(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 47.78%190.61M | ---- | -34.08%128.98M | ---- | 98.35%195.67M | ---- | 362.61%98.65M | ---- | 190.87%21.32M | ---- |
Profit adjustment | ||||||||||
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | 8.21%87.35M | --0 | 8.12%80.72M | --0 | 10.88%74.66M | --0 | 1.05%67.33M | --0 | 1,002.81%66.63M | --0 |
-Depreciation | 8.10%82.9M | ---- | 3.78%76.69M | ---- | 11.00%73.9M | ---- | 1.04%66.57M | ---- | 1,006.03%65.89M | ---- |
-Amortization of intangible assets | 10.34%4.45M | ---- | 428.44%4.03M | ---- | 0.00%763K | ---- | 2.28%763K | ---- | 777.65%746K | ---- |
Financial expense | -22.37%2.97M | ---- | 186.76%3.83M | ---- | -122.40%-4.41M | ---- | 57.94%19.7M | ---- | 1,411.52%12.47M | ---- |
Special items | -814.00%-18.21M | ---- | -73.85%2.55M | ---- | 309.20%9.75M | ---- | -227.85%-4.66M | ---- | -497.48%-1.42M | ---- |
Operating profit before the change of operating capital | 21.59%262.72M | --0 | -21.62%216.08M | --0 | 52.29%275.67M | --0 | 82.84%181.02M | --0 | 609.20%99M | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 259.42%29.56M | ---- | 2.33%8.23M | ---- | 1,171.84%8.04M | ---- | 144.29%632K | ---- | 19.06%-1.43M | ---- |
Accounts receivable (increase)decrease | -52.10%947K | ---- | 116.54%1.98M | ---- | 167.28%913K | ---- | -170.71%-1.36M | ---- | 312.28%1.92M | ---- |
Accounts payable increase (decrease) | -826.62%-45.37M | ---- | -63.01%6.24M | ---- | 170.78%16.88M | ---- | -301.72%-23.85M | ---- | 439.71%11.83M | ---- |
prepayments (increase)decrease | 38.52%14.96M | ---- | 178.26%10.8M | ---- | 126.38%3.88M | ---- | -236.81%-14.71M | ---- | 84.36%10.75M | ---- |
Cash from business operations | 17.17%265.63M | -0.53%133.05M | -26.10%226.7M | -14.75%133.76M | 117.02%306.79M | 186.42%156.91M | 14.63%141.36M | -20.68%54.78M | 533.61%123.33M | --69.06M |
Other taxs | -395.38%-93.1M | -89.03%-47.54M | 44.18%-18.79M | -86.49%-25.15M | 49.36%-33.67M | 73.96%-13.49M | -10.10%-66.49M | -34.59%-51.79M | -2,933.10%-60.39M | ---38.48M |
Interest received - operating | 1,598.68%19.33M | 4,029.88%6.77M | 724.64%1.14M | -2.38%164K | -96.15%138K | -92.75%168K | 141.70%3.58M | 25,655.56%2.32M | 6,636.36%1.48M | --9K |
Special items of business | 116.84%2.8M | ---- | -1,288.28%-16.62M | ---- | 487.53%1.4M | ---- | -128.86%-361K | ---- | 751.02%1.25M | ---- |
Net cash from operations | -8.22%191.86M | -15.16%92.28M | -23.50%209.05M | -24.25%108.78M | 248.29%273.26M | 2,602.65%143.59M | 21.79%78.46M | -82.63%5.31M | 268.21%64.42M | --30.59M |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | ---- | 833.33%84K | 574.19%627K | -90.43%9K | -54.41%93K | 118.60%94K | 234.43%204K | --43K | -32.22%61K | ---- |
Purchase of fixed assets | -57.92%-88.92M | -18.35%-45.25M | -28.03%-56.31M | -129.46%-38.23M | -14.71%-43.98M | -89.67%-16.66M | -31.47%-38.34M | 40.57%-8.78M | -1,213.56%-29.16M | ---14.78M |
Purchase of intangible assets | ---636K | ---- | ---- | ---- | ---570K | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | 0.79%-90.73M | 79.41%-18.83M | ---91.45M | ---91.45M | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | -74.31%31.04M | --11.51M | --120.82M | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | 88.46%-15.72M | ---- | ---136.25M | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | -36.77%-180.29M | 45.85%-63.99M | -120.07%-131.81M | -613.26%-118.17M | -57.06%-59.9M | -89.53%-16.57M | -31.05%-38.14M | 40.86%-8.74M | -1,266.20%-29.1M | ---14.78M |
Net cash before financing | -85.02%11.57M | 401.30%28.3M | -63.80%77.23M | -107.39%-9.39M | 429.15%213.36M | 3,805.51%127.03M | 14.17%40.32M | -121.68%-3.43M | 129.87%35.32M | --15.81M |
Cash flow from financing activities | ||||||||||
Refund | ---- | ---- | -110.43%-4.02M | -27.65%-1.33M | 14.36%-1.91M | 15.27%-1.04M | -14.90%-2.23M | 34.18%-1.23M | 16.17%-1.94M | ---1.86M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --684.26M | ---- |
Dividends paid - financing | -19.87%-39.68M | 31.59%-22.64M | -236.42%-33.1M | -236.42%-33.1M | 84.15%-9.84M | 84.15%-9.84M | ---62.05M | ---62.05M | ---- | ---- |
Absorb investment income | -15.39%2.06M | --2.06M | -48.91%2.43M | ---- | 769.47%4.76M | 769.47%4.76M | -93.79%547K | -68.80%547K | 512.45%8.81M | --1.75M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---32.47M | ---4.78M |
Other items of the financing business | 3.54%-65.15M | 9.98%-27.06M | -8.59%-67.53M | 3.12%-30.06M | -18.15%-62.19M | -27.99%-31.02M | -9.12%-52.64M | 8.12%-24.24M | -970.79%-48.24M | ---26.38M |
Net cash from financing operations | -0.54%-102.76M | 26.11%-47.64M | -47.75%-102.22M | -73.59%-64.48M | 40.55%-69.18M | 57.29%-37.14M | -119.06%-116.37M | -178.12%-86.97M | 11,445.99%610.41M | ---31.27M |
Effect of rate | 177.50%31.84M | 138.91%21.69M | 31.94%-41.09M | -193.55%-55.76M | -218.72%-60.37M | -3,218.88%-18.99M | 834.90%50.86M | 1,271.15%609K | -138,500.00%-6.92M | ---52K |
Net Cash | -265.05%-91.19M | 73.81%-19.35M | -117.33%-24.98M | -182.18%-73.87M | 289.59%144.18M | 199.43%89.88M | -111.78%-76.05M | -484.76%-90.4M | 6,367.03%645.73M | ---15.46M |
Begining period cash | -7.81%779.57M | -7.85%779.28M | 11.00%845.64M | 11.00%845.64M | -3.20%761.83M | -3.20%761.83M | 431.02%787.02M | 431.10%787.02M | 2,160.65%148.21M | --148.19M |
Cash at the end | -7.61%720.22M | 9.16%781.63M | -7.81%779.57M | -14.01%716.01M | 11.00%845.64M | 19.43%832.72M | -3.20%761.83M | 425.51%697.23M | 4,656.56%787.02M | --132.68M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data