HK Stock MarketDetailed Quotes

01848 CALC

Watchlist
  • 3.340
  • -0.120-3.47%
Not Open May 3 16:09 CST
2.49BMarket Cap87.89P/E (TTM)

CALC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Cash and short-term funds
49.07%5.3B
52.51%5.42B
-25.62%3.55B
-25.62%3.55B
-2.07%4.78B
-2.07%4.78B
12.07%4.88B
12.07%4.88B
9.08%4.35B
9.08%4.35B
Loans and other receivables
----
----
----
----
----
----
----
--1.13B
----
----
Financial assets at fair value
-19.20%621.75M
12.55%866.03M
2.48%769.46M
2.48%769.46M
-5.90%750.84M
-5.90%750.84M
5.97%797.89M
5.97%797.89M
50.79%752.91M
50.79%752.91M
Derivative financial assets
-72.38%61.16M
-47.42%116.41M
92.63%221.4M
92.63%221.4M
548.63%114.94M
548.63%114.94M
-32.72%17.72M
-32.72%17.72M
-78.62%26.34M
-78.62%26.34M
Interest in associates
12.94%1.53B
-17.79%1.11B
6.37%1.35B
6.37%1.35B
12.20%1.27B
--1.27B
1.55%1.13B
----
--1.12B
16.53%1.12B
Fixed assets
----
----
----
----
----
----
----
----
----
3.84%19.61B
Special items of assets
5.83%52.32B
12.62%55.67B
14.66%49.43B
14.66%49.43B
8.97%43.11B
8.97%43.11B
5.78%39.56B
122.39%39.56B
4.31%37.4B
4.84%17.79B
Total assets
8.12%59.82B
14.19%63.19B
10.60%55.33B
10.60%55.33B
7.84%50.03B
7.84%50.03B
6.28%46.39B
6.28%46.39B
5.37%43.65B
5.37%43.65B
Liabilities
Tax payable
44.07%66.06M
44.97%66.47M
13.85%45.85M
13.85%45.85M
61.76%40.27M
61.76%40.27M
237.08%24.9M
237.08%24.9M
-74.75%7.39M
-74.75%7.39M
Interest payable
31.91%392.69M
-5.01%282.76M
41.58%297.69M
41.58%297.69M
-23.85%210.27M
-23.85%210.27M
2.54%276.11M
2.54%276.11M
-0.18%269.28M
-0.18%269.28M
Derivative financial liability
181.17%147.74M
234.57%175.79M
-63.31%52.54M
-63.31%52.54M
-59.72%143.23M
-59.72%143.23M
174.34%355.57M
174.34%355.57M
--129.61M
--129.61M
Deferred tax liability
12.72%1.19B
5.15%1.11B
17.68%1.06B
17.68%1.06B
13.89%898.24M
13.89%898.24M
5.67%788.72M
5.67%788.72M
11.33%746.37M
11.33%746.37M
Other accounts and preparations
-5.69%2.38B
12.44%2.83B
12.46%2.52B
12.46%2.52B
-5.72%2.24B
-5.72%2.24B
-14.12%2.38B
-14.12%2.38B
1.11%2.77B
1.11%2.77B
Special items of liabilities
11.99%50.51B
16.29%52.45B
11.42%45.1B
11.42%45.1B
8.95%40.48B
8.95%40.48B
3.90%37.16B
3.90%37.16B
41.01%35.76B
41.01%35.76B
Total liabilities
11.43%54.68B
15.99%56.92B
11.51%49.08B
11.51%49.08B
7.41%44.01B
7.41%44.01B
3.26%40.98B
3.26%40.98B
5.40%39.68B
5.40%39.68B
Total assets less total liabilities
-17.84%5.14B
0.12%6.26B
3.97%6.26B
3.97%6.26B
11.11%6.02B
11.11%6.02B
36.43%5.42B
36.43%5.42B
5.02%3.97B
5.02%3.97B
Equity
Share capital
0.00%74.44M
0.00%74.44M
-0.44%74.44M
-0.44%74.44M
3.84%74.76M
3.84%74.76M
6.31%72M
6.31%72M
0.00%67.73M
0.00%67.73M
Required reserve
-6.09%2.17B
-0.92%2.29B
16.44%2.31B
16.44%2.31B
25.38%1.99B
--1.99B
1.67%1.59B
----
-14.81%1.56B
----
Hold profit
-8.55%2.08B
3.93%2.37B
-9.23%2.28B
-9.23%2.28B
12.17%2.51B
12.17%2.51B
-4.57%2.24B
-4.57%2.24B
24.50%2.34B
24.50%2.34B
Special items of shareholders' equity
----
----
----
----
----
----
----
1.67%1.59B
----
-14.81%1.56B
Shareholders' equity
-7.20%4.33B
1.46%4.73B
2.08%4.67B
2.08%4.67B
17.40%4.57B
17.40%4.57B
-1.93%3.89B
-1.93%3.89B
5.02%3.97B
5.02%3.97B
Minority interests
-49.06%810.42M
-3.80%1.53B
9.94%1.59B
9.94%1.59B
-4.97%1.45B
-4.97%1.45B
--1.52B
--1.52B
----
----
Total equity
-17.84%5.14B
0.12%6.26B
3.97%6.26B
3.97%6.26B
11.11%6.02B
11.11%6.02B
36.43%5.42B
36.43%5.42B
5.02%3.97B
5.02%3.97B
Total equity and total liabilities
8.12%59.82B
14.19%63.19B
10.60%55.33B
10.60%55.33B
7.84%50.03B
7.84%50.03B
6.28%46.39B
6.28%46.39B
5.37%43.65B
5.37%43.65B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Cash and short-term funds 49.07%5.3B52.51%5.42B-25.62%3.55B-25.62%3.55B-2.07%4.78B-2.07%4.78B12.07%4.88B12.07%4.88B9.08%4.35B9.08%4.35B
Loans and other receivables ------------------------------1.13B--------
Financial assets at fair value -19.20%621.75M12.55%866.03M2.48%769.46M2.48%769.46M-5.90%750.84M-5.90%750.84M5.97%797.89M5.97%797.89M50.79%752.91M50.79%752.91M
Derivative financial assets -72.38%61.16M-47.42%116.41M92.63%221.4M92.63%221.4M548.63%114.94M548.63%114.94M-32.72%17.72M-32.72%17.72M-78.62%26.34M-78.62%26.34M
Interest in associates 12.94%1.53B-17.79%1.11B6.37%1.35B6.37%1.35B12.20%1.27B--1.27B1.55%1.13B------1.12B16.53%1.12B
Fixed assets ------------------------------------3.84%19.61B
Special items of assets 5.83%52.32B12.62%55.67B14.66%49.43B14.66%49.43B8.97%43.11B8.97%43.11B5.78%39.56B122.39%39.56B4.31%37.4B4.84%17.79B
Total assets 8.12%59.82B14.19%63.19B10.60%55.33B10.60%55.33B7.84%50.03B7.84%50.03B6.28%46.39B6.28%46.39B5.37%43.65B5.37%43.65B
Liabilities
Tax payable 44.07%66.06M44.97%66.47M13.85%45.85M13.85%45.85M61.76%40.27M61.76%40.27M237.08%24.9M237.08%24.9M-74.75%7.39M-74.75%7.39M
Interest payable 31.91%392.69M-5.01%282.76M41.58%297.69M41.58%297.69M-23.85%210.27M-23.85%210.27M2.54%276.11M2.54%276.11M-0.18%269.28M-0.18%269.28M
Derivative financial liability 181.17%147.74M234.57%175.79M-63.31%52.54M-63.31%52.54M-59.72%143.23M-59.72%143.23M174.34%355.57M174.34%355.57M--129.61M--129.61M
Deferred tax liability 12.72%1.19B5.15%1.11B17.68%1.06B17.68%1.06B13.89%898.24M13.89%898.24M5.67%788.72M5.67%788.72M11.33%746.37M11.33%746.37M
Other accounts and preparations -5.69%2.38B12.44%2.83B12.46%2.52B12.46%2.52B-5.72%2.24B-5.72%2.24B-14.12%2.38B-14.12%2.38B1.11%2.77B1.11%2.77B
Special items of liabilities 11.99%50.51B16.29%52.45B11.42%45.1B11.42%45.1B8.95%40.48B8.95%40.48B3.90%37.16B3.90%37.16B41.01%35.76B41.01%35.76B
Total liabilities 11.43%54.68B15.99%56.92B11.51%49.08B11.51%49.08B7.41%44.01B7.41%44.01B3.26%40.98B3.26%40.98B5.40%39.68B5.40%39.68B
Total assets less total liabilities -17.84%5.14B0.12%6.26B3.97%6.26B3.97%6.26B11.11%6.02B11.11%6.02B36.43%5.42B36.43%5.42B5.02%3.97B5.02%3.97B
Equity
Share capital 0.00%74.44M0.00%74.44M-0.44%74.44M-0.44%74.44M3.84%74.76M3.84%74.76M6.31%72M6.31%72M0.00%67.73M0.00%67.73M
Required reserve -6.09%2.17B-0.92%2.29B16.44%2.31B16.44%2.31B25.38%1.99B--1.99B1.67%1.59B-----14.81%1.56B----
Hold profit -8.55%2.08B3.93%2.37B-9.23%2.28B-9.23%2.28B12.17%2.51B12.17%2.51B-4.57%2.24B-4.57%2.24B24.50%2.34B24.50%2.34B
Special items of shareholders' equity ----------------------------1.67%1.59B-----14.81%1.56B
Shareholders' equity -7.20%4.33B1.46%4.73B2.08%4.67B2.08%4.67B17.40%4.57B17.40%4.57B-1.93%3.89B-1.93%3.89B5.02%3.97B5.02%3.97B
Minority interests -49.06%810.42M-3.80%1.53B9.94%1.59B9.94%1.59B-4.97%1.45B-4.97%1.45B--1.52B--1.52B--------
Total equity -17.84%5.14B0.12%6.26B3.97%6.26B3.97%6.26B11.11%6.02B11.11%6.02B36.43%5.42B36.43%5.42B5.02%3.97B5.02%3.97B
Total equity and total liabilities 8.12%59.82B14.19%63.19B10.60%55.33B10.60%55.33B7.84%50.03B7.84%50.03B6.28%46.39B6.28%46.39B5.37%43.65B5.37%43.65B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg