HK Stock MarketDetailed Quotes

01827 MIRICOR

Watchlist
  • 1.370
  • 0.0000.00%
Market Closed Mar 28 16:08 CST
548.00MMarket Cap-14891P/E (TTM)

MIRICOR Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
(FY)Mar 31, 2019
Assets
Current assets
Inventory
2.29%46.19M
0.59%38.19M
36.26%45.16M
168.26%37.97M
131.13%33.14M
-1.16%14.15M
8.45%14.34M
80.08%14.32M
114.16%13.22M
88.48%7.95M
Accounts receivable
282.97%19.27M
708.09%18.08M
-86.69%5.03M
-86.24%2.24M
169.61%37.81M
103.95%16.26M
11.31%14.02M
-69.33%7.97M
57.35%12.6M
28.92%26M
Advance deposits and other receivables
3.52%43.55M
8.81%34.01M
-1.39%42.07M
--31.26M
239.64%42.67M
----
-29.30%12.56M
-4.32%12.14M
88.08%17.77M
75.21%12.69M
Withholding and tax receivable
3,251.35%3.72M
667.01%3.72M
-96.81%111K
-86.05%485K
8.49%3.48M
8.49%3.48M
618.39%3.2M
307.63%3.2M
30.41%446K
41.37%786K
Cash and equivalents
21.02%97.78M
78.00%116.91M
-28.07%80.8M
-59.40%65.68M
-31.29%112.34M
2.83%161.77M
18.95%163.49M
31.99%157.33M
31.40%137.44M
7.99%119.2M
Secured deposit
-0.54%62.43M
-0.10%62.41M
9.32%62.77M
8.95%62.48M
3.53%57.42M
3.40%57.35M
2.20%55.46M
2.19%55.46M
2.33%54.27M
4.71%54.27M
Special items of current assets
----
----
----
----
----
--24.97M
----
----
----
----
Total current assets
15.68%272.95M
36.59%273.33M
-17.74%235.95M
-28.01%200.11M
9.04%286.85M
11.00%277.98M
11.60%263.08M
13.37%250.43M
29.51%235.74M
13.63%220.9M
Non-current assets
Property, plant and equipment
-24.37%89.59M
-14.11%101.08M
196.47%118.46M
241.12%117.68M
10.97%39.96M
-12.64%34.5M
-16.20%36.01M
-14.65%39.49M
4.74%42.97M
183.17%46.27M
Advance payment
73.31%26.33M
-7.94%15.46M
-57.40%15.19M
188.56%16.79M
260.85%35.67M
-38.99%5.82M
54.15%9.88M
16.80%9.54M
--6.41M
9.71%8.17M
Goodwill
----
----
0.00%4.31M
0.00%4.31M
0.00%4.31M
0.00%4.31M
0.00%4.31M
0.00%4.31M
0.00%4.31M
0.00%4.31M
Deferred tax assets
163.65%21.24M
119.63%17.64M
137.85%8.06M
17.87%8.03M
-31.34%3.39M
114.38%6.82M
52.72%4.93M
77.90%3.18M
209.68%3.23M
101.01%1.79M
Special items of non-current assets
-13.38%102.93M
-15.85%109.3M
5.85%118.82M
204.08%129.9M
166.53%112.25M
-15.09%42.72M
-23.46%42.12M
--50.31M
--55.03M
----
Total non-current assets
-9.35%240.09M
-12.01%243.48M
35.42%264.84M
193.88%276.71M
101.11%195.57M
-11.86%94.16M
-13.13%97.24M
76.48%106.83M
92.50%111.94M
108.88%60.53M
Total assets
2.45%513.04M
8.39%516.81M
3.81%500.79M
28.13%476.81M
33.89%482.42M
4.17%372.14M
3.64%360.32M
26.94%357.25M
44.76%347.68M
25.99%281.43M
Liabilities
Current liabilities
Accounts payable
12.31%12.97M
34.68%10.54M
39.12%11.54M
277.12%7.83M
2,173.42%8.3M
514.20%2.08M
-49.16%365K
-74.32%338K
-25.36%718K
86.67%1.32M
Tax payable
1.67%5.43M
22.58%5.42M
65.82%5.34M
--4.42M
162.08%3.22M
----
-78.05%1.23M
-27.00%933K
11.60%5.6M
-45.71%1.28M
Other payables and accrued expenses
85.84%17.95M
4.07%21.3M
-12.93%9.66M
209.36%20.47M
43.44%11.09M
9.05%6.62M
6.32%7.73M
-50.51%6.07M
-21.12%7.27M
92.06%12.26M
Bank loans and overdrafts
--15.84M
--19.17M
----
----
----
----
----
----
----
----
Provision-current liabilities
2.91%2.05M
77.05%3.62M
312.84%1.99M
323.19%2.04M
-74.24%483K
-73.53%483K
--1.88M
321.48%1.83M
----
-12.88%433K
Financial lease liabilities-current liabilities
3.47%43.38M
17.03%44.47M
39.04%41.93M
124.20%38M
107.22%30.16M
8.02%16.95M
-4.29%14.55M
--15.69M
--15.2M
----
Special items of current liabilities
21.14%200.1M
39.78%182.05M
19.55%165.19M
-22.56%130.24M
-8.13%138.17M
23.96%168.18M
26.36%150.4M
14.92%135.68M
--119.02M
26.38%118.06M
Total current liabilities
26.34%297.72M
41.17%286.57M
23.11%235.66M
4.47%202.99M
8.67%191.42M
21.04%194.31M
19.17%176.15M
20.39%160.53M
41.50%147.82M
29.02%133.34M
Net current assets
-8,496.27%-24.77M
-358.31%-13.24M
-99.69%295K
-103.45%-2.89M
9.78%95.43M
-6.92%83.67M
-1.14%86.93M
2.68%89.9M
13.36%87.92M
-3.83%87.55M
Total assets less current liabilities
-18.79%215.32M
-15.91%230.25M
-8.89%265.13M
53.98%273.82M
58.00%291M
-9.60%177.83M
-7.85%184.17M
32.85%196.72M
47.27%199.87M
23.38%148.08M
Non-current liabilities
Financial lease liabilities-non-current liabilities
-19.24%62.09M
-25.62%66.64M
-4.13%76.88M
250.80%89.59M
203.54%80.19M
-22.17%25.54M
-27.71%26.42M
--32.81M
--36.54M
----
Deferred tax liability
12.24%3.15M
12.24%3.15M
74.69%2.8M
74.69%2.8M
0.63%1.6M
0.63%1.6M
32.61%1.59M
-3.10%1.59M
7.13%1.2M
18.77%1.65M
Provision-non-current liabilities
15.50%12.56M
-4.05%9.75M
13.46%10.87M
98.69%10.16M
134.61%9.58M
25.19%5.11M
-30.88%4.09M
-13.29%4.09M
24.58%5.91M
207.91%4.71M
Total non-current liabilities
-14.09%77.79M
-22.44%79.53M
-0.90%90.55M
217.93%102.55M
184.69%91.38M
-16.20%32.26M
-26.47%32.1M
505.60%38.49M
644.19%43.65M
118.04%6.36M
Total liabilities
15.11%375.51M
19.82%366.1M
15.35%326.21M
34.86%305.54M
35.80%282.8M
13.84%226.56M
8.76%208.25M
42.46%199.02M
73.54%191.47M
31.46%139.7M
Total assets less total liabilities
-21.22%137.53M
-12.00%150.71M
-12.54%174.58M
17.65%171.27M
31.27%199.62M
-8.00%145.57M
-2.65%152.07M
11.65%158.23M
20.30%156.21M
21.03%141.73M
Total equity and non-current liabilities
-18.79%215.32M
-15.91%230.25M
-8.89%265.13M
53.98%273.82M
58.00%291M
-9.60%177.83M
-7.85%184.17M
32.85%196.72M
47.27%199.87M
23.38%148.08M
Equity
Share capital
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
Reserve
-21.72%133.53M
-12.29%146.71M
-12.80%170.58M
18.15%167.27M
32.11%195.62M
-8.21%141.57M
-2.72%148.07M
11.98%154.23M
20.95%152.21M
21.77%137.73M
Legal reserve
-21.72%133.53M
-12.29%146.71M
-12.80%170.58M
18.15%167.27M
32.11%195.62M
-8.21%141.57M
-2.72%148.07M
11.98%154.23M
20.95%152.21M
21.77%137.73M
Shareholders' Equity
-21.22%137.53M
-12.00%150.71M
-12.54%174.58M
17.65%171.27M
31.27%199.62M
-8.00%145.57M
-2.65%152.07M
11.65%158.23M
20.30%156.21M
21.03%141.73M
Total equity
-21.22%137.53M
-12.00%150.71M
-12.54%174.58M
17.65%171.27M
31.27%199.62M
-8.00%145.57M
-2.65%152.07M
11.65%158.23M
20.30%156.21M
21.03%141.73M
Total equity and total liabilities
2.45%513.04M
8.39%516.81M
3.81%500.79M
28.13%476.81M
33.89%482.42M
4.17%372.14M
3.64%360.32M
26.94%357.25M
44.76%347.68M
25.99%281.43M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019(FY)Mar 31, 2019
Assets
Current assets
Inventory 2.29%46.19M0.59%38.19M36.26%45.16M168.26%37.97M131.13%33.14M-1.16%14.15M8.45%14.34M80.08%14.32M114.16%13.22M88.48%7.95M
Accounts receivable 282.97%19.27M708.09%18.08M-86.69%5.03M-86.24%2.24M169.61%37.81M103.95%16.26M11.31%14.02M-69.33%7.97M57.35%12.6M28.92%26M
Advance deposits and other receivables 3.52%43.55M8.81%34.01M-1.39%42.07M--31.26M239.64%42.67M-----29.30%12.56M-4.32%12.14M88.08%17.77M75.21%12.69M
Withholding and tax receivable 3,251.35%3.72M667.01%3.72M-96.81%111K-86.05%485K8.49%3.48M8.49%3.48M618.39%3.2M307.63%3.2M30.41%446K41.37%786K
Cash and equivalents 21.02%97.78M78.00%116.91M-28.07%80.8M-59.40%65.68M-31.29%112.34M2.83%161.77M18.95%163.49M31.99%157.33M31.40%137.44M7.99%119.2M
Secured deposit -0.54%62.43M-0.10%62.41M9.32%62.77M8.95%62.48M3.53%57.42M3.40%57.35M2.20%55.46M2.19%55.46M2.33%54.27M4.71%54.27M
Special items of current assets ----------------------24.97M----------------
Total current assets 15.68%272.95M36.59%273.33M-17.74%235.95M-28.01%200.11M9.04%286.85M11.00%277.98M11.60%263.08M13.37%250.43M29.51%235.74M13.63%220.9M
Non-current assets
Property, plant and equipment -24.37%89.59M-14.11%101.08M196.47%118.46M241.12%117.68M10.97%39.96M-12.64%34.5M-16.20%36.01M-14.65%39.49M4.74%42.97M183.17%46.27M
Advance payment 73.31%26.33M-7.94%15.46M-57.40%15.19M188.56%16.79M260.85%35.67M-38.99%5.82M54.15%9.88M16.80%9.54M--6.41M9.71%8.17M
Goodwill --------0.00%4.31M0.00%4.31M0.00%4.31M0.00%4.31M0.00%4.31M0.00%4.31M0.00%4.31M0.00%4.31M
Deferred tax assets 163.65%21.24M119.63%17.64M137.85%8.06M17.87%8.03M-31.34%3.39M114.38%6.82M52.72%4.93M77.90%3.18M209.68%3.23M101.01%1.79M
Special items of non-current assets -13.38%102.93M-15.85%109.3M5.85%118.82M204.08%129.9M166.53%112.25M-15.09%42.72M-23.46%42.12M--50.31M--55.03M----
Total non-current assets -9.35%240.09M-12.01%243.48M35.42%264.84M193.88%276.71M101.11%195.57M-11.86%94.16M-13.13%97.24M76.48%106.83M92.50%111.94M108.88%60.53M
Total assets 2.45%513.04M8.39%516.81M3.81%500.79M28.13%476.81M33.89%482.42M4.17%372.14M3.64%360.32M26.94%357.25M44.76%347.68M25.99%281.43M
Liabilities
Current liabilities
Accounts payable 12.31%12.97M34.68%10.54M39.12%11.54M277.12%7.83M2,173.42%8.3M514.20%2.08M-49.16%365K-74.32%338K-25.36%718K86.67%1.32M
Tax payable 1.67%5.43M22.58%5.42M65.82%5.34M--4.42M162.08%3.22M-----78.05%1.23M-27.00%933K11.60%5.6M-45.71%1.28M
Other payables and accrued expenses 85.84%17.95M4.07%21.3M-12.93%9.66M209.36%20.47M43.44%11.09M9.05%6.62M6.32%7.73M-50.51%6.07M-21.12%7.27M92.06%12.26M
Bank loans and overdrafts --15.84M--19.17M--------------------------------
Provision-current liabilities 2.91%2.05M77.05%3.62M312.84%1.99M323.19%2.04M-74.24%483K-73.53%483K--1.88M321.48%1.83M-----12.88%433K
Financial lease liabilities-current liabilities 3.47%43.38M17.03%44.47M39.04%41.93M124.20%38M107.22%30.16M8.02%16.95M-4.29%14.55M--15.69M--15.2M----
Special items of current liabilities 21.14%200.1M39.78%182.05M19.55%165.19M-22.56%130.24M-8.13%138.17M23.96%168.18M26.36%150.4M14.92%135.68M--119.02M26.38%118.06M
Total current liabilities 26.34%297.72M41.17%286.57M23.11%235.66M4.47%202.99M8.67%191.42M21.04%194.31M19.17%176.15M20.39%160.53M41.50%147.82M29.02%133.34M
Net current assets -8,496.27%-24.77M-358.31%-13.24M-99.69%295K-103.45%-2.89M9.78%95.43M-6.92%83.67M-1.14%86.93M2.68%89.9M13.36%87.92M-3.83%87.55M
Total assets less current liabilities -18.79%215.32M-15.91%230.25M-8.89%265.13M53.98%273.82M58.00%291M-9.60%177.83M-7.85%184.17M32.85%196.72M47.27%199.87M23.38%148.08M
Non-current liabilities
Financial lease liabilities-non-current liabilities -19.24%62.09M-25.62%66.64M-4.13%76.88M250.80%89.59M203.54%80.19M-22.17%25.54M-27.71%26.42M--32.81M--36.54M----
Deferred tax liability 12.24%3.15M12.24%3.15M74.69%2.8M74.69%2.8M0.63%1.6M0.63%1.6M32.61%1.59M-3.10%1.59M7.13%1.2M18.77%1.65M
Provision-non-current liabilities 15.50%12.56M-4.05%9.75M13.46%10.87M98.69%10.16M134.61%9.58M25.19%5.11M-30.88%4.09M-13.29%4.09M24.58%5.91M207.91%4.71M
Total non-current liabilities -14.09%77.79M-22.44%79.53M-0.90%90.55M217.93%102.55M184.69%91.38M-16.20%32.26M-26.47%32.1M505.60%38.49M644.19%43.65M118.04%6.36M
Total liabilities 15.11%375.51M19.82%366.1M15.35%326.21M34.86%305.54M35.80%282.8M13.84%226.56M8.76%208.25M42.46%199.02M73.54%191.47M31.46%139.7M
Total assets less total liabilities -21.22%137.53M-12.00%150.71M-12.54%174.58M17.65%171.27M31.27%199.62M-8.00%145.57M-2.65%152.07M11.65%158.23M20.30%156.21M21.03%141.73M
Total equity and non-current liabilities -18.79%215.32M-15.91%230.25M-8.89%265.13M53.98%273.82M58.00%291M-9.60%177.83M-7.85%184.17M32.85%196.72M47.27%199.87M23.38%148.08M
Equity
Share capital 0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M
Reserve -21.72%133.53M-12.29%146.71M-12.80%170.58M18.15%167.27M32.11%195.62M-8.21%141.57M-2.72%148.07M11.98%154.23M20.95%152.21M21.77%137.73M
Legal reserve -21.72%133.53M-12.29%146.71M-12.80%170.58M18.15%167.27M32.11%195.62M-8.21%141.57M-2.72%148.07M11.98%154.23M20.95%152.21M21.77%137.73M
Shareholders' Equity -21.22%137.53M-12.00%150.71M-12.54%174.58M17.65%171.27M31.27%199.62M-8.00%145.57M-2.65%152.07M11.65%158.23M20.30%156.21M21.03%141.73M
Total equity -21.22%137.53M-12.00%150.71M-12.54%174.58M17.65%171.27M31.27%199.62M-8.00%145.57M-2.65%152.07M11.65%158.23M20.30%156.21M21.03%141.73M
Total equity and total liabilities 2.45%513.04M8.39%516.81M3.81%500.79M28.13%476.81M33.89%482.42M4.17%372.14M3.64%360.32M26.94%357.25M44.76%347.68M25.99%281.43M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg