(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q9)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 51.96%52.93M | 12.12%39.05M | 28.34%44.7M | 18.70%41.34M | -32.51%34.83M | -32.51%34.83M | -32.51%34.83M | -32.51%34.83M | 21.76%51.61M | 21.76%51.61M |
Accounts receivable | 528.94%7.54M | 279.82%4.55M | 454.55%6.65M | 309.09%4.91M | 750.35%1.2M | 750.35%1.2M | 750.35%1.2M | 750.35%1.2M | -89.20%141K | -89.20%141K |
Advance deposits and other receivables | 335.46%6.47M | 322.61%6.28M | 207.27%4.57M | 106.53%3.07M | -5.41%1.49M | -5.41%1.49M | -5.41%1.49M | -5.41%1.49M | -5.70%1.57M | -5.70%1.57M |
Cash and equivalents | 418.56%47.99M | 293.48%36.42M | 71.18%15.84M | 325.78%39.41M | 1,180.08%9.26M | 1,180.08%9.26M | 1,180.08%9.26M | 1,180.08%9.26M | -96.41%723K | -96.41%723K |
Secured deposit | -41.66%423K | -43.31%411K | -4.97%689K | 0.41%728K | -42.41%725K | -42.41%725K | -42.41%725K | -42.41%725K | 37.15%1.26M | 37.15%1.26M |
Total current assets | 142.88%115.36M | 82.58%86.72M | 52.54%72.45M | 88.34%89.45M | -14.11%47.5M | -14.11%47.5M | -14.11%47.5M | -14.11%47.5M | -16.71%55.3M | -16.71%55.3M |
Non-current assets | ||||||||||
Property, plant and equipment | 31.65%157.12M | 18.12%140.97M | 10.72%132.14M | 2.22%122M | -11.69%119.35M | -11.69%119.35M | -11.69%119.35M | -11.69%119.35M | 2.83%135.15M | 2.83%135.15M |
Associated company interest | --8.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interests in Joint Venture | 4.55%15.18M | 2.97%14.95M | 1.92%14.8M | -2.22%14.2M | -7.34%14.52M | -7.34%14.52M | -7.34%14.52M | -7.34%14.52M | -2.89%15.67M | -2.89%15.67M |
Special items of non-current assets | ---- | --1.87M | --204K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | 34.75%180.38M | 17.87%157.79M | 9.92%147.14M | 1.74%136.2M | -11.24%133.86M | -11.24%133.86M | -11.24%133.86M | -11.24%133.86M | 1.74%150.81M | 1.74%150.81M |
Total assets | 63.07%295.74M | 34.82%244.51M | 21.08%219.59M | 24.42%225.65M | -12.01%181.36M | -12.01%181.36M | -12.01%181.36M | -12.01%181.36M | -3.97%206.11M | -3.97%206.11M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 141.23%144.09M | 12.35%67.11M | -1.00%59.13M | 12.73%67.34M | -11.28%59.73M | -11.28%59.73M | -11.28%59.73M | -11.28%59.73M | -9.46%67.33M | -9.46%67.33M |
Tax payable | 1,781.33%20.06M | 1,542.21%17.51M | 1,427.58%16.28M | 158.07%2.75M | -71.05%1.07M | -71.05%1.07M | -71.05%1.07M | -71.05%1.07M | -15.65%3.68M | -15.65%3.68M |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.12%53K | -98.12%53K |
Provision-current liabilities | ---- | --74.99M | --74.99M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 304.70%1.21M | 97.32%588K | 18.12%352K | 46.64%437K | 0.68%298K | 0.68%298K | 0.68%298K | 0.68%298K | 46.53%296K | 46.53%296K |
Deferred income-current liabilities | 116.86%65.67M | -62.88%11.24M | -38.33%18.68M | 58.52%48M | 14.37%30.28M | 14.37%30.28M | 14.37%30.28M | 14.37%30.28M | 27.10%26.48M | 27.10%26.48M |
Total current liabilities | 43.94%334.17M | 36.32%316.48M | 42.10%329.89M | 18.95%276.16M | 137.30%232.16M | 137.30%232.16M | 137.30%232.16M | 137.30%232.16M | -65.55%97.84M | -65.55%97.84M |
Net current assets | -18.49%-218.82M | -24.42%-229.77M | -39.41%-257.45M | -1.11%-186.71M | -334.15%-184.67M | -334.15%-184.67M | -334.15%-184.67M | -334.15%-184.67M | 80.45%-42.54M | 80.45%-42.54M |
Total assets less current liabilities | 24.35%-38.43M | -41.68%-71.98M | -117.13%-110.3M | 0.57%-50.51M | -146.92%-50.8M | -146.92%-50.8M | -146.92%-50.8M | -146.92%-50.8M | 256.09%108.28M | 256.09%108.28M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 775.00%1.79M | 195.10%602K | 81.37%370K | 81.37%370K | -65.13%204K | -65.13%204K | -65.13%204K | -65.13%204K | 37.97%585K | 37.97%585K |
Provision-non-current liabilities | --26K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Convertible notes and bonds | 8.68%91.15M | 3.31%86.64M | -8.88%76.42M | -6.64%78.3M | -56.23%83.87M | -56.23%83.87M | -56.23%83.87M | -56.23%83.87M | --191.63M | --191.63M |
Special items of non-current liabilities | 29.92%9.94M | 12.00%8.57M | 8.95%8.34M | 6.80%8.17M | 17.39%7.65M | 17.39%7.65M | 17.39%7.65M | 17.39%7.65M | 1.12%6.52M | 1.12%6.52M |
Total non-current liabilities | 12.19%102.9M | 4.46%95.81M | -7.19%85.13M | -5.33%86.84M | -53.84%91.72M | -53.84%91.72M | -53.84%91.72M | -53.84%91.72M | 2,793.11%198.73M | 2,793.11%198.73M |
Total liabilities | 34.95%437.07M | 27.30%412.29M | 28.14%415.02M | 12.08%363M | 9.21%323.88M | 9.21%323.88M | 9.21%323.88M | 9.21%323.88M | 1.96%296.56M | 1.96%296.56M |
Total assets less total liabilities | 0.84%-141.33M | -17.72%-167.79M | -37.12%-195.43M | 3.63%-137.35M | -57.57%-142.52M | -57.57%-142.52M | -57.57%-142.52M | -57.57%-142.52M | -18.64%-90.45M | -18.64%-90.45M |
Total equity and non-current liabilities | 24.35%-38.43M | -41.68%-71.98M | -117.13%-110.3M | 0.57%-50.51M | -146.92%-50.8M | -146.92%-50.8M | -146.92%-50.8M | -146.92%-50.8M | 256.09%108.28M | 256.09%108.28M |
Equity | ||||||||||
Share capital | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.27%1.1B | 0.27%1.1B | 0.27%1.1B | 0.27%1.1B | 0.02%1.1B | 0.02%1.1B |
Capital reserve | 26.01%499K | 0.00%396K | 0.00%396K | 0.00%396K | 0.00%396K | 0.00%396K | 0.00%396K | 0.00%396K | 0.00%396K | 0.00%396K |
Exchange reserve | 0.48%-54.95M | -3.35%-57.06M | -0.27%-55.36M | -4.85%-57.89M | -81.21%-55.21M | -81.21%-55.21M | -81.21%-55.21M | -81.21%-55.21M | -0.65%-30.47M | -0.65%-30.47M |
Other reserves | 0.02%53.03M | 0.02%53.03M | 0.02%53.03M | -0.01%53.02M | 0.30%53.02M | 0.30%53.02M | 0.30%53.02M | 0.30%53.02M | 0.30%52.86M | 0.30%52.86M |
Retained profit | 0.06%-1.24B | -1.89%-1.27B | -4.25%-1.3B | 0.63%-1.23B | -2.51%-1.24B | -2.51%-1.24B | -2.51%-1.24B | -2.51%-1.24B | -1.20%-1.21B | -1.20%-1.21B |
Shareholders' Equity | 0.84%-141.33M | -17.72%-167.79M | -37.12%-195.43M | 3.63%-137.35M | -57.57%-142.52M | -57.57%-142.52M | -57.57%-142.52M | -57.57%-142.52M | -18.64%-90.45M | -18.64%-90.45M |
Total equity | 0.84%-141.33M | -17.72%-167.79M | -37.12%-195.43M | 3.63%-137.35M | -57.57%-142.52M | -57.57%-142.52M | -57.57%-142.52M | -57.57%-142.52M | -18.64%-90.45M | -18.64%-90.45M |
Total equity and total liabilities | 63.07%295.74M | 34.82%244.51M | 21.08%219.59M | 24.42%225.65M | -12.01%181.36M | -12.01%181.36M | -12.01%181.36M | -12.01%181.36M | -3.97%206.11M | -3.97%206.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | -- | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | -- | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data