(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -20.34%259.71M | -14.88%277.51M | 40.70%326.03M | 40.70%326.03M | 40.65%231.72M | 40.65%231.72M | 1,831.36%164.75M | 1,831.36%164.75M | 74.08%8.53M | 74.08%8.53M |
Accounts receivable | -8.65%407.41M | -22.59%345.24M | 3.79%445.97M | 3.79%445.97M | 34.07%429.7M | 34.07%429.7M | 457.36%320.51M | 457.36%320.51M | -15.94%57.51M | -15.94%57.51M |
Related party payments receivable | --80.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance deposits and other receivables | -10.30%76.54M | -16.67%71.11M | -34.18%85.33M | -34.18%85.33M | 29.47%129.65M | 29.47%129.65M | 20.42%100.13M | 20.42%100.13M | --83.15M | --83.15M |
Cash and equivalents | 52.72%1.04B | 58.22%1.07B | -15.28%678.57M | -15.28%678.57M | -65.30%800.95M | -65.30%800.95M | 155.33%2.31B | 155.33%2.31B | 481.21%904.09M | 481.21%904.09M |
Secured deposit | -59.01%161.7M | 0.41%396.09M | 5.20%394.46M | 5.20%394.46M | -1.75%374.97M | -1.75%374.97M | 6,360.02%381.66M | 6,360.02%381.66M | -26.56%5.91M | -26.56%5.91M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | 67.07%49.5M | 67.07%49.5M | --29.63M | --29.63M |
Derivative financial instruments-current assets | ---- | ---- | ---- | ---- | -85.11%2.81M | -85.11%2.81M | --18.84M | --18.84M | ---- | ---- |
Special items of current assets | 3.22%8.72M | -9.13%7.68M | -39.64%8.45M | -39.64%8.45M | 81.68%14M | 81.68%14M | 37.26%7.7M | 37.26%7.7M | 31.71%5.61M | 31.71%5.61M |
Total current assets | 4.75%2.03B | 11.99%2.17B | -2.27%1.94B | -2.27%1.94B | -40.81%1.98B | -40.81%1.98B | 206.24%3.35B | 206.24%3.35B | 353.80%1.09B | 353.80%1.09B |
Non-current assets | ||||||||||
Property, plant and equipment | -10.04%1.35B | -1.46%1.48B | 18.26%1.5B | 18.26%1.5B | 144.07%1.27B | 144.07%1.27B | 389.23%520.29M | 389.23%520.29M | 58.97%106.35M | 58.97%106.35M |
Investment property | --115.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | -73.71%7.26M | -27.02%20.15M | -61.14%27.6M | -61.14%27.6M | -85.75%71.04M | -85.75%71.04M | 4,392.07%498.49M | 4,392.07%498.49M | 61.48%11.1M | 61.48%11.1M |
Associated company interest | --42.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interests in Joint Venture | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 62.49%4.23M | 62.49%4.23M |
Secured deposits-non-current assets | ---- | 1.00%316.49M | 1.85%313.37M | 1.85%313.37M | 2.56%307.69M | 2.56%307.69M | --300M | --300M | ---- | ---- |
Financial assets at fair value-non-current assets | -4.90%995.28M | 4.65%1.1B | -16.05%1.05B | -16.05%1.05B | 34.85%1.25B | 34.85%1.25B | 48.43%924.53M | 48.43%924.53M | 204.22%622.85M | 204.22%622.85M |
Intangible assets | -11.64%420.67M | -5.80%448.44M | -10.42%476.06M | -10.42%476.06M | 13.20%531.44M | 13.20%531.44M | --469.46M | --469.46M | ---- | ---- |
Goodwill | 0.00%2.16B | 0.00%2.16B | 0.00%2.16B | 0.00%2.16B | 16.71%2.16B | 16.71%2.16B | --1.85B | --1.85B | ---- | ---- |
Deferred tax assets | 16.55%21.19M | 10.86%20.15M | 138.24%18.18M | 138.24%18.18M | -23.26%7.63M | -23.26%7.63M | 162.42%9.94M | 162.42%9.94M | 274.04%3.79M | 274.04%3.79M |
Special items of non-current assets | -30.02%309.36M | -0.59%439.5M | -5.97%442.09M | -5.97%442.09M | 102.56%470.16M | 102.56%470.16M | 314.15%232.1M | 314.15%232.1M | 1,563.98%56.04M | 1,563.98%56.04M |
Total non-current assets | -9.41%5.42B | -0.10%5.98B | -1.30%5.98B | -1.30%5.98B | 26.20%6.06B | 26.20%6.06B | 497.06%4.8B | 497.06%4.8B | 179.13%804.36M | 179.13%804.36M |
Total assets | -5.95%7.45B | 2.86%8.15B | -1.54%7.92B | -1.54%7.92B | -1.34%8.04B | -1.34%8.04B | 329.44%8.15B | 329.44%8.15B | 258.71%1.9B | 258.71%1.9B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -24.64%245.76M | -13.72%281.4M | 16.04%326.13M | 16.04%326.13M | -4.95%281.05M | -4.95%281.05M | 3,815.57%295.7M | 3,815.57%295.7M | -70.47%7.55M | -70.47%7.55M |
Tax payable | -23.08%32.02M | -78.61%8.91M | 0.77%41.63M | 0.77%41.63M | 162.18%41.31M | 162.18%41.31M | 38.23%15.76M | 38.23%15.76M | -23.52%11.4M | -23.52%11.4M |
Amounts payable to associated parties-current liabilities | --6.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other payables and accrued expenses | -20.44%259.82M | 60.15%523M | 3.51%326.57M | 3.51%326.57M | 29.37%315.49M | 29.37%315.49M | 758.84%243.86M | 758.84%243.86M | --28.39M | --28.39M |
Bank loans and overdrafts | 134.28%949.51M | 73.54%703.33M | 73.91%405.29M | 73.91%405.29M | 49.82%233.05M | 49.82%233.05M | 29,529.33%155.55M | 29,529.33%155.55M | 5.63%525K | 5.63%525K |
Derivative financial instrument-current liabilities | -95.48%805K | -40.95%10.51M | --17.8M | --17.8M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 29.03%2.93M | 60.53%3.64M | -60.12%2.27M | -60.12%2.27M | -50.12%5.69M | -50.12%5.69M | -53.34%11.41M | -53.34%11.41M | --24.46M | --24.46M |
Special items of current liabilities | -17.68%36.42M | -0.87%43.86M | -11.52%44.24M | -11.52%44.24M | 273.56%50.01M | 273.56%50.01M | 2,008.03%13.39M | 2,008.03%13.39M | -57.18%635K | -57.18%635K |
Total current liabilities | -42.60%1.53B | 17.99%3.15B | 188.43%2.67B | 188.43%2.67B | 25.95%926.6M | 25.95%926.6M | 908.28%735.67M | 908.28%735.67M | 71.83%72.96M | 71.83%72.96M |
Net current assets | 167.70%496.74M | -33.83%-982M | -169.41%-733.75M | -169.41%-733.75M | -59.59%1.06B | -59.59%1.06B | 156.09%2.62B | 156.09%2.62B | 414.05%1.02B | 414.05%1.02B |
Total assets less current liabilities | 12.72%5.92B | -4.84%4.99B | -26.27%5.25B | -26.27%5.25B | -4.05%7.12B | -4.05%7.12B | 306.31%7.42B | 306.31%7.42B | 275.01%1.83B | 275.01%1.83B |
Non-current liabilities | ||||||||||
Long-term bank loan | 4.66%922.01M | -33.13%589.05M | 7.60%880.96M | 7.60%880.96M | -37.35%818.76M | -37.35%818.76M | 97,421.34%1.31B | 97,421.34%1.31B | -28.15%1.34M | -28.15%1.34M |
Financial lease liabilities-non-current liabilities | 11.48%28.76M | 16.50%30.06M | -7.10%25.8M | -7.10%25.8M | 609.97%27.77M | 609.97%27.77M | -83.05%3.91M | -83.05%3.91M | --23.08M | --23.08M |
Deferred tax liability | -24.96%69.19M | -5.20%87.41M | -21.69%92.2M | -21.69%92.2M | -1.22%117.73M | -1.22%117.73M | 1,360.59%119.18M | 1,360.59%119.18M | 161.45%8.16M | 161.45%8.16M |
Deferred income-non-current liabilities | -13.51%40.86M | 2.09%48.23M | 29.63%47.24M | 29.63%47.24M | 60.46%36.44M | 60.46%36.44M | 43.34%22.71M | 43.34%22.71M | 60.87%15.84M | 60.87%15.84M |
Convertible notes and bonds | ---- | ---- | ---- | ---- | -4.07%1.62B | -4.07%1.62B | --1.69B | --1.69B | ---- | ---- |
Other non-current liabilities | 101.72%1.15B | 2.58%586.27M | 5.43%571.5M | 5.43%571.5M | 4.87%542.04M | 4.87%542.04M | --516.85M | --516.85M | ---- | ---- |
Special items of non-current liabilities | -45.28%14.17M | -50.00%12.94M | -33.33%25.89M | -33.33%25.89M | --38.83M | --38.83M | ---- | ---- | ---- | ---- |
Total non-current liabilities | 35.55%2.23B | -17.62%1.35B | -48.71%1.64B | -48.71%1.64B | -12.47%3.2B | -12.47%3.2B | 7,460.87%3.66B | 7,460.87%3.66B | -79.43%48.43M | -79.43%48.43M |
Total liabilities | -12.84%3.76B | 4.43%4.51B | 4.47%4.32B | 4.47%4.32B | -6.05%4.13B | -6.05%4.13B | 3,522.38%4.4B | 3,522.38%4.4B | -56.32%121.39M | -56.32%121.39M |
Total assets less total liabilities | 2.31%3.69B | 0.99%3.64B | -7.89%3.6B | -7.89%3.6B | 4.17%3.91B | 4.17%3.91B | 111.37%3.76B | 111.37%3.76B | 606.88%1.78B | 606.88%1.78B |
Total equity and non-current liabilities | 12.72%5.92B | -4.84%4.99B | -26.27%5.25B | -26.27%5.25B | -4.05%7.12B | -4.05%7.12B | 306.31%7.42B | 306.31%7.42B | 275.01%1.83B | 275.01%1.83B |
Equity | ||||||||||
Share capital | 12.58%367K | 0.00%326K | 0.00%326K | 0.00%326K | 0.93%326K | 0.93%326K | 23.75%323K | 23.75%323K | 59.15%261K | 59.15%261K |
Reserve | 15.38%3.82B | 1.31%3.36B | -7.44%3.31B | -7.44%3.31B | 7.14%3.58B | 7.14%3.58B | 87.97%3.34B | --3.34B | 607.24%1.78B | ---- |
Legal reserve | 15.38%3.82B | 1.31%3.36B | -7.44%3.31B | -7.44%3.31B | 7.14%3.58B | 7.14%3.58B | 87.97%3.34B | --3.34B | 607.24%1.78B | ---- |
Other reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.78B |
Special items of shareholders' rights and interests | 0.00%-134.65M | 0.00%-134.65M | 0.00%-134.65M | 0.00%-134.65M | -155.59%-134.65M | -155.59%-134.65M | ---52.68M | ---52.68M | ---- | ---- |
Shareholders' Equity | 2.31%3.69B | 0.99%3.64B | -7.89%3.6B | -7.89%3.6B | 4.17%3.91B | 4.17%3.91B | 111.37%3.76B | 111.37%3.76B | 606.88%1.78B | 606.88%1.78B |
Total equity | 2.31%3.69B | 0.99%3.64B | -7.89%3.6B | -7.89%3.6B | 4.17%3.91B | 4.17%3.91B | 111.37%3.76B | 111.37%3.76B | 606.88%1.78B | 606.88%1.78B |
Total equity and total liabilities | -5.95%7.45B | 2.86%8.15B | -1.54%7.92B | -1.54%7.92B | -1.34%8.04B | -1.34%8.04B | 329.44%8.15B | 329.44%8.15B | 258.71%1.9B | 258.71%1.9B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data