(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 11.19%487K | 305.25%1.78M | -88.01%438K | -88.01%438K | -73.95%3.65M | -73.95%3.65M | 223.98%14.03M | 223.98%14.03M | -60.34%4.33M | -60.34%4.33M |
Accounts receivable | -89.36%35.64M | -43.99%187.61M | 98.99%334.93M | 98.99%334.93M | -24.11%168.32M | -24.11%168.32M | 233.07%221.79M | 233.07%221.79M | -66.61%66.59M | -66.61%66.59M |
Withholding and tax receivable | 6.67%32K | 380.00%144K | -69.07%30K | -69.07%30K | 234.48%97K | 234.48%97K | 70.59%29K | 70.59%29K | -94.37%17K | -94.37%17K |
Cash and equivalents | 1,422.39%332.47M | 709.12%176.7M | 34.01%21.84M | 34.01%21.84M | 519.66%16.3M | 519.66%16.3M | -37.31%2.63M | -37.31%2.63M | -76.36%4.2M | -76.36%4.2M |
Financial assets at fair value-current assets | -9.74%176K | 4.62%204K | -61.08%195K | -61.08%195K | -3.09%501K | -3.09%501K | -20.58%517K | -20.58%517K | -89.81%651K | -89.81%651K |
Total current assets | 3.18%368.81M | 2.52%366.43M | 89.25%357.43M | 89.25%357.43M | -20.97%188.87M | -20.97%188.87M | 215.37%238.99M | 215.37%238.99M | -67.72%75.78M | -67.72%75.78M |
Non-current assets | ||||||||||
Property, plant and equipment | -14.26%6.51M | -7.91%6.99M | -14.28%7.59M | -14.28%7.59M | -13.80%8.85M | -13.80%8.85M | -4.45%10.27M | -4.45%10.27M | -64.74%10.75M | -64.74%10.75M |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -59.89%23.71M | -59.89%23.71M |
Intangible assets | -44.47%2.45M | -22.24%3.44M | -30.77%4.42M | -30.77%4.42M | -82.68%6.38M | -82.68%6.38M | -5.07%36.86M | -5.07%36.86M | 36.19%38.82M | 36.19%38.82M |
Deferred tax assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.56M | --1.56M |
Special items of non-current assets | -63.11%5.67M | -64.07%5.53M | -85.65%15.38M | -85.65%15.38M | 2,264.44%107.13M | 2,264.44%107.13M | -95.59%4.53M | -95.59%4.53M | 1,038.31%102.76M | 1,038.31%102.76M |
Total non-current assets | -46.56%14.64M | -41.75%15.95M | -77.62%27.39M | -77.62%27.39M | 136.88%122.37M | 136.88%122.37M | -70.91%51.66M | -70.91%51.66M | 35.62%177.59M | 35.62%177.59M |
Total assets | -0.36%383.44M | -0.63%382.38M | 23.64%384.82M | 23.64%384.82M | 7.08%311.24M | 7.08%311.24M | 14.71%290.65M | 14.71%290.65M | -30.72%253.37M | -30.72%253.37M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -4.78%43.32M | -10.84%40.56M | -42.79%45.49M | -42.79%45.49M | -3.07%79.52M | -3.07%79.52M | 31.78%82.03M | 31.78%82.03M | 28.52%62.25M | 28.52%62.25M |
Tax payable | -33.57%7.36M | -20.54%8.81M | 4.77%11.08M | 4.77%11.08M | 111.12%10.58M | 111.12%10.58M | 409.25%5.01M | 409.25%5.01M | -19.41%984K | -19.41%984K |
Bank loans and overdrafts | 65.42%7.7M | 22.91%5.72M | --4.65M | --4.65M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 194.81%796K | 0.00%270K | --270K | --270K | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current liabilities | ---- | ---- | --65.09M | --65.09M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | -53.25%59.17M | -56.27%55.35M | 40.50%126.59M | 40.50%126.59M | 3.51%90.1M | 3.51%90.1M | 37.66%87.04M | 37.66%87.04M | -77.69%63.23M | -77.69%63.23M |
Net current assets | 34.13%309.63M | 34.76%311.08M | 133.72%230.85M | 133.72%230.85M | -35.00%98.77M | -35.00%98.77M | 1,110.93%151.95M | 1,110.93%151.95M | 125.78%12.55M | 125.78%12.55M |
Total assets less current liabilities | 25.57%324.27M | 26.64%327.03M | 16.77%258.23M | 16.77%258.23M | 8.61%221.14M | 8.61%221.14M | 7.08%203.61M | 7.08%203.61M | 131.09%190.14M | 131.09%190.14M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -26.92%771K | -0.09%1.05M | --1.06M | --1.06M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liability | -44.50%611K | -22.16%857K | -30.80%1.1M | -30.80%1.1M | -23.55%1.59M | -23.55%1.59M | -19.06%2.08M | -19.06%2.08M | -48.90%2.57M | -48.90%2.57M |
Convertible notes and bonds | --53.21M | --56.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 2,432.28%54.6M | 2,588.78%57.97M | 35.51%2.16M | 35.51%2.16M | -23.55%1.59M | -23.55%1.59M | -19.06%2.08M | -19.06%2.08M | -76.09%2.57M | -76.09%2.57M |
Total liabilities | -11.63%113.77M | -11.98%113.32M | 40.42%128.74M | 40.42%128.74M | 2.87%91.69M | 2.87%91.69M | 35.44%89.13M | 35.44%89.13M | -77.63%65.8M | -77.63%65.8M |
Total assets less total liabilities | 5.31%269.67M | 5.07%269.06M | 16.64%256.08M | 16.64%256.08M | 8.94%219.55M | 8.94%219.55M | 7.44%201.53M | 7.44%201.53M | 162.23%187.57M | 162.23%187.57M |
Total equity and non-current liabilities | 25.57%324.27M | 26.64%327.03M | 16.77%258.23M | 16.77%258.23M | 8.61%221.14M | 8.61%221.14M | 7.08%203.61M | 7.08%203.61M | 131.09%190.14M | 131.09%190.14M |
Equity | ||||||||||
Share capital | 0.41%29.87M | 0.41%29.87M | 3.99%29.74M | 3.99%29.74M | 0.00%28.6M | 0.00%28.6M | 0.00%28.6M | 0.00%28.6M | 0.00%28.6M | 0.00%28.6M |
Reserve | 8.68%234.58M | 5.98%228.75M | 26.62%215.85M | 26.62%215.85M | 6.35%170.47M | 6.35%170.47M | 5.87%160.29M | 5.87%160.29M | 252.71%151.41M | 252.71%151.41M |
Legal reserve | 8.68%234.58M | 5.98%228.75M | 26.62%215.85M | 26.62%215.85M | 6.35%170.47M | 6.35%170.47M | 5.87%160.29M | 5.87%160.29M | 252.71%151.41M | 252.71%151.41M |
Shareholders' Equity | 7.68%264.45M | 5.30%258.62M | 23.37%245.59M | 23.37%245.59M | 5.39%199.07M | 5.39%199.07M | 4.94%188.9M | 4.94%188.9M | 151.66%180.01M | 151.66%180.01M |
Non-controlling interest | -50.21%5.22M | -0.42%10.44M | -48.79%10.49M | -48.79%10.49M | 62.15%20.48M | 62.15%20.48M | 67.06%12.63M | 67.06%12.63M | --7.56M | --7.56M |
Total equity | 5.31%269.67M | 5.07%269.06M | 16.64%256.08M | 16.64%256.08M | 8.94%219.55M | 8.94%219.55M | 7.44%201.53M | 7.44%201.53M | 162.23%187.57M | 162.23%187.57M |
Total equity and total liabilities | -0.36%383.44M | -0.63%382.38M | 23.64%384.82M | 23.64%384.82M | 7.08%311.24M | 7.08%311.24M | 14.71%290.65M | 14.71%290.65M | -30.72%253.37M | -30.72%253.37M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Qualified opinion | -- | Qualified opinion | -- | Qualified opinion | -- | Qualified opinion | -- | -- | -- |
Auditor | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data