B38.93%2.14B0.26%1.54B0.26%1.54B31.31%1.54B31.31%1.54B6.16%1.17B
Cash at the end 68.10%3.23B-31.71%1.72B-2.52%1.92B17.75%2.52B68.47%1.97B38.93%2.14B-52.22%1.17B0.26%1.54B247.54%2.45B31.31%1.54B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg