(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -12.56%154.05M | -5.08%167.22M | 7.53%176.17M | 7.53%176.17M | 2.28%163.83M | 2.28%163.83M | 2.22%160.17M | 2.22%160.17M | -20.95%156.68M | -20.95%156.68M |
Accounts receivable | -15.27%109.15M | -9.71%116.31M | -8.99%128.82M | -8.99%128.82M | 10.46%141.55M | 10.46%141.55M | 31.55%128.14M | 31.55%128.14M | -37.50%97.41M | -37.50%97.41M |
Advance deposits and other receivables | -49.70%25M | -9.81%44.81M | -40.98%49.69M | -40.98%49.69M | -89.62%84.19M | -89.62%84.19M | 578.07%810.67M | 578.07%810.67M | 24.06%119.56M | -8.51%119.56M |
Withholding and tax receivable | --7.28M | --4.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | -36.41%498.1M | -49.59%394.87M | 12.15%783.26M | 12.15%783.26M | 70.98%698.42M | 70.98%698.42M | 58.98%408.49M | 58.98%408.49M | 11.80%256.94M | 11.80%256.94M |
Financial assets at fair value-current assets | -8.92%16.39M | -10.44%16.12M | 9.52%18M | 9.52%18M | -62.01%16.43M | -62.01%16.43M | -72.29%43.25M | -72.29%43.25M | -19.68%156.1M | -19.68%156.1M |
Special items of current assets | 267.55%522.91M | 284.36%546.83M | 2.06%142.27M | 2.06%142.27M | -14.07%139.39M | -14.07%139.39M | -52.15%162.23M | -52.15%162.23M | 10.95%339.05M | 10.95%339.05M |
Total current assets | 2.67%1.33B | -0.62%1.29B | 4.37%1.3B | 4.37%1.3B | -27.39%1.24B | -27.39%1.24B | 52.16%1.71B | 52.16%1.71B | -7.50%1.13B | -7.50%1.13B |
Non-current assets | ||||||||||
Property, plant and equipment | -42.12%19.63M | -26.00%25.1M | -10.29%33.92M | -10.29%33.92M | -21.43%37.82M | -21.43%37.82M | -41.59%48.13M | -41.59%48.13M | -1.25%82.41M | -1.25%82.41M |
Investment property | 99.42%146.59M | 75.32%128.88M | 8.95%73.51M | 8.95%73.51M | -9.36%67.47M | -9.36%67.47M | -91.48%74.44M | -91.48%74.44M | 13.06%873.89M | 13.06%873.89M |
Advance payment | ---- | ---- | ---- | ---- | ---- | 15.69%1.58M | -73.23%1.36M | -73.23%1.36M | -96.14%5.1M | -96.14%5.1M |
Financial assets at fair value-non-current assets | 3.46%136.6M | 1.98%134.63M | -1.95%132.02M | -1.95%132.02M | 0.26%134.65M | 0.26%134.65M | 18.37%134.3M | 18.37%134.3M | -13.38%113.46M | -13.38%113.46M |
Intangible assets | -1.96%21.81M | 7.15%23.84M | 28.12%22.25M | 28.12%22.25M | -51.34%17.37M | -51.34%17.37M | -19.00%35.69M | -19.00%35.69M | -0.94%44.06M | -0.94%44.06M |
Goodwill | 1.70%90.07M | 3.75%91.89M | 9.24%88.57M | 9.24%88.57M | -56.68%81.08M | -56.68%81.08M | -15.29%187.18M | -15.29%187.18M | 70.74%220.98M | 70.74%220.98M |
Deferred tax assets | 18.83%26.55M | 3.75%23.18M | 59.30%22.35M | 59.30%22.35M | 17.09%14.03M | 17.09%14.03M | 190.28%11.98M | 190.28%11.98M | -41.08%4.13M | -41.08%4.13M |
Other illiquid assets | ---- | ---- | ---- | ---- | --1.58M | ---- | ---- | ---- | ---- | ---- |
Special items of non-current assets | -26.31%42.75M | -17.00%48.15M | 4.58%58.02M | 4.58%58.02M | 66.90%55.47M | 66.90%55.47M | 32.95%33.24M | 32.95%33.24M | 3,906.57%25M | 3,906.57%25M |
Total non-current assets | 12.39%484M | 10.46%475.68M | 5.17%430.63M | 5.17%430.63M | -22.20%409.46M | -22.20%409.46M | -61.55%526.32M | -61.55%526.32M | 5.23%1.37B | 5.23%1.37B |
Total assets | 5.09%1.82B | 2.14%1.77B | 4.57%1.73B | 4.57%1.73B | -26.17%1.65B | -26.17%1.65B | -10.24%2.24B | -10.24%2.24B | -0.92%2.49B | -0.92%2.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 6.42%62.99M | -12.66%51.7M | -36.21%59.19M | -42.15%59.19M | -18.83%92.78M | -10.49%102.31M | 15.12%114.3M | 15.12%114.3M | -2.47%99.28M | -2.47%99.28M |
Tax payable | ---- | ---- | -0.76%13.75M | -0.76%13.75M | -32.53%13.85M | -32.53%13.85M | 122.36%20.53M | 122.36%20.53M | --9.23M | --9.23M |
Other payables and accrued expenses | -16.56%90.19M | -12.67%94.4M | 48.28%108.09M | 70.57%108.09M | 23.62%72.9M | 7.46%63.37M | -1.73%58.97M | -1.73%58.97M | -6.52%60.01M | -6.52%60.01M |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | -54.47%36.66M | -54.47%36.66M | -42.95%80.52M | -42.95%80.52M | -37.91%141.14M | -37.91%141.14M |
Provision-current liabilities | 477.35%33.44M | -26.62%4.25M | 1.22%5.79M | 1.22%5.79M | -8.58%5.72M | -8.58%5.72M | -49.18%6.26M | -49.18%6.26M | 29.02%12.32M | 29.02%12.32M |
Financial lease liabilities-current liabilities | 4.41%10.45M | 0.85%10.09M | -15.80%10.01M | -15.80%10.01M | 56.70%11.89M | 56.70%11.89M | -23.81%7.59M | -23.81%7.59M | --9.96M | --9.96M |
Total current liabilities | 0.12%197.07M | -18.49%160.44M | -15.81%196.83M | -15.81%196.83M | -18.87%233.8M | -18.87%233.8M | -13.19%288.16M | -13.19%288.16M | -17.61%331.93M | -17.61%331.93M |
Net current assets | 3.13%1.14B | 2.57%1.13B | 9.05%1.1B | 9.05%1.1B | -29.11%1.01B | -29.11%1.01B | 79.49%1.42B | 79.49%1.42B | -2.50%793.8M | -2.50%793.8M |
Total assets less current liabilities | 5.73%1.62B | 4.79%1.61B | 7.93%1.53B | 7.93%1.53B | -27.25%1.42B | -27.25%1.42B | -9.79%1.95B | -9.79%1.95B | 2.26%2.16B | 2.26%2.16B |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | --10.6M | --10.6M | ---- | ---- |
Other loans-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -28.01%254.62M | -28.01%254.62M | 1.06%353.71M | 1.06%353.71M |
Financial lease liabilities-non-current liabilities | -18.01%32.58M | -5.33%37.62M | 16.00%39.74M | 16.00%39.74M | 158.69%34.26M | 158.69%34.26M | 1,363.20%13.24M | 1,363.20%13.24M | --905K | --905K |
Deferred tax liability | 142.21%24.58M | 101.40%20.44M | 16.45%10.15M | 16.45%10.15M | -20.67%8.72M | -20.67%8.72M | -85.21%10.99M | -85.21%10.99M | 44.12%74.28M | 44.12%74.28M |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -82.98%383K | -82.98%383K | -66.54%2.25M | -66.54%2.25M |
Total non-current liabilities | 14.59%57.16M | 16.38%58.06M | 16.09%49.89M | 16.09%49.89M | -85.17%42.97M | -85.17%42.97M | -32.78%289.83M | -32.78%289.83M | 5.60%431.14M | 5.60%431.14M |
Total liabilities | 3.05%254.23M | -11.44%218.49M | -10.86%246.71M | -10.86%246.71M | -52.11%276.77M | -52.11%276.77M | -24.25%577.99M | -24.25%577.99M | -5.92%763.07M | -5.92%763.07M |
Total assets less total liabilities | 5.43%1.56B | 4.40%1.55B | 7.67%1.48B | 7.67%1.48B | -17.14%1.38B | -17.14%1.38B | -4.07%1.66B | -4.07%1.66B | 1.46%1.73B | 1.46%1.73B |
Total equity and non-current liabilities | 5.73%1.62B | 4.79%1.61B | 7.93%1.53B | 7.93%1.53B | -27.25%1.42B | -27.25%1.42B | -9.79%1.95B | -9.79%1.95B | 2.26%2.16B | 2.26%2.16B |
Equity | ||||||||||
Share capital | 0.00%185.67M | 0.00%185.67M | 0.00%185.67M | 0.00%185.67M | -0.00%185.67M | -0.00%185.67M | 0.00%185.68M | 0.00%185.68M | 0.00%185.68M | 0.00%185.68M |
Reserve | 6.18%1.37B | 5.01%1.35B | 8.71%1.29B | 8.71%1.29B | -19.43%1.18B | -19.43%1.18B | -4.64%1.47B | -4.64%1.47B | 1.56%1.54B | 1.56%1.54B |
Legal reserve | 6.18%1.37B | 5.01%1.35B | 8.71%1.29B | 8.71%1.29B | -19.43%1.18B | -19.43%1.18B | -4.64%1.47B | -4.64%1.47B | 1.56%1.54B | 1.56%1.54B |
Shareholders' Equity | 5.40%1.55B | 4.38%1.54B | 7.53%1.47B | 7.53%1.47B | -17.25%1.37B | -17.25%1.37B | -4.14%1.66B | -4.14%1.66B | 1.39%1.73B | 1.39%1.73B |
Non-controlling interest | 11.09%9.68M | 7.99%9.41M | 40.55%8.71M | 40.55%8.71M | 15.66%6.2M | 15.66%6.2M | 26.93%5.36M | 26.93%5.36M | 41.58%4.22M | 41.58%4.22M |
Total equity | 5.43%1.56B | 4.40%1.55B | 7.67%1.48B | 7.67%1.48B | -17.14%1.38B | -17.14%1.38B | -4.07%1.66B | -4.07%1.66B | 1.46%1.73B | 1.46%1.73B |
Total equity and total liabilities | 5.09%1.82B | 2.14%1.77B | 4.57%1.73B | 4.57%1.73B | -26.17%1.65B | -26.17%1.65B | -10.24%2.24B | -10.24%2.24B | -0.92%2.49B | -0.92%2.49B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data