HK Stock MarketDetailed Quotes

01827 MIRICOR

Watchlist
  • 1.300
  • -0.030-2.26%
Not Open Apr 26 16:08 CST
520.00MMarket Cap-14130P/E (TTM)

MIRICOR Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Mar 31, 2023
(FY)Mar 31, 2022
(Q6)Mar 31, 2022
(FY)Mar 31, 2021
(Q6)Mar 31, 2021
(FY)Mar 31, 2020
(Q6)Mar 31, 2020
(FY)Mar 31, 2019
Assets
Current assets
Inventory
21.66%46.19M
0.59%38.19M
0.59%38.19M
168.26%37.97M
168.26%37.97M
-1.16%14.15M
-1.16%14.15M
80.08%14.32M
80.08%14.32M
88.48%7.95M
Accounts receivable
761.47%19.27M
708.09%18.08M
708.09%18.08M
-86.24%2.24M
-86.24%2.24M
103.95%16.26M
103.95%16.26M
-69.33%7.97M
-69.33%7.97M
28.92%26M
Advance deposits and other receivables
39.33%43.55M
8.81%34.01M
8.81%34.01M
--31.26M
25.21%31.26M
----
105.63%24.97M
-4.32%12.14M
-4.32%12.14M
75.21%12.69M
Withholding and tax receivable
667.01%3.72M
667.01%3.72M
667.01%3.72M
-86.05%485K
-86.05%485K
8.49%3.48M
8.49%3.48M
307.63%3.2M
307.63%3.2M
41.37%786K
Cash and equivalents
48.88%97.78M
78.00%116.91M
78.00%116.91M
-59.40%65.68M
-59.40%65.68M
2.83%161.77M
2.83%161.77M
31.99%157.33M
31.99%157.33M
7.99%119.2M
Secured deposit
-0.07%62.43M
-0.10%62.41M
-0.10%62.41M
8.95%62.48M
8.95%62.48M
3.40%57.35M
3.40%57.35M
2.19%55.46M
2.19%55.46M
4.71%54.27M
Special items of current assets
----
----
----
----
----
--24.97M
----
----
----
----
Total current assets
36.40%272.95M
36.59%273.33M
36.59%273.33M
-28.01%200.11M
-28.01%200.11M
11.00%277.98M
11.00%277.98M
13.37%250.43M
13.37%250.43M
13.63%220.9M
Non-current assets
Property, plant and equipment
-23.87%89.59M
-14.11%101.08M
-14.11%101.08M
241.12%117.68M
241.12%117.68M
-12.64%34.5M
-12.64%34.5M
-14.65%39.49M
-14.65%39.49M
183.17%46.27M
Advance payment
56.78%26.33M
-7.94%15.46M
-7.94%15.46M
188.56%16.79M
188.56%16.79M
-38.99%5.82M
-38.99%5.82M
16.80%9.54M
16.80%9.54M
9.71%8.17M
Goodwill
----
----
----
0.00%4.31M
0.00%4.31M
0.00%4.31M
0.00%4.31M
0.00%4.31M
0.00%4.31M
0.00%4.31M
Deferred tax assets
164.41%21.24M
119.63%17.64M
119.63%17.64M
17.87%8.03M
17.87%8.03M
114.38%6.82M
114.38%6.82M
77.90%3.18M
77.90%3.18M
101.01%1.79M
Special items of non-current assets
-20.76%102.93M
-15.85%109.3M
-15.85%109.3M
204.08%129.9M
204.08%129.9M
-15.09%42.72M
-15.09%42.72M
--50.31M
--50.31M
----
Total non-current assets
-13.23%240.09M
-12.01%243.48M
-12.01%243.48M
193.88%276.71M
193.88%276.71M
-11.86%94.16M
-11.86%94.16M
76.48%106.83M
76.48%106.83M
108.88%60.53M
Total assets
7.60%513.04M
8.39%516.81M
8.39%516.81M
28.13%476.81M
28.13%476.81M
4.17%372.14M
4.17%372.14M
26.94%357.25M
26.94%357.25M
25.99%281.43M
Liabilities
Current liabilities
Accounts payable
65.60%12.97M
34.68%10.54M
34.68%10.54M
277.12%7.83M
277.12%7.83M
514.20%2.08M
514.20%2.08M
-74.32%338K
-74.32%338K
86.67%1.32M
Tax payable
22.88%5.43M
22.58%5.42M
22.58%5.42M
--4.42M
--4.42M
----
----
-27.00%933K
-27.00%933K
-45.71%1.28M
Other payables and accrued expenses
-12.30%17.95M
4.07%21.3M
4.07%21.3M
209.36%20.47M
209.36%20.47M
9.05%6.62M
9.05%6.62M
-50.51%6.07M
-50.51%6.07M
92.06%12.26M
Bank loans and overdrafts
--15.84M
--19.17M
--19.17M
----
----
----
----
----
----
----
Provision-current liabilities
0.39%2.05M
77.05%3.62M
77.05%3.62M
323.19%2.04M
323.19%2.04M
-73.53%483K
-73.53%483K
321.48%1.83M
321.48%1.83M
-12.88%433K
Financial lease liabilities-current liabilities
14.17%43.38M
17.03%44.47M
17.03%44.47M
124.20%38M
124.20%38M
8.02%16.95M
8.02%16.95M
--15.69M
--15.69M
----
Special items of current liabilities
53.64%200.1M
39.78%182.05M
39.78%182.05M
-22.56%130.24M
-22.56%130.24M
23.96%168.18M
23.96%168.18M
14.92%135.68M
14.92%135.68M
26.38%118.06M
Total current liabilities
46.67%297.72M
41.17%286.57M
41.17%286.57M
4.47%202.99M
4.47%202.99M
21.04%194.31M
21.04%194.31M
20.39%160.53M
20.39%160.53M
29.02%133.34M
Net current assets
-757.65%-24.77M
-358.31%-13.24M
-358.31%-13.24M
-103.45%-2.89M
-103.45%-2.89M
-6.92%83.67M
-6.92%83.67M
2.68%89.9M
2.68%89.9M
-3.83%87.55M
Total assets less current liabilities
-21.37%215.32M
-15.91%230.25M
-15.91%230.25M
53.98%273.82M
53.98%273.82M
-9.60%177.83M
-9.60%177.83M
32.85%196.72M
32.85%196.72M
23.38%148.08M
Non-current liabilities
Financial lease liabilities-non-current liabilities
-30.70%62.09M
-25.62%66.64M
-25.62%66.64M
250.80%89.59M
250.80%89.59M
-22.17%25.54M
-22.17%25.54M
--32.81M
--32.81M
----
Deferred tax liability
12.24%3.15M
12.24%3.15M
12.24%3.15M
74.69%2.8M
74.69%2.8M
0.63%1.6M
0.63%1.6M
-3.10%1.59M
-3.10%1.59M
18.77%1.65M
Provision-non-current liabilities
23.60%12.56M
-4.05%9.75M
-4.05%9.75M
98.69%10.16M
98.69%10.16M
25.19%5.11M
25.19%5.11M
-13.29%4.09M
-13.29%4.09M
207.91%4.71M
Total non-current liabilities
-24.14%77.79M
-22.44%79.53M
-22.44%79.53M
217.93%102.55M
217.93%102.55M
-16.20%32.26M
-16.20%32.26M
505.60%38.49M
505.60%38.49M
118.04%6.36M
Total liabilities
22.90%375.51M
19.82%366.1M
19.82%366.1M
34.86%305.54M
34.86%305.54M
13.84%226.56M
13.84%226.56M
42.46%199.02M
42.46%199.02M
31.46%139.7M
Total assets less total liabilities
-19.70%137.53M
-12.00%150.71M
-12.00%150.71M
17.65%171.27M
17.65%171.27M
-8.00%145.57M
-8.00%145.57M
11.65%158.23M
11.65%158.23M
21.03%141.73M
Total equity and non-current liabilities
-21.37%215.32M
-15.91%230.25M
-15.91%230.25M
53.98%273.82M
53.98%273.82M
-9.60%177.83M
-9.60%177.83M
32.85%196.72M
32.85%196.72M
23.38%148.08M
Equity
Share capital
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
Reserve
-20.17%133.53M
-12.29%146.71M
-12.29%146.71M
18.15%167.27M
18.15%167.27M
-8.21%141.57M
-8.21%141.57M
11.98%154.23M
11.98%154.23M
21.77%137.73M
Legal reserve
-20.17%133.53M
-12.29%146.71M
-12.29%146.71M
18.15%167.27M
18.15%167.27M
-8.21%141.57M
-8.21%141.57M
11.98%154.23M
11.98%154.23M
21.77%137.73M
Shareholders' Equity
-19.70%137.53M
-12.00%150.71M
-12.00%150.71M
17.65%171.27M
17.65%171.27M
-8.00%145.57M
-8.00%145.57M
11.65%158.23M
11.65%158.23M
21.03%141.73M
Total equity
-19.70%137.53M
-12.00%150.71M
-12.00%150.71M
17.65%171.27M
17.65%171.27M
-8.00%145.57M
-8.00%145.57M
11.65%158.23M
11.65%158.23M
21.03%141.73M
Total equity and total liabilities
7.60%513.04M
8.39%516.81M
8.39%516.81M
28.13%476.81M
28.13%476.81M
4.17%372.14M
4.17%372.14M
26.94%357.25M
26.94%357.25M
25.99%281.43M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Mar 31, 2023(FY)Mar 31, 2022(Q6)Mar 31, 2022(FY)Mar 31, 2021(Q6)Mar 31, 2021(FY)Mar 31, 2020(Q6)Mar 31, 2020(FY)Mar 31, 2019
Assets
Current assets
Inventory 21.66%46.19M0.59%38.19M0.59%38.19M168.26%37.97M168.26%37.97M-1.16%14.15M-1.16%14.15M80.08%14.32M80.08%14.32M88.48%7.95M
Accounts receivable 761.47%19.27M708.09%18.08M708.09%18.08M-86.24%2.24M-86.24%2.24M103.95%16.26M103.95%16.26M-69.33%7.97M-69.33%7.97M28.92%26M
Advance deposits and other receivables 39.33%43.55M8.81%34.01M8.81%34.01M--31.26M25.21%31.26M----105.63%24.97M-4.32%12.14M-4.32%12.14M75.21%12.69M
Withholding and tax receivable 667.01%3.72M667.01%3.72M667.01%3.72M-86.05%485K-86.05%485K8.49%3.48M8.49%3.48M307.63%3.2M307.63%3.2M41.37%786K
Cash and equivalents 48.88%97.78M78.00%116.91M78.00%116.91M-59.40%65.68M-59.40%65.68M2.83%161.77M2.83%161.77M31.99%157.33M31.99%157.33M7.99%119.2M
Secured deposit -0.07%62.43M-0.10%62.41M-0.10%62.41M8.95%62.48M8.95%62.48M3.40%57.35M3.40%57.35M2.19%55.46M2.19%55.46M4.71%54.27M
Special items of current assets ----------------------24.97M----------------
Total current assets 36.40%272.95M36.59%273.33M36.59%273.33M-28.01%200.11M-28.01%200.11M11.00%277.98M11.00%277.98M13.37%250.43M13.37%250.43M13.63%220.9M
Non-current assets
Property, plant and equipment -23.87%89.59M-14.11%101.08M-14.11%101.08M241.12%117.68M241.12%117.68M-12.64%34.5M-12.64%34.5M-14.65%39.49M-14.65%39.49M183.17%46.27M
Advance payment 56.78%26.33M-7.94%15.46M-7.94%15.46M188.56%16.79M188.56%16.79M-38.99%5.82M-38.99%5.82M16.80%9.54M16.80%9.54M9.71%8.17M
Goodwill ------------0.00%4.31M0.00%4.31M0.00%4.31M0.00%4.31M0.00%4.31M0.00%4.31M0.00%4.31M
Deferred tax assets 164.41%21.24M119.63%17.64M119.63%17.64M17.87%8.03M17.87%8.03M114.38%6.82M114.38%6.82M77.90%3.18M77.90%3.18M101.01%1.79M
Special items of non-current assets -20.76%102.93M-15.85%109.3M-15.85%109.3M204.08%129.9M204.08%129.9M-15.09%42.72M-15.09%42.72M--50.31M--50.31M----
Total non-current assets -13.23%240.09M-12.01%243.48M-12.01%243.48M193.88%276.71M193.88%276.71M-11.86%94.16M-11.86%94.16M76.48%106.83M76.48%106.83M108.88%60.53M
Total assets 7.60%513.04M8.39%516.81M8.39%516.81M28.13%476.81M28.13%476.81M4.17%372.14M4.17%372.14M26.94%357.25M26.94%357.25M25.99%281.43M
Liabilities
Current liabilities
Accounts payable 65.60%12.97M34.68%10.54M34.68%10.54M277.12%7.83M277.12%7.83M514.20%2.08M514.20%2.08M-74.32%338K-74.32%338K86.67%1.32M
Tax payable 22.88%5.43M22.58%5.42M22.58%5.42M--4.42M--4.42M---------27.00%933K-27.00%933K-45.71%1.28M
Other payables and accrued expenses -12.30%17.95M4.07%21.3M4.07%21.3M209.36%20.47M209.36%20.47M9.05%6.62M9.05%6.62M-50.51%6.07M-50.51%6.07M92.06%12.26M
Bank loans and overdrafts --15.84M--19.17M--19.17M----------------------------
Provision-current liabilities 0.39%2.05M77.05%3.62M77.05%3.62M323.19%2.04M323.19%2.04M-73.53%483K-73.53%483K321.48%1.83M321.48%1.83M-12.88%433K
Financial lease liabilities-current liabilities 14.17%43.38M17.03%44.47M17.03%44.47M124.20%38M124.20%38M8.02%16.95M8.02%16.95M--15.69M--15.69M----
Special items of current liabilities 53.64%200.1M39.78%182.05M39.78%182.05M-22.56%130.24M-22.56%130.24M23.96%168.18M23.96%168.18M14.92%135.68M14.92%135.68M26.38%118.06M
Total current liabilities 46.67%297.72M41.17%286.57M41.17%286.57M4.47%202.99M4.47%202.99M21.04%194.31M21.04%194.31M20.39%160.53M20.39%160.53M29.02%133.34M
Net current assets -757.65%-24.77M-358.31%-13.24M-358.31%-13.24M-103.45%-2.89M-103.45%-2.89M-6.92%83.67M-6.92%83.67M2.68%89.9M2.68%89.9M-3.83%87.55M
Total assets less current liabilities -21.37%215.32M-15.91%230.25M-15.91%230.25M53.98%273.82M53.98%273.82M-9.60%177.83M-9.60%177.83M32.85%196.72M32.85%196.72M23.38%148.08M
Non-current liabilities
Financial lease liabilities-non-current liabilities -30.70%62.09M-25.62%66.64M-25.62%66.64M250.80%89.59M250.80%89.59M-22.17%25.54M-22.17%25.54M--32.81M--32.81M----
Deferred tax liability 12.24%3.15M12.24%3.15M12.24%3.15M74.69%2.8M74.69%2.8M0.63%1.6M0.63%1.6M-3.10%1.59M-3.10%1.59M18.77%1.65M
Provision-non-current liabilities 23.60%12.56M-4.05%9.75M-4.05%9.75M98.69%10.16M98.69%10.16M25.19%5.11M25.19%5.11M-13.29%4.09M-13.29%4.09M207.91%4.71M
Total non-current liabilities -24.14%77.79M-22.44%79.53M-22.44%79.53M217.93%102.55M217.93%102.55M-16.20%32.26M-16.20%32.26M505.60%38.49M505.60%38.49M118.04%6.36M
Total liabilities 22.90%375.51M19.82%366.1M19.82%366.1M34.86%305.54M34.86%305.54M13.84%226.56M13.84%226.56M42.46%199.02M42.46%199.02M31.46%139.7M
Total assets less total liabilities -19.70%137.53M-12.00%150.71M-12.00%150.71M17.65%171.27M17.65%171.27M-8.00%145.57M-8.00%145.57M11.65%158.23M11.65%158.23M21.03%141.73M
Total equity and non-current liabilities -21.37%215.32M-15.91%230.25M-15.91%230.25M53.98%273.82M53.98%273.82M-9.60%177.83M-9.60%177.83M32.85%196.72M32.85%196.72M23.38%148.08M
Equity
Share capital 0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M
Reserve -20.17%133.53M-12.29%146.71M-12.29%146.71M18.15%167.27M18.15%167.27M-8.21%141.57M-8.21%141.57M11.98%154.23M11.98%154.23M21.77%137.73M
Legal reserve -20.17%133.53M-12.29%146.71M-12.29%146.71M18.15%167.27M18.15%167.27M-8.21%141.57M-8.21%141.57M11.98%154.23M11.98%154.23M21.77%137.73M
Shareholders' Equity -19.70%137.53M-12.00%150.71M-12.00%150.71M17.65%171.27M17.65%171.27M-8.00%145.57M-8.00%145.57M11.65%158.23M11.65%158.23M21.03%141.73M
Total equity -19.70%137.53M-12.00%150.71M-12.00%150.71M17.65%171.27M17.65%171.27M-8.00%145.57M-8.00%145.57M11.65%158.23M11.65%158.23M21.03%141.73M
Total equity and total liabilities 7.60%513.04M8.39%516.81M8.39%516.81M28.13%476.81M28.13%476.81M4.17%372.14M4.17%372.14M26.94%357.25M26.94%357.25M25.99%281.43M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg