(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 14.18%93.48M | -21.28%64.45M | 0.63%81.87M | 0.63%81.87M | -11.60%81.35M | -11.60%81.35M | -19.25%92.02M | -19.25%92.02M | -6.81%113.96M | -6.81%113.96M |
Accounts receivable | 13.69%217.82M | -9.26%173.84M | 8.49%191.58M | 8.49%191.58M | 9.05%176.59M | 9.05%176.59M | -28.22%161.93M | -28.22%161.93M | -5.85%225.58M | -5.85%225.58M |
Related party payments receivable | -80.64%2.15M | -8.85%10.12M | -0.39%11.1M | -0.39%11.1M | 6.63%11.14M | 6.63%11.14M | -3.33%10.45M | -3.33%10.45M | 15.29%10.81M | 15.29%10.81M |
Advance deposits and other receivables | 24.92%48.56M | 37.23%54.11M | -21.48%38.88M | -21.76%39.43M | 19.53%49.51M | 20.06%50.4M | -38.24%41.42M | -37.92%41.98M | 12.86%67.07M | 13.79%67.62M |
Cash and equivalents | 20.56%941.97M | 12.68%880.43M | 20.95%781.34M | 20.95%781.34M | 14.51%646.02M | 14.51%646.02M | 1.10%564.18M | 1.10%564.18M | -7.75%558.05M | -7.75%558.05M |
Secured deposit | 236.87%1.87M | ---- | -37.39%556K | ---- | 59.43%888K | ---- | 0.36%557K | ---- | --555K | ---- |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | --20.75M | --20.75M | ---- | ---- |
Total current assets | 18.14%1.31B | 7.02%1.18B | 14.48%1.11B | 14.48%1.11B | 8.32%965.5M | 8.32%965.5M | -8.68%891.31M | -8.68%891.31M | -13.78%976.02M | -13.78%976.02M |
Non-current assets | ||||||||||
Property, plant and equipment | -3.17%296.31M | -4.45%292.38M | -2.46%306M | -2.46%306M | 2.48%313.7M | 2.48%313.7M | 2.11%306.1M | 2.11%306.1M | 40.97%299.77M | 40.97%299.77M |
Advance payment | ---- | --6.66M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -29.67%275K | -18.67%318K | 15.68%391K | 15.68%391K | -43.48%338K | -43.48%338K | -42.78%598K | -42.78%598K | -32.27%1.05M | -32.27%1.05M |
Deferred tax assets | -40.69%36.94M | -21.67%48.79M | -7.45%62.28M | -7.45%62.28M | 2.53%67.3M | 2.53%67.3M | 228.90%65.64M | 228.90%65.64M | 8.19%19.96M | 8.19%19.96M |
Other illiquid assets | --3.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current assets | -14.07%38.56M | -8.36%41.12M | -12.38%44.87M | -12.38%44.87M | -5.99%51.21M | -5.99%51.21M | -7.07%54.47M | -7.07%54.47M | --58.61M | --58.61M |
Total non-current assets | -9.20%375.51M | -5.87%389.25M | -4.39%413.54M | -4.39%413.54M | 1.34%432.55M | 1.34%432.55M | 12.50%426.81M | 12.50%426.81M | 40.89%379.39M | 40.89%379.39M |
Total assets | 10.70%1.68B | 3.51%1.57B | 8.64%1.52B | 8.64%1.52B | 6.06%1.4B | 6.06%1.4B | -2.75%1.32B | -2.75%1.32B | -3.27%1.36B | -3.27%1.36B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 14.68%97.35M | -31.79%57.91M | 42.11%84.89M | 42.11%84.89M | 13.52%59.73M | 13.52%59.73M | -16.83%52.62M | -16.83%52.62M | -12.28%63.27M | -12.28%63.27M |
Tax payable | -0.50%48.13M | -3.37%46.74M | 5.68%48.37M | 5.68%48.37M | 46.47%45.77M | 46.47%45.77M | -5.06%31.25M | -5.06%31.25M | 19.39%32.92M | 19.39%32.92M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | --261K | --261K | ---- | ---- | ---- | ---- |
Other payables and accrued expenses | -5.09%108.33M | -1.76%112.14M | -10.64%114.15M | -10.64%114.15M | 2.84%127.74M | 2.84%127.74M | -6.93%124.21M | -6.85%124.21M | -2.84%133.46M | -2.92%133.35M |
Financial lease liabilities-current liabilities | -39.07%3.98M | -2.76%6.35M | 5.35%6.53M | 5.35%6.53M | 15.05%6.2M | 15.05%6.2M | -3.16%5.39M | -3.16%5.39M | --5.57M | --5.57M |
Special items of current liabilities | 19.98%14.58M | -22.00%9.48M | -23.43%12.16M | -23.43%12.16M | 28.74%15.87M | 28.74%15.87M | 14.57%12.33M | 14.57%12.33M | -35.44%10.76M | -35.44%10.76M |
Adjustment items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --116K |
Total current liabilities | 2.36%272.37M | -12.58%232.61M | 4.12%266.09M | 4.12%266.09M | 13.19%255.57M | 13.19%255.57M | -8.20%225.8M | -8.20%225.8M | -24.04%245.97M | -24.04%245.97M |
Net current assets | 23.15%1.03B | 13.24%950.33M | 18.21%839.22M | 18.21%839.22M | 6.67%709.92M | 6.67%709.92M | -8.84%665.51M | -8.84%665.51M | -9.67%730.05M | -9.67%730.05M |
Total assets less current liabilities | 12.47%1.41B | 6.93%1.34B | 9.65%1.25B | 9.65%1.25B | 4.59%1.14B | 4.59%1.14B | -1.54%1.09B | -1.54%1.09B | 2.97%1.11B | 2.97%1.11B |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -63.37%1.74M | -65.33%1.64M | -55.11%4.74M | -55.11%4.74M | -18.87%10.55M | -18.87%10.55M | -19.63%13M | -19.63%13M | --16.18M | --16.18M |
Deferred tax liability | 15.72%11.48M | 8.77%10.79M | 31.90%9.92M | 31.90%9.92M | 126.35%7.52M | 126.35%7.52M | 0.00%3.32M | 0.00%3.32M | -23.78%3.32M | -23.78%3.32M |
Deferred income-non-current liabilities | ---- | ---- | -69.23%48K | -69.23%48K | -68.80%156K | -68.80%156K | 468.18%500K | 468.18%500K | -68.23%88K | -68.23%88K |
Total non-current liabilities | -10.12%13.22M | -15.45%12.44M | -19.32%14.71M | -19.32%14.71M | 8.33%18.23M | 8.33%18.23M | -14.11%16.83M | -14.11%16.83M | 322.42%19.59M | 322.42%19.59M |
Total liabilities | 1.71%285.59M | -12.73%245.05M | 2.55%280.8M | 2.55%280.8M | 12.85%273.8M | 12.85%273.8M | -8.64%242.63M | -8.64%242.63M | -19.15%265.56M | -19.15%265.56M |
Total assets less total liabilities | 12.74%1.4B | 7.20%1.33B | 10.12%1.24B | 10.12%1.24B | 4.53%1.12B | 4.53%1.12B | -1.32%1.08B | -1.32%1.08B | 1.59%1.09B | 1.59%1.09B |
Total equity and non-current liabilities | 12.47%1.41B | 6.93%1.34B | 9.65%1.25B | 9.65%1.25B | 4.59%1.14B | 4.59%1.14B | -1.54%1.09B | -1.54%1.09B | 2.97%1.11B | 2.97%1.11B |
Equity | ||||||||||
Share capital | 0.00%147K | 0.00%147K | 0.00%147K | 0.00%147K | 0.00%147K | 0.00%147K | 0.00%147K | 0.00%147K | -1.34%147K | -1.34%147K |
Reserve | 12.74%1.4B | 7.20%1.33B | --1.24B | --1.24B | ---- | ---- | ---- | ---- | ---- | ---- |
Legal reserve | 12.74%1.4B | 7.20%1.33B | --1.24B | --1.24B | ---- | ---- | ---- | ---- | ---- | ---- |
Other reserves | ---- | ---- | ---- | ---- | 4.53%1.12B | 4.53%1.12B | -1.89%1.08B | -1.89%1.08B | 2.18%1.1B | 2.18%1.1B |
Special items of shareholders' rights and interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---6.36M | ---6.36M |
Shareholders' Equity | 12.74%1.4B | 7.20%1.33B | 10.12%1.24B | 10.12%1.24B | 4.53%1.12B | 4.53%1.12B | -1.32%1.08B | -1.32%1.08B | 1.59%1.09B | 1.59%1.09B |
Total equity | 12.74%1.4B | 7.20%1.33B | 10.12%1.24B | 10.12%1.24B | 4.53%1.12B | 4.53%1.12B | -1.32%1.08B | -1.32%1.08B | 1.59%1.09B | 1.59%1.09B |
Total equity and total liabilities | 10.70%1.68B | 3.51%1.57B | 8.64%1.52B | 8.64%1.52B | 6.06%1.4B | 6.06%1.4B | -2.75%1.32B | -2.75%1.32B | -3.27%1.36B | -3.27%1.36B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data