(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -68.62%3.44M | 3.47%11.33M | -62.96%10.95M | -62.96%10.95M | -23.49%29.57M | -23.49%29.57M | 260.07%38.65M | 260.07%38.65M | -20.39%10.73M | --10.73M |
Accounts receivable | 70.79%49.27M | 19.41%34.45M | -53.54%28.85M | -53.54%28.85M | -13.73%62.09M | -13.73%62.09M | 75.55%71.97M | 75.55%71.97M | -18.68%41M | --41M |
Related party payments receivable | --485K | --485K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance deposits and other receivables | -19.89%3.81M | 288.59%18.47M | -55.58%4.75M | -55.58%4.75M | -48.20%10.7M | -48.20%10.7M | 289.18%20.65M | 289.18%20.65M | -75.07%5.31M | --5.31M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -63.35%2.09M | --2.09M |
Cash and equivalents | 48.28%46.27M | -54.17%14.3M | 39.96%31.2M | 39.96%31.2M | -47.09%22.29M | -47.09%22.29M | -68.38%42.14M | -68.38%42.14M | 90.03%133.26M | --133.26M |
Fixed time deposit-current assets | ---- | ---- | --1.81M | --1.81M | ---- | ---- | ---- | ---- | 0.80%2.52M | --2.52M |
Secured deposit | -0.68%15.77M | -6.55%14.84M | -78.50%15.88M | -78.50%15.88M | 13.32%73.84M | 13.32%73.84M | -8.01%65.16M | -8.01%65.16M | 58.92%70.83M | --70.83M |
Special items of current assets | 29.76%83.39M | 16.01%74.56M | -58.97%64.27M | -58.97%64.27M | -33.00%156.64M | -33.00%156.64M | 18.88%233.81M | 18.88%233.81M | 54.29%196.68M | --196.68M |
Total current assets | 28.36%202.43M | 6.79%168.42M | -55.59%157.71M | -55.59%157.71M | -24.82%355.13M | -24.82%355.13M | 2.15%472.37M | 2.15%472.37M | 37.55%462.42M | --462.42M |
Non-current assets | ||||||||||
Property, plant and equipment | 5.14%2.82M | 40.51%3.77M | -39.80%2.69M | -39.80%2.69M | 152.23%4.46M | 152.23%4.46M | -50.93%1.77M | -50.93%1.77M | -41.92%3.61M | --3.61M |
Advance payment | 10.64%395K | -9.52%323K | -61.41%357K | -61.41%357K | -59.43%925K | -59.43%925K | 229.96%2.28M | 229.96%2.28M | 14.03%691K | --691K |
Intangible assets | ---- | ---- | ---- | ---- | -10.41%680K | -10.41%680K | --759K | --759K | ---- | ---- |
Deferred tax assets | --270K | ---- | ---- | ---- | ---- | ---- | 1,128.07%6.69M | 1,128.07%6.69M | 25.00%545K | --545K |
Special items of non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.08%28.32M | --28.32M |
Total non-current assets | 14.66%3.49M | 34.64%4.1M | -49.84%3.04M | -49.84%3.04M | -47.25%6.07M | -47.25%6.07M | -65.32%11.5M | -65.32%11.5M | -6.71%33.16M | --33.16M |
Total assets | 28.10%205.92M | 7.32%172.52M | -55.50%160.75M | -55.50%160.75M | -25.35%361.2M | -25.35%361.2M | -2.36%483.87M | -2.36%483.87M | 33.32%495.58M | --495.58M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 49.65%23.73M | 6.24%16.84M | -87.27%15.85M | -87.27%15.85M | -9.46%124.58M | -9.46%124.58M | 75.35%137.6M | 75.35%137.6M | 106.75%78.47M | --78.47M |
Tax payable | 257.25%2.47M | 224.49%2.24M | -46.96%690K | -46.96%690K | 100.46%1.3M | 100.46%1.3M | -94.27%649K | -94.27%649K | 314.53%11.33M | --11.33M |
Other payables and accrued expenses | 13.00%7.39M | -18.08%5.35M | -9.42%6.54M | -9.42%6.54M | 16.71%7.22M | 16.71%7.22M | -45.71%6.18M | -45.71%6.18M | 51.93%11.39M | --11.39M |
Bank loans and overdrafts | -67.98%3.41M | 333.89%46.25M | -78.38%10.66M | -78.38%10.66M | 836.91%49.3M | 836.91%49.3M | -17.17%5.26M | -17.17%5.26M | -28.26%6.35M | --6.35M |
Provision-current liabilities | ---- | ---- | ---- | ---- | 78.58%12.4M | 78.58%12.4M | 138.56%6.94M | 138.56%6.94M | 2.72%2.91M | --2.91M |
Financial lease liabilities-current liabilities | 61.37%1.27M | 42.06%1.12M | -64.98%787K | -64.98%787K | 436.28%2.25M | 436.28%2.25M | -79.38%419K | -79.38%419K | 0.10%2.03M | --2.03M |
Special items of current liabilities | -7.10%3.73M | -42.11%2.33M | -37.06%4.02M | -37.06%4.02M | -4.96%6.38M | -4.96%6.38M | -11.74%6.71M | -11.74%6.71M | -80.77%7.61M | --7.61M |
Total current liabilities | 8.95%41.99M | 92.34%74.13M | -81.05%38.54M | -81.05%38.54M | 24.21%203.43M | 24.21%203.43M | 36.37%163.77M | 36.37%163.77M | 18.26%120.09M | --120.09M |
Net current assets | 34.64%160.44M | -20.87%94.29M | -21.45%119.16M | -21.45%119.16M | -50.84%151.7M | -50.84%151.7M | -9.85%308.6M | -9.85%308.6M | 45.90%342.33M | --342.33M |
Total assets less current liabilities | 34.14%163.93M | -19.49%98.39M | -22.54%122.21M | -22.54%122.21M | -50.71%157.77M | -50.71%157.77M | -14.75%320.1M | -14.75%320.1M | 38.98%375.49M | --375.49M |
Non-current liabilities | ||||||||||
Long-term bank loan | 60.89%56.29M | ---- | --34.99M | --34.99M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -30.94%1.07M | 16.60%1.81M | -31.56%1.55M | -31.56%1.55M | 185.97%2.26M | 185.97%2.26M | --791K | --791K | ---- | ---- |
Deferred tax liability | ---- | 188.89%52K | 0.00%18K | 0.00%18K | 50.00%18K | 50.00%18K | -20.00%12K | -20.00%12K | -34.78%15K | --15K |
Provision-non-current liabilities | 65.29%800K | -28.72%345K | -61.34%484K | -61.34%484K | -13.42%1.25M | -13.42%1.25M | 18.91%1.45M | 18.91%1.45M | -27.71%1.22M | --1.22M |
Total non-current liabilities | 57.03%58.16M | -94.05%2.2M | 948.67%37.04M | 948.67%37.04M | 57.05%3.53M | 57.05%3.53M | 82.70%2.25M | 82.70%2.25M | -67.06%1.23M | --1.23M |
Total liabilities | 32.51%100.15M | 0.99%76.33M | -63.48%75.58M | -63.48%75.58M | 24.66%206.96M | 24.66%206.96M | 36.84%166.02M | 36.84%166.02M | 15.23%121.32M | --121.32M |
Total assets less total liabilities | 24.18%105.76M | 12.94%96.19M | -44.78%85.17M | -44.78%85.17M | -51.48%154.24M | -51.48%154.24M | -15.07%317.85M | -15.07%317.85M | 40.47%374.26M | --374.26M |
Total equity and non-current liabilities | 34.14%163.93M | -19.49%98.39M | -22.54%122.21M | -22.54%122.21M | -50.71%157.77M | -50.71%157.77M | -14.75%320.1M | -14.75%320.1M | 38.98%375.49M | --375.49M |
Equity | ||||||||||
Share capital | 0.00%6.24M | 0.00%6.24M | 0.00%6.24M | 0.00%6.24M | 20.00%6.24M | 20.00%6.24M | 0.00%5.2M | 0.00%5.2M | --5.2M | --5.2M |
Reserve | 25.58%98.5M | 12.54%88.27M | -47.00%78.44M | -47.00%78.44M | -52.66%148M | -52.66%148M | -15.28%312.65M | -15.28%312.65M | 60.99%369.06M | --369.06M |
Legal reserve | 25.58%98.5M | 12.54%88.27M | -47.00%78.44M | -47.00%78.44M | -52.66%148M | -52.66%148M | -15.28%312.65M | -15.28%312.65M | 60.99%369.06M | --369.06M |
Shareholders' Equity | 23.70%104.74M | 11.61%94.51M | -45.10%84.68M | -45.10%84.68M | -51.48%154.24M | -51.48%154.24M | -15.07%317.85M | -15.07%317.85M | 61.61%374.26M | --374.26M |
Non-controlling interest | 108.16%1.02M | 241.43%1.67M | --490K | --490K | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 24.18%105.76M | 12.94%96.19M | -44.78%85.17M | -44.78%85.17M | -51.48%154.24M | -51.48%154.24M | -15.07%317.85M | -15.07%317.85M | 40.47%374.26M | --374.26M |
Total equity and total liabilities | 28.10%205.92M | 7.32%172.52M | -55.50%160.75M | -55.50%160.75M | -25.35%361.2M | -25.35%361.2M | -2.36%483.87M | -2.36%483.87M | 33.32%495.58M | --495.58M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data