(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 48.99%53.92M | 74.85%63.28M | 16.92%36.19M | 20.46%36.19M | -16.75%30.96M | -19.20%30.05M | 74.02%37.19M | 74.02%37.19M | -66.14%21.37M | -66.14%21.37M |
Accounts receivable | 13.08%1.76B | -0.89%1.55B | 58.09%1.56B | 59.25%1.56B | 51.02%987.06M | 49.92%979.89M | 33.77%653.6M | 33.77%653.6M | 11.20%488.6M | 11.20%488.6M |
Advance deposits and other receivables | -75.47%194.84M | -32.28%537.97M | 367.09%794.38M | 1,064.57%794.38M | 233.01%170.07M | 33.56%68.21M | -33.58%51.07M | -33.58%51.07M | 93.46%76.9M | 93.46%76.9M |
Cash and equivalents | -4.46%210.41M | -40.49%131.06M | 363.70%220.23M | 371.86%220.23M | -67.02%47.5M | -67.59%46.67M | 95.61%144M | 95.61%144M | 33.29%73.62M | 33.29%73.62M |
Secured deposit | -8.45%20.35M | -65.15%7.75M | 83.51%22.22M | 83.51%22.22M | 1,911.63%12.11M | 1,911.63%12.11M | -96.14%602K | -96.14%602K | -14.08%15.6M | -14.08%15.6M |
Special items of current assets | 5.94%1.12B | -12.66%922.1M | 41.47%1.06B | 44.13%1.06B | -8.26%746.23M | -9.95%732.48M | 28.89%813.45M | 28.89%813.45M | 18.94%631.14M | 18.94%631.14M |
Total current assets | -8.86%3.36B | -13.02%3.21B | 85.02%3.69B | 97.34%3.69B | 17.30%1.99B | 9.97%1.87B | 30.04%1.7B | 30.04%1.7B | 13.74%1.31B | 13.74%1.31B |
Non-current assets | ||||||||||
Property, plant and equipment | 4.61%39.31M | 1.98%38.32M | 291.77%37.58M | 318.34%37.58M | -2.04%9.59M | -8.26%8.98M | -8.63%9.79M | -8.63%9.79M | -24.33%10.72M | -24.33%10.72M |
Associated company interest | 1.76%78.88M | 1.17%78.42M | 1.03%77.51M | 1.03%77.51M | 1.67%76.72M | 1.67%76.72M | 5.80%75.46M | 5.80%75.46M | 77.01%71.32M | 77.01%71.32M |
Interests in Joint Venture | -2.24%191.27M | 0.77%197.17M | 0.44%195.66M | 0.44%195.66M | 3.47%194.8M | 3.47%194.8M | 23.52%188.27M | 23.52%188.27M | 87.30%152.42M | 87.30%152.42M |
Other investments | -7.25%70.14M | -5.54%71.44M | 346.17%75.62M | 346.17%75.62M | 15.21%16.95M | 15.21%16.95M | 3.98%14.71M | 3.98%14.71M | 85.26%14.15M | 85.26%14.15M |
Intangible assets | -20.57%1.94M | -9.84%2.2M | -16.75%2.44M | -16.75%2.44M | 60.69%2.93M | 60.69%2.93M | -16.79%1.82M | -16.79%1.82M | -14.38%2.19M | -14.38%2.19M |
Deferred tax assets | 21.31%93.92M | 7.12%82.93M | 76.47%77.42M | 78.58%77.42M | 38.76%43.87M | 37.12%43.36M | -12.17%31.62M | -12.17%31.62M | 9.17%36M | 9.17%36M |
Special items of non-current assets | -69.26%8.47M | -36.44%17.52M | -32.79%27.56M | -30.59%27.56M | -7.99%41.01M | -10.90%39.71M | -58.00%44.57M | -58.00%44.57M | -33.60%106.1M | -33.60%106.1M |
Total non-current assets | -2.00%483.93M | -1.17%488M | 27.97%493.79M | 28.78%493.79M | 5.36%385.87M | 4.70%383.44M | -6.79%366.24M | -6.79%366.24M | 15.97%392.9M | 15.97%392.9M |
Total assets | -8.05%3.85B | -11.62%3.7B | 75.77%4.18B | 85.67%4.18B | 15.18%2.38B | 9.04%2.25B | 21.53%2.07B | 21.53%2.07B | 14.25%1.7B | 14.25%1.7B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 12.26%1.39B | -8.57%1.13B | 31.17%1.24B | 47.59%1.24B | 34.12%943.45M | 19.20%838.45M | 39.92%703.42M | 39.92%703.42M | 9.02%502.71M | 9.02%502.71M |
Tax payable | 106.36%54.21M | 9.07%28.65M | 129.19%26.27M | 147.78%26.27M | -24.99%11.46M | -30.62%10.6M | 20.67%15.28M | 20.67%15.28M | -50.35%12.66M | -50.35%12.66M |
Other payables and accrued expenses | -39.26%211.54M | 76.00%612.99M | 140.78%348.29M | 149.53%348.29M | -20.93%144.65M | -23.71%139.58M | -8.50%182.95M | -8.50%182.95M | 295.93%199.96M | 295.93%199.96M |
Bank loans and overdrafts | -25.49%726.26M | -23.93%741.49M | 103.26%974.78M | 103.26%974.78M | 11.53%479.57M | 11.53%479.57M | 2.38%430M | 2.38%430M | 1.07%420M | 1.07%420M |
Derivative financial instrument-current liabilities | ---- | ---- | ---- | ---- | --1.17M | --1.17M | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -22.68%2.02M | -49.73%1.31M | -19.62%2.61M | -13.14%2.61M | 411.34%3.25M | 373.23%3.01M | -83.90%635K | -83.90%635K | 102.41%3.95M | 102.41%3.95M |
Special items of current liabilities | 3.26%602.07M | -26.44%428.89M | 276.98%583.04M | 292.02%583.04M | -19.14%154.66M | -22.24%148.73M | 187.41%191.27M | 187.41%191.27M | -26.48%66.55M | -26.48%66.55M |
Total current liabilities | -5.90%2.99B | -7.18%2.94B | 82.51%3.17B | 95.70%3.17B | 14.09%1.74B | 6.40%1.62B | 26.35%1.52B | 26.35%1.52B | 15.38%1.21B | 15.38%1.21B |
Net current assets | -27.00%377.21M | -48.92%263.96M | 102.07%516.73M | 108.09%516.73M | 45.01%255.72M | 40.81%248.32M | 73.94%176.35M | 73.94%176.35M | -2.69%101.39M | -2.69%101.39M |
Total assets less current liabilities | -14.78%861.14M | -25.59%751.95M | 57.50%1.01B | 59.95%1.01B | 18.25%641.59M | 16.43%631.76M | 9.77%542.59M | 9.77%542.59M | 11.58%494.29M | 11.58%494.29M |
Non-current liabilities | ||||||||||
Long-term bank loan | 1.29%79.95M | -1.27%77.93M | 215.73%78.93M | 215.73%78.93M | -50.00%25M | -50.00%25M | -33.33%50M | -33.33%50M | -25.00%75M | -25.00%75M |
Financial lease liabilities-non-current liabilities | 53.25%1.25M | 32.27%1.08M | -62.55%815K | -50.93%815K | 705.93%2.18M | 515.19%1.66M | -93.53%270K | -93.53%270K | 101.45%4.17M | 101.45%4.17M |
Deferred tax liability | -17.91%10.48M | -5.41%12.07M | 23.47%12.76M | 23.47%12.76M | 21.50%10.34M | 21.50%10.34M | 10.71%8.51M | 10.71%8.51M | 420.60%7.68M | 420.60%7.68M |
Total non-current liabilities | -0.90%91.67M | -1.54%91.08M | 146.61%92.51M | 150.04%92.51M | -36.18%37.51M | -37.06%37M | -32.33%58.78M | -32.33%58.78M | -16.12%86.86M | -16.12%86.86M |
Total liabilities | -5.76%3.08B | -7.02%3.04B | 83.87%3.26B | 96.91%3.26B | 12.22%1.78B | 4.79%1.66B | 22.41%1.58B | 22.41%1.58B | 12.54%1.29B | 12.54%1.29B |
Total assets less total liabilities | -16.18%769.47M | -28.01%660.87M | 51.97%918.02M | 54.35%918.01M | 24.86%604.08M | 22.93%594.76M | 18.75%483.81M | 18.75%483.81M | 20.03%407.43M | 20.03%407.43M |
Total equity and non-current liabilities | -14.78%861.14M | -25.59%751.95M | 57.50%1.01B | 59.95%1.01B | 18.25%641.59M | 16.43%631.76M | 9.77%542.59M | 9.77%542.59M | 11.58%494.29M | 11.58%494.29M |
Equity | ||||||||||
Share capital | 0.00%230K | 0.00%230K | 0.00%230K | 0.00%230K | 22,900.00%230K | 22,900.00%230K | 0.00%1K | 0.00%1K | -100.00%1K | -100.00%1K |
Reserve | -25.15%649.37M | -36.41%551.68M | 45.95%867.52M | 48.27%867.52M | 25.34%594.4M | 23.37%585.08M | 17.88%474.23M | 17.88%474.23M | 132.62%402.3M | 132.62%402.3M |
Legal reserve | -25.15%649.37M | -36.41%551.68M | 45.95%867.52M | 48.27%867.52M | 25.34%594.4M | 23.37%585.08M | 17.88%474.23M | 17.88%474.23M | 132.62%402.3M | 132.62%402.3M |
Shareholders' Equity | -25.14%649.6M | -36.40%551.91M | 45.93%867.75M | 48.26%867.75M | 25.39%594.63M | 23.42%585.31M | 17.88%474.24M | 17.88%474.24M | 19.04%402.3M | 19.04%402.3M |
Non-controlling interest | 138.50%119.87M | 116.81%108.96M | 431.87%50.26M | 431.82%50.26M | -1.31%9.45M | -1.31%9.45M | 86.54%9.58M | 86.54%9.58M | 244.73%5.13M | 244.73%5.13M |
Total equity | -16.18%769.47M | -28.01%660.87M | 51.97%918.02M | 54.35%918.01M | 24.86%604.08M | 22.93%594.76M | 18.75%483.81M | 18.75%483.81M | 20.03%407.43M | 20.03%407.43M |
Total equity and total liabilities | -8.05%3.85B | -11.62%3.7B | 75.77%4.18B | 85.67%4.18B | 15.18%2.38B | 9.04%2.25B | 21.53%2.07B | 21.53%2.07B | 14.25%1.7B | 14.25%1.7B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data