HK Stock MarketDetailed Quotes

01813 KWG GROUP

Watchlist
  • 0.375
  • +0.085+29.31%
Market Closed Apr 29 16:08 CST
1.28BMarket Cap-62P/E (TTM)

KWG GROUP Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Developing and for sale properties
-12.48%68.53B
-4.77%74.57B
2.79%78.3B
2.79%78.3B
-5.50%76.18B
-5.50%76.18B
28.59%80.61B
28.59%80.61B
11.50%62.69B
11.50%62.69B
Accounts receivable
-32.51%331.65M
-10.88%437.91M
-64.10%491.38M
-64.10%491.38M
-28.51%1.37B
-28.51%1.37B
-11.64%1.91B
-11.64%1.91B
126.25%2.17B
126.25%2.17B
Related party payments receivable
-4.44%21.53M
0.00%22.53M
0.03%22.53M
0.03%22.53M
-24.93%22.53M
-24.93%22.53M
-0.19%30M
-0.19%30M
-0.02%30.06M
-0.02%30.06M
Advance deposits and other receivables
-15.43%15.45B
-7.36%16.93B
16.89%18.27B
16.89%18.27B
59.24%15.63B
59.24%15.63B
32.60%9.81B
32.60%9.81B
15.53%7.4B
15.53%7.4B
Withholding and tax receivable
-11.51%1.18B
-0.44%1.32B
24.97%1.33B
24.97%1.33B
25.28%1.06B
25.28%1.06B
17.38%848.42M
17.38%848.42M
49.77%722.78M
49.77%722.78M
Cash and equivalents
-83.37%1.72B
-50.00%5.17B
-64.89%10.34B
-64.89%10.34B
-33.95%29.45B
-27.53%29.45B
-13.23%44.58B
-20.91%40.64B
-2.28%51.38B
-2.28%51.38B
Secured deposit
----
----
----
----
----
----
----
-26.35%3.94B
30.66%5.36B
30.66%5.36B
Total current assets
-19.79%87.23B
-9.48%98.45B
-12.09%108.75B
-12.09%108.75B
-10.23%123.71B
-10.23%123.71B
6.21%137.8B
6.21%137.8B
7.43%129.74B
7.43%129.74B
Non-current assets
Property, plant and equipment
-2.97%9.43B
-0.01%9.72B
5.97%9.72B
5.97%9.72B
17.91%9.17B
17.91%9.17B
21.35%7.78B
21.35%7.78B
19.80%6.41B
19.80%6.41B
Investment property
-13.87%24.65B
-5.61%27.01B
-4.46%28.62B
-4.46%28.62B
2.16%29.95B
2.16%29.95B
7.55%29.32B
7.55%29.32B
55.87%27.26B
55.87%27.26B
Land use right
-4.39%3.6B
-1.12%3.72B
-7.18%3.76B
-7.18%3.76B
52.88%4.05B
52.88%4.05B
130.12%2.65B
130.12%2.65B
3.87%1.15B
3.87%1.15B
Associated company interest
-15.91%8.22B
-13.58%8.44B
-28.67%9.77B
-28.67%9.77B
156.60%13.7B
156.60%13.7B
14.31%5.34B
14.31%5.34B
35.29%4.67B
35.29%4.67B
Interests in Joint Venture
-9.55%32.31B
-0.29%35.61B
-26.45%35.72B
-26.45%35.72B
3.61%48.56B
3.61%48.56B
9.01%46.87B
9.01%46.87B
23.85%43B
23.85%43B
Deferred tax assets
-42.52%2.03B
4.09%3.68B
14.36%3.54B
14.36%3.54B
27.16%3.09B
27.16%3.09B
29.94%2.43B
29.94%2.43B
14.02%1.87B
14.02%1.87B
Other illiquid assets
----
----
----
----
----
----
----
----
--211.93M
--211.93M
Total non-current assets
-11.95%80.24B
-3.22%88.2B
-16.04%91.13B
-16.04%91.13B
14.98%108.54B
14.98%108.54B
11.61%94.4B
11.61%94.4B
32.65%84.58B
32.65%84.58B
Total assets
-16.22%167.47B
-6.62%186.65B
-13.94%199.88B
-13.94%199.88B
0.02%232.25B
0.02%232.25B
8.34%232.2B
8.34%232.2B
16.14%214.32B
16.14%214.32B
Liabilities
Current liabilities
Accounts payable
24.85%19.4B
6.44%16.54B
16.43%15.54B
16.43%15.54B
1.39%13.35B
1.39%13.35B
45.12%13.17B
45.12%13.17B
122.52%9.07B
122.52%9.07B
Tax payable
1.73%13.74B
3.29%13.95B
3.39%13.51B
3.39%13.51B
6.36%13.07B
6.36%13.07B
23.76%12.28B
23.76%12.28B
44.87%9.93B
44.87%9.93B
Amounts payable to associated parties-current liabilities
-21.11%10.51B
-16.39%11.14B
-47.29%13.32B
-47.29%13.32B
-34.26%25.28B
-34.26%25.28B
-1.63%38.45B
-1.63%38.45B
-2.00%39.09B
-2.00%39.09B
Other payables and accrued expenses
-22.39%29.88B
-2.79%37.43B
-3.57%38.5B
-3.57%38.5B
25.76%39.92B
25.76%39.92B
14.91%31.75B
14.91%31.75B
22.69%27.63B
22.69%27.63B
Bank loans and overdrafts
84.70%41.09B
22.90%27.34B
9.40%22.25B
9.40%22.25B
-19.49%20.33B
-19.49%20.33B
6.44%25.26B
6.44%25.26B
36.65%23.73B
36.65%23.73B
Financial lease liabilities-current liabilities
-64.32%51.49M
-41.37%84.61M
-32.92%144.33M
-32.92%144.33M
2.78%215.16M
2.78%215.16M
-9.16%209.34M
-9.16%209.34M
--230.45M
--230.45M
Total current liabilities
11.05%114.68B
3.12%106.49B
-7.94%103.26B
-7.94%103.26B
-7.39%112.17B
-7.39%112.17B
10.43%121.11B
10.43%121.11B
20.92%109.67B
20.92%109.67B
Net current assets
-599.99%-27.45B
-246.44%-8.04B
-52.45%5.49B
-52.45%5.49B
-30.82%11.54B
-30.82%11.54B
-16.86%16.69B
-16.86%16.69B
-33.26%20.07B
-33.26%20.07B
Total assets less current liabilities
-45.36%52.79B
-17.04%80.16B
-19.54%96.62B
-19.54%96.62B
8.10%120.08B
8.10%120.08B
6.15%111.08B
6.15%111.08B
11.52%104.65B
11.52%104.65B
Non-current liabilities
Long-term bank loan
-39.32%32.25B
-9.01%48.36B
-5.74%53.15B
-5.74%53.15B
7.18%56.38B
7.18%56.38B
-14.95%52.61B
-14.95%52.61B
2.37%61.85B
2.37%61.85B
Financial lease liabilities-non-current liabilities
-30.96%518.81M
-27.82%542.33M
-38.51%751.42M
-38.51%751.42M
-22.04%1.22B
-22.04%1.22B
-17.31%1.57B
-17.31%1.57B
--1.9B
--1.9B
Deferred tax liability
-22.70%1.95B
-8.95%2.3B
-9.04%2.52B
-9.04%2.52B
-7.38%2.77B
-7.38%2.77B
12.46%2.99B
12.46%2.99B
61.55%2.66B
61.55%2.66B
Deferred income-non-current liabilities
0.00%2.04M
0.00%2.04M
0.00%2.04M
0.00%2.04M
0.00%2.04M
0.00%2.04M
0.00%2.04M
0.00%2.04M
0.00%2.04M
0.00%2.04M
Total non-current liabilities
-38.46%34.72B
-9.26%51.2B
-6.56%56.42B
-6.56%56.42B
5.62%60.38B
5.62%60.38B
-13.91%57.17B
-13.91%57.17B
6.99%66.41B
6.99%66.41B
Total liabilities
-6.44%149.39B
-1.25%157.68B
-7.45%159.68B
-7.45%159.68B
-3.22%172.55B
-3.22%172.55B
1.25%178.28B
1.25%178.28B
15.26%176.08B
15.26%176.08B
Total assets less total liabilities
-55.05%18.07B
-27.95%28.96B
-32.67%40.2B
-32.67%40.2B
10.73%59.7B
10.73%59.7B
40.99%53.92B
40.99%53.92B
20.37%38.24B
20.37%38.24B
Total equity and non-current liabilities
-45.36%52.79B
-17.04%80.16B
-19.54%96.62B
-19.54%96.62B
8.10%120.08B
8.10%120.08B
6.15%111.08B
6.15%111.08B
11.52%104.65B
11.52%104.65B
Equity
Share capital
0.01%325.77M
0.01%325.77M
6.91%325.74M
6.91%325.74M
0.07%304.68M
0.07%304.68M
0.11%304.47M
0.17%304.47M
0.12%304.15M
0.02%303.97M
Reserve
-60.20%12.41B
-34.55%20.4B
-29.18%31.17B
-29.18%31.17B
1.82%44.02B
1.82%44.02B
21.81%43.23B
21.81%43.23B
24.64%35.49B
24.64%35.49B
Legal reserve
-60.20%12.41B
-34.55%20.4B
-29.18%31.17B
-29.18%31.17B
1.82%44.02B
1.82%44.02B
21.81%43.23B
21.81%43.23B
24.64%35.49B
24.64%35.49B
Special items of shareholders' rights and interests
----
----
99.74%-8K
99.74%-8K
-76.32%-3.04M
-76.32%-3.04M
-878.98%-1.72M
---1.72M
---176K
----
Shareholders' Equity
-59.58%12.73B
-34.19%20.73B
-28.93%31.5B
-28.93%31.5B
1.80%44.32B
1.80%44.32B
21.62%43.53B
21.62%43.53B
24.38%35.79B
24.38%35.79B
Non-controlling interest
-38.63%5.34B
-5.38%8.23B
-43.44%8.7B
-43.44%8.7B
48.16%15.38B
48.16%15.38B
324.12%10.38B
324.12%10.38B
-18.23%2.45B
-18.23%2.45B
Total equity
-55.05%18.07B
-27.95%28.96B
-32.67%40.2B
-32.67%40.2B
10.73%59.7B
10.73%59.7B
40.99%53.92B
40.99%53.92B
20.37%38.24B
20.37%38.24B
Total equity and total liabilities
-16.22%167.47B
-6.62%186.65B
-13.94%199.88B
-13.94%199.88B
0.02%232.25B
0.02%232.25B
8.34%232.2B
8.34%232.2B
16.14%214.32B
16.14%214.32B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Shanghui Baicheng Certified Public Accountants Co., Ltd.
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Developing and for sale properties -12.48%68.53B-4.77%74.57B2.79%78.3B2.79%78.3B-5.50%76.18B-5.50%76.18B28.59%80.61B28.59%80.61B11.50%62.69B11.50%62.69B
Accounts receivable -32.51%331.65M-10.88%437.91M-64.10%491.38M-64.10%491.38M-28.51%1.37B-28.51%1.37B-11.64%1.91B-11.64%1.91B126.25%2.17B126.25%2.17B
Related party payments receivable -4.44%21.53M0.00%22.53M0.03%22.53M0.03%22.53M-24.93%22.53M-24.93%22.53M-0.19%30M-0.19%30M-0.02%30.06M-0.02%30.06M
Advance deposits and other receivables -15.43%15.45B-7.36%16.93B16.89%18.27B16.89%18.27B59.24%15.63B59.24%15.63B32.60%9.81B32.60%9.81B15.53%7.4B15.53%7.4B
Withholding and tax receivable -11.51%1.18B-0.44%1.32B24.97%1.33B24.97%1.33B25.28%1.06B25.28%1.06B17.38%848.42M17.38%848.42M49.77%722.78M49.77%722.78M
Cash and equivalents -83.37%1.72B-50.00%5.17B-64.89%10.34B-64.89%10.34B-33.95%29.45B-27.53%29.45B-13.23%44.58B-20.91%40.64B-2.28%51.38B-2.28%51.38B
Secured deposit -----------------------------26.35%3.94B30.66%5.36B30.66%5.36B
Total current assets -19.79%87.23B-9.48%98.45B-12.09%108.75B-12.09%108.75B-10.23%123.71B-10.23%123.71B6.21%137.8B6.21%137.8B7.43%129.74B7.43%129.74B
Non-current assets
Property, plant and equipment -2.97%9.43B-0.01%9.72B5.97%9.72B5.97%9.72B17.91%9.17B17.91%9.17B21.35%7.78B21.35%7.78B19.80%6.41B19.80%6.41B
Investment property -13.87%24.65B-5.61%27.01B-4.46%28.62B-4.46%28.62B2.16%29.95B2.16%29.95B7.55%29.32B7.55%29.32B55.87%27.26B55.87%27.26B
Land use right -4.39%3.6B-1.12%3.72B-7.18%3.76B-7.18%3.76B52.88%4.05B52.88%4.05B130.12%2.65B130.12%2.65B3.87%1.15B3.87%1.15B
Associated company interest -15.91%8.22B-13.58%8.44B-28.67%9.77B-28.67%9.77B156.60%13.7B156.60%13.7B14.31%5.34B14.31%5.34B35.29%4.67B35.29%4.67B
Interests in Joint Venture -9.55%32.31B-0.29%35.61B-26.45%35.72B-26.45%35.72B3.61%48.56B3.61%48.56B9.01%46.87B9.01%46.87B23.85%43B23.85%43B
Deferred tax assets -42.52%2.03B4.09%3.68B14.36%3.54B14.36%3.54B27.16%3.09B27.16%3.09B29.94%2.43B29.94%2.43B14.02%1.87B14.02%1.87B
Other illiquid assets ----------------------------------211.93M--211.93M
Total non-current assets -11.95%80.24B-3.22%88.2B-16.04%91.13B-16.04%91.13B14.98%108.54B14.98%108.54B11.61%94.4B11.61%94.4B32.65%84.58B32.65%84.58B
Total assets -16.22%167.47B-6.62%186.65B-13.94%199.88B-13.94%199.88B0.02%232.25B0.02%232.25B8.34%232.2B8.34%232.2B16.14%214.32B16.14%214.32B
Liabilities
Current liabilities
Accounts payable 24.85%19.4B6.44%16.54B16.43%15.54B16.43%15.54B1.39%13.35B1.39%13.35B45.12%13.17B45.12%13.17B122.52%9.07B122.52%9.07B
Tax payable 1.73%13.74B3.29%13.95B3.39%13.51B3.39%13.51B6.36%13.07B6.36%13.07B23.76%12.28B23.76%12.28B44.87%9.93B44.87%9.93B
Amounts payable to associated parties-current liabilities -21.11%10.51B-16.39%11.14B-47.29%13.32B-47.29%13.32B-34.26%25.28B-34.26%25.28B-1.63%38.45B-1.63%38.45B-2.00%39.09B-2.00%39.09B
Other payables and accrued expenses -22.39%29.88B-2.79%37.43B-3.57%38.5B-3.57%38.5B25.76%39.92B25.76%39.92B14.91%31.75B14.91%31.75B22.69%27.63B22.69%27.63B
Bank loans and overdrafts 84.70%41.09B22.90%27.34B9.40%22.25B9.40%22.25B-19.49%20.33B-19.49%20.33B6.44%25.26B6.44%25.26B36.65%23.73B36.65%23.73B
Financial lease liabilities-current liabilities -64.32%51.49M-41.37%84.61M-32.92%144.33M-32.92%144.33M2.78%215.16M2.78%215.16M-9.16%209.34M-9.16%209.34M--230.45M--230.45M
Total current liabilities 11.05%114.68B3.12%106.49B-7.94%103.26B-7.94%103.26B-7.39%112.17B-7.39%112.17B10.43%121.11B10.43%121.11B20.92%109.67B20.92%109.67B
Net current assets -599.99%-27.45B-246.44%-8.04B-52.45%5.49B-52.45%5.49B-30.82%11.54B-30.82%11.54B-16.86%16.69B-16.86%16.69B-33.26%20.07B-33.26%20.07B
Total assets less current liabilities -45.36%52.79B-17.04%80.16B-19.54%96.62B-19.54%96.62B8.10%120.08B8.10%120.08B6.15%111.08B6.15%111.08B11.52%104.65B11.52%104.65B
Non-current liabilities
Long-term bank loan -39.32%32.25B-9.01%48.36B-5.74%53.15B-5.74%53.15B7.18%56.38B7.18%56.38B-14.95%52.61B-14.95%52.61B2.37%61.85B2.37%61.85B
Financial lease liabilities-non-current liabilities -30.96%518.81M-27.82%542.33M-38.51%751.42M-38.51%751.42M-22.04%1.22B-22.04%1.22B-17.31%1.57B-17.31%1.57B--1.9B--1.9B
Deferred tax liability -22.70%1.95B-8.95%2.3B-9.04%2.52B-9.04%2.52B-7.38%2.77B-7.38%2.77B12.46%2.99B12.46%2.99B61.55%2.66B61.55%2.66B
Deferred income-non-current liabilities 0.00%2.04M0.00%2.04M0.00%2.04M0.00%2.04M0.00%2.04M0.00%2.04M0.00%2.04M0.00%2.04M0.00%2.04M0.00%2.04M
Total non-current liabilities -38.46%34.72B-9.26%51.2B-6.56%56.42B-6.56%56.42B5.62%60.38B5.62%60.38B-13.91%57.17B-13.91%57.17B6.99%66.41B6.99%66.41B
Total liabilities -6.44%149.39B-1.25%157.68B-7.45%159.68B-7.45%159.68B-3.22%172.55B-3.22%172.55B1.25%178.28B1.25%178.28B15.26%176.08B15.26%176.08B
Total assets less total liabilities -55.05%18.07B-27.95%28.96B-32.67%40.2B-32.67%40.2B10.73%59.7B10.73%59.7B40.99%53.92B40.99%53.92B20.37%38.24B20.37%38.24B
Total equity and non-current liabilities -45.36%52.79B-17.04%80.16B-19.54%96.62B-19.54%96.62B8.10%120.08B8.10%120.08B6.15%111.08B6.15%111.08B11.52%104.65B11.52%104.65B
Equity
Share capital 0.01%325.77M0.01%325.77M6.91%325.74M6.91%325.74M0.07%304.68M0.07%304.68M0.11%304.47M0.17%304.47M0.12%304.15M0.02%303.97M
Reserve -60.20%12.41B-34.55%20.4B-29.18%31.17B-29.18%31.17B1.82%44.02B1.82%44.02B21.81%43.23B21.81%43.23B24.64%35.49B24.64%35.49B
Legal reserve -60.20%12.41B-34.55%20.4B-29.18%31.17B-29.18%31.17B1.82%44.02B1.82%44.02B21.81%43.23B21.81%43.23B24.64%35.49B24.64%35.49B
Special items of shareholders' rights and interests --------99.74%-8K99.74%-8K-76.32%-3.04M-76.32%-3.04M-878.98%-1.72M---1.72M---176K----
Shareholders' Equity -59.58%12.73B-34.19%20.73B-28.93%31.5B-28.93%31.5B1.80%44.32B1.80%44.32B21.62%43.53B21.62%43.53B24.38%35.79B24.38%35.79B
Non-controlling interest -38.63%5.34B-5.38%8.23B-43.44%8.7B-43.44%8.7B48.16%15.38B48.16%15.38B324.12%10.38B324.12%10.38B-18.23%2.45B-18.23%2.45B
Total equity -55.05%18.07B-27.95%28.96B-32.67%40.2B-32.67%40.2B10.73%59.7B10.73%59.7B40.99%53.92B40.99%53.92B20.37%38.24B20.37%38.24B
Total equity and total liabilities -16.22%167.47B-6.62%186.65B-13.94%199.88B-13.94%199.88B0.02%232.25B0.02%232.25B8.34%232.2B8.34%232.2B16.14%214.32B16.14%214.32B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Shanghui Baicheng Certified Public Accountants Co., Ltd.--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg