(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -49.69%5.02M | ---- | 207.26%9.99M | ---- | 8.12%3.25M | ---- | -59.54%3.01M | ---- | -7.08%7.43M |
Profit adjustment | ||||||||||
Attributable subsidiary (profit) loss | ---- | -14,366.67%-428K | ---- | --3K | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | --0 | -7.14%104K | --0 | -34.88%112K | --0 | 17,100.00%172K | --0 | -99.92%1K | --0 | 547.94%1.33M |
-Impairmen of inventory (reversal) | ---- | --20K | ---- | ---- | ---- | ---- | ---- | 85.83%-51K | ---- | -21.43%-360K |
-Impairment of trade receivables (reversal) | ---- | -25.00%84K | ---- | -34.88%112K | ---- | 230.77%172K | ---- | --52K | ---- | ---- |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.69M |
Revaluation surplus: | --0 | --503K | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Derivative financial instruments fair value (increase) | ---- | --503K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | --0 | -687.80%-969K | --0 | -218.27%-123K | --0 | 138.52%104K | --0 | -3,957.14%-270K | --0 | 111.39%7K |
-Loss (gain) on sale of property, machinery and equipment | ---- | -909.38%-969K | ---- | -178.05%-96K | ---- | 145.56%123K | ---- | -3,957.14%-270K | ---- | 111.39%7K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | -42.11%-27K | ---- | ---19K | ---- | ---- | ---- | ---- |
Depreciation and amortization: | --0 | 31.09%4.03M | --0 | -8.07%3.08M | --0 | -0.33%3.35M | --0 | --3.36M | --0 | --0 |
-Depreciation | ---- | 31.09%4.03M | ---- | -8.07%3.08M | ---- | -0.33%3.35M | ---- | --3.36M | ---- | ---- |
Financial expense | ---- | 16.51%2.05M | ---- | -15.37%1.76M | ---- | -9.63%2.08M | ---- | 36.91%2.3M | ---- | 9.37%1.68M |
Special items | ---- | -31.95%1.63M | ---- | 5.31%2.4M | ---- | 92.08%2.28M | ---- | -27.84%1.19M | ---- | -1.77%1.65M |
Operating profit before the change of operating capital | --0 | -30.59%11.95M | --0 | 53.30%17.21M | --0 | 17.23%11.23M | --0 | -20.77%9.58M | --0 | 1.90%12.09M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 64.22%-3.4M | ---- | -20.91%-9.51M | ---- | -639.67%-7.86M | ---- | 114.98%1.46M | ---- | -266.49%-9.73M |
Accounts receivable (increase)decrease | ---- | -525.60%-26.59M | ---- | 86.48%6.25M | ---- | 265.68%3.35M | ---- | 45.45%-2.02M | ---- | 41.72%-3.71M |
Accounts payable increase (decrease) | ---- | 413.82%6.77M | ---- | -710.53%-2.16M | ---- | 96.06%-266K | ---- | -207.05%-6.76M | ---- | 52.38%6.31M |
Cash from business operations | 972.84%13.39M | -195.62%-11.28M | 183.26%1.25M | 82.94%11.79M | -131.27%-1.5M | 186.28%6.45M | 42.76%4.79M | -54.65%2.25M | 232.31%3.36M | -67.16%4.97M |
Other taxs | 47.19%-610K | -67.60%-2.27M | 37.57%-1.16M | -73.72%-1.36M | -1,566.67%-1.85M | 53.63%-780K | 87.50%-111K | 23.68%-1.68M | 28.56%-888K | -182.72%-2.2M |
Interest received - operating | --54K | -28.85%37K | ---- | 225.00%52K | ---- | -5.88%16K | -5.88%16K | --17K | --17K | ---- |
Net cash from operations | 13,698.92%12.83M | -228.80%-13.51M | 102.78%93K | 84.60%10.49M | -171.27%-3.35M | 868.14%5.68M | 88.94%4.7M | -78.75%587K | 165.78%2.49M | -80.91%2.76M |
Cash flow from investment activities | ||||||||||
Loan receivable (increase) decrease | ---- | ---- | ---1.28M | ---- | ---- | ---- | ---- | --22K | --12K | ---- |
Sale of fixed assets | 323.20%4.07M | 341.32%5.16M | 104.47%961K | 57.12%1.17M | -0.63%470K | -43.76%744K | -43.08%473K | 166.73%1.32M | 67.20%831K | -57.14%496K |
Purchase of fixed assets | 36.57%-5.95M | -285.12%-20.75M | -837.46%-9.38M | -166.47%-5.39M | 26.56%-1M | 61.83%-2.02M | 47.29%-1.36M | -2.14%-5.3M | 32.25%-2.59M | 11.53%-5.19M |
Cash on investment | ---- | -326.60%-2.13M | ---2.11M | ---500K | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 84.03%-1.89M | -275.59%-17.72M | -2,123.16%-11.81M | -269.25%-4.72M | 40.34%-531K | 67.66%-1.28M | 48.94%-890K | 15.74%-3.95M | 47.50%-1.74M | 15.82%-4.69M |
Net cash before financing | 193.48%10.95M | -641.16%-31.24M | -201.86%-11.71M | 31.03%5.77M | -201.86%-3.88M | 230.91%4.41M | 411.96%3.81M | -74.53%-3.37M | 110.48%744K | -121.68%-1.93M |
Cash flow from financing activities | ||||||||||
New borrowing | -46.55%23.18M | 14.67%78.5M | 61.72%43.37M | -85.97%68.46M | 27.50%26.82M | 219.67%488.06M | -44.03%21.03M | 66.51%152.68M | -19.00%37.58M | 45.23%91.7M |
Refund | 15.63%-25.41M | 36.81%-45.27M | -35.60%-30.12M | 85.44%-71.64M | 9.05%-22.21M | -215.89%-492.19M | 43.60%-24.42M | -85.83%-155.81M | -11.57%-43.29M | -15.86%-83.84M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --13.41M | ---- |
Interest paid - financing | -107.27%-1.57M | -28.60%-1.93M | 22.12%-757K | 15.49%-1.5M | -6.46%-972K | -1.95%-1.78M | 8.33%-913K | -3.82%-1.74M | -28.19%-996K | -9.37%-1.68M |
Absorb investment income | ---- | ---- | ---- | --20K | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -279.15%-1.26M | -190.53%-3.37M | -82.12%-331K |
Other items of the financing business | 12.99%-509K | 12.42%-1.15M | 11.23%-585K | 0.91%-1.31M | 0.45%-659K | -110.98%-1.32M | ---662K | --12.06M | ---- | ---- |
Net cash from financing operations | -136.15%-4.31M | 604.33%30.15M | 300.13%11.91M | 17.39%-5.98M | 160.01%2.98M | -221.92%-7.24M | -248.84%-4.96M | 1.56%5.94M | -41.08%3.33M | 167.53%5.84M |
Net Cash | 3,221.00%6.64M | -427.67%-1.09M | 122.15%200K | 92.72%-206K | 21.61%-903K | -210.16%-2.83M | -128.26%-1.15M | -34.37%2.57M | 382.34%4.08M | 1,531.05%3.92M |
Begining period cash | -16.44%5.53M | -3.02%6.61M | -3.02%6.61M | -29.34%6.82M | -29.34%6.82M | 36.30%9.65M | 36.30%9.65M | 123.81%7.08M | 123.81%7.08M | 8.22%3.16M |
Cash at the end | 78.61%12.17M | -16.44%5.53M | 15.16%6.81M | -3.02%6.61M | -30.39%5.92M | -29.34%6.82M | -23.83%8.5M | 36.30%9.65M | 548.98%11.16M | 123.83%7.08M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data