HK Stock MarketDetailed Quotes

01810 XIAOMI-W

Watchlist
  • 17.360
  • +0.760+4.58%
Market Closed Apr 26 16:08 CST
433.17BMarket Cap22.46P/E (TTM)

XIAOMI-W Key Stats

Earnings

Revenue Breakdown

Business Data

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Dec 31, 2022
(Q6)Dec 31, 2022
(Q3)Dec 31, 2022
(FY)Dec 31, 2021
(Q9)Dec 31, 2021
Assets
Current assets
Inventory
-11.93%44.42B
-26.96%36.84B
-23.76%38.45B
-15.55%42.6B
-3.74%50.44B
-3.74%50.44B
-3.74%50.44B
-3.74%50.44B
25.74%52.4B
25.74%52.4B
Accounts receivable
3.02%12.15B
15.96%13.68B
6.33%12.54B
-5.55%11.14B
-34.42%11.8B
-34.42%11.8B
-34.42%11.8B
-34.42%11.8B
77.00%17.99B
77.00%17.99B
Notes receivable
214.13%125.66M
1,946.88%818.82M
4,000.51%1.64B
607.70%283.1M
185.06%40M
185.06%40M
185.06%40M
185.06%40M
-92.98%14.03M
-92.98%14.03M
Advance deposits and other receivables
8.08%20.08B
-3.07%18.01B
6.68%19.82B
-14.13%15.95B
-6.41%18.58B
-6.41%18.58B
-6.41%18.58B
-6.41%18.58B
22.68%19.85B
22.68%19.85B
Cash and equivalents
21.82%33.63B
14.65%31.65B
13.95%31.46B
-5.17%26.18B
17.42%27.61B
17.42%27.61B
17.42%27.61B
17.42%27.61B
-57.06%23.51B
-57.06%23.51B
Short-term deposit
76.73%52.8B
71.91%51.36B
44.25%43.1B
14.03%34.07B
-3.76%29.87B
-3.76%29.87B
-3.76%29.87B
-3.76%29.87B
76.38%31.04B
76.38%31.04B
Secured deposit
21.16%4.79B
19.42%4.73B
16.92%4.63B
6.75%4.22B
-8.40%3.96B
-8.40%3.96B
-8.40%3.96B
-8.40%3.96B
19.15%4.32B
19.15%4.32B
Short-term investment
110.20%20.7B
52.91%15.06B
43.52%14.13B
6.44%10.48B
-68.15%9.85B
-68.15%9.85B
-68.15%9.85B
-68.15%9.85B
38.14%30.91B
38.14%30.91B
Special items of current assets
25.08%10.35B
-11.38%7.34B
-6.64%7.73B
-16.88%6.88B
42.25%8.28B
42.25%8.28B
42.25%8.28B
42.25%8.28B
-40.10%5.82B
-40.10%5.82B
Total current assets
24.09%199.05B
11.88%179.48B
8.15%173.5B
-5.37%151.8B
-13.69%160.41B
-13.69%160.41B
-13.69%160.41B
-13.69%160.41B
5.43%185.85B
5.43%185.85B
Non-current assets
Property, plant and equipment
50.15%13.72B
39.06%12.71B
31.53%12.02B
6.39%9.72B
31.21%9.14B
31.21%9.14B
31.21%9.14B
31.21%9.14B
10.45%6.96B
10.45%6.96B
Fixed time deposit-non-current assets
8.97%18.29B
11.40%18.7B
-17.89%13.79B
-22.16%13.07B
3.66%16.79B
3.66%16.79B
3.66%16.79B
3.66%16.79B
68.55%16.2B
68.55%16.2B
long-term investment
7.41%60.56B
4.28%58.8B
6.16%59.86B
5.34%59.39B
11.73%56.39B
11.73%56.39B
11.73%56.39B
11.73%56.39B
42.36%50.47B
42.36%50.47B
Intangible assets
86.38%8.63B
37.48%6.36B
30.08%6.02B
-7.30%4.29B
-17.02%4.63B
-17.02%4.63B
-17.02%4.63B
-17.02%4.63B
30.79%5.58B
30.79%5.58B
Deferred tax assets
-5.15%2.16B
4.71%2.39B
14.84%2.62B
3.06%2.35B
37.08%2.28B
37.08%2.28B
37.08%2.28B
37.08%2.28B
-17.36%1.66B
-17.36%1.66B
Other illiquid assets
-6.50%14.9B
-4.36%15.25B
-2.51%15.54B
-0.40%15.88B
-0.02%15.94B
-0.02%15.94B
-0.02%15.94B
-0.02%15.94B
128.55%15.94B
128.55%15.94B
Special items of non-current assets
-12.73%6.92B
1.69%8.07B
3.59%8.22B
-3.02%7.69B
-22.47%7.93B
-22.47%7.93B
-22.47%7.93B
-22.47%7.93B
-19.96%10.23B
-19.96%10.23B
Total non-current assets
10.70%125.19B
8.11%122.27B
4.39%118.06B
-0.62%112.39B
5.65%113.09B
5.65%113.09B
5.65%113.09B
5.65%113.09B
38.30%107.04B
38.30%107.04B
Total assets
18.55%324.25B
10.32%301.74B
6.60%291.56B
-3.40%264.2B
-6.62%273.51B
-6.62%273.51B
-6.62%273.51B
-6.62%273.51B
15.46%292.89B
15.46%292.89B
Liabilities
Current liabilities
Accounts payable
16.96%62.1B
2.99%54.68B
3.79%55.11B
-21.68%41.58B
-28.87%53.09B
-28.87%53.09B
-28.87%53.09B
-28.87%53.09B
3.39%74.64B
3.39%74.64B
Tax payable
32.81%1.84B
81.46%2.51B
66.76%2.31B
20.87%1.67B
-40.73%1.38B
-40.73%1.38B
-40.73%1.38B
-40.73%1.38B
246.30%2.34B
246.30%2.34B
Other payables and accrued expenses
38.90%25.61B
21.09%22.33B
9.55%20.2B
-3.71%17.76B
-8.82%18.44B
-8.82%18.44B
-8.82%18.44B
-8.82%18.44B
48.49%20.22B
48.49%20.22B
Advance payment
42.00%13.61B
16.71%11.19B
3.13%9.89B
-12.84%8.36B
3.22%9.59B
3.22%9.59B
3.22%9.59B
3.22%9.59B
-22.58%9.29B
-22.58%9.29B
Bank loans and overdrafts
187.50%6.18B
-4.18%2.06B
-47.83%1.12B
-26.38%1.58B
-61.09%2.15B
-61.09%2.15B
-61.09%2.15B
-61.09%2.15B
-20.61%5.53B
-20.61%5.53B
Provision-current liabilities
25.50%6.24B
24.87%6.21B
19.91%5.96B
1.69%5.05B
34.02%4.97B
34.02%4.97B
34.02%4.97B
34.02%4.97B
49.96%3.71B
49.96%3.71B
Total current liabilities
28.96%115.59B
10.44%98.98B
5.53%94.59B
-15.19%76.01B
-22.55%89.63B
-22.55%89.63B
-22.55%89.63B
-22.55%89.63B
7.23%115.73B
7.23%115.73B
Net current assets
17.91%83.47B
13.71%80.49B
11.48%78.91B
7.07%75.79B
0.95%70.79B
0.95%70.79B
0.95%70.79B
0.95%70.79B
2.59%70.12B
2.59%70.12B
Total assets less current liabilities
13.48%208.66B
10.27%202.76B
7.12%196.97B
2.34%188.19B
3.79%183.88B
3.79%183.88B
3.79%183.88B
3.79%183.88B
21.55%177.16B
21.55%177.16B
Non-current liabilities
Long-term bank loan
0.84%21.67B
5.96%22.77B
1.26%21.76B
-2.85%20.88B
3.73%21.49B
3.73%21.49B
3.73%21.49B
3.73%21.49B
94.83%20.72B
94.83%20.72B
Deferred tax liability
51.97%1.49B
22.17%1.2B
34.91%1.33B
26.94%1.25B
-18.25%983.26M
-18.25%983.26M
-18.25%983.26M
-18.25%983.26M
300.16%1.2B
300.16%1.2B
Provision-non-current liabilities
28.59%1.22B
3.14%974.95M
12.90%1.07B
-11.53%836.31M
5.53%945.27M
5.53%945.27M
5.53%945.27M
5.53%945.27M
11.61%895.75M
11.61%895.75M
Other non-current liabilities
21.04%20.01B
7.34%17.75B
7.41%17.76B
1.90%16.85B
-2.24%16.53B
-2.24%16.53B
-2.24%16.53B
-2.24%16.53B
69.11%16.91B
69.11%16.91B
Total non-current liabilities
11.12%44.4B
6.87%42.7B
4.91%41.92B
-0.36%39.81B
0.57%39.96B
0.57%39.96B
0.57%39.96B
0.57%39.96B
82.76%39.73B
82.76%39.73B
Total liabilities
23.46%159.99B
9.34%141.68B
5.34%136.5B
-10.62%115.82B
-16.64%129.58B
-16.64%129.58B
-16.64%129.58B
-16.64%129.58B
19.89%155.46B
19.89%155.46B
Total assets less total liabilities
14.13%164.26B
11.21%160.06B
7.73%155.05B
3.09%148.37B
4.72%143.92B
4.72%143.92B
4.72%143.92B
4.72%143.92B
10.82%137.43B
10.82%137.43B
Total equity and non-current liabilities
13.48%208.66B
10.27%202.76B
7.12%196.97B
2.34%188.19B
3.79%183.88B
3.79%183.88B
3.79%183.88B
3.79%183.88B
21.55%177.16B
21.55%177.16B
Equity
Share capital
0.25%407K
0.25%407K
0.25%407K
0.25%407K
-0.25%406K
-0.25%406K
-0.25%406K
-0.25%406K
-0.49%407K
-0.49%407K
Reserve
14.16%164B
11.23%159.79B
7.74%154.77B
3.09%148.1B
4.70%143.66B
4.70%143.66B
4.70%143.66B
4.70%143.66B
10.93%137.21B
10.93%137.21B
Legal reserve
14.16%164B
11.23%159.79B
7.74%154.77B
3.09%148.1B
4.70%143.66B
4.70%143.66B
4.70%143.66B
4.70%143.66B
10.93%137.21B
10.93%137.21B
Shareholders' Equity
14.16%164B
11.23%159.79B
7.74%154.77B
3.09%148.1B
4.70%143.66B
4.70%143.66B
4.70%143.66B
4.70%143.66B
10.93%137.21B
10.93%137.21B
Non-controlling interest
0.63%266.28M
3.10%272.81M
5.19%278.34M
3.02%272.59M
20.50%264.6M
20.50%264.6M
20.50%264.6M
20.50%264.6M
-31.77%219.59M
-31.77%219.59M
Total equity
14.13%164.26B
11.21%160.06B
7.73%155.05B
3.09%148.37B
4.72%143.92B
4.72%143.92B
4.72%143.92B
4.72%143.92B
10.82%137.43B
10.82%137.43B
Total equity and total liabilities
18.55%324.25B
10.32%301.74B
6.60%291.56B
-3.40%264.2B
-6.62%273.51B
-6.62%273.51B
-6.62%273.51B
-6.62%273.51B
15.46%292.89B
15.46%292.89B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
--
--
PricewaterhouseCoopers
--
--
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Dec 31, 2022(Q6)Dec 31, 2022(Q3)Dec 31, 2022(FY)Dec 31, 2021(Q9)Dec 31, 2021
Assets
Current assets
Inventory -11.93%44.42B-26.96%36.84B-23.76%38.45B-15.55%42.6B-3.74%50.44B-3.74%50.44B-3.74%50.44B-3.74%50.44B25.74%52.4B25.74%52.4B
Accounts receivable 3.02%12.15B15.96%13.68B6.33%12.54B-5.55%11.14B-34.42%11.8B-34.42%11.8B-34.42%11.8B-34.42%11.8B77.00%17.99B77.00%17.99B
Notes receivable 214.13%125.66M1,946.88%818.82M4,000.51%1.64B607.70%283.1M185.06%40M185.06%40M185.06%40M185.06%40M-92.98%14.03M-92.98%14.03M
Advance deposits and other receivables 8.08%20.08B-3.07%18.01B6.68%19.82B-14.13%15.95B-6.41%18.58B-6.41%18.58B-6.41%18.58B-6.41%18.58B22.68%19.85B22.68%19.85B
Cash and equivalents 21.82%33.63B14.65%31.65B13.95%31.46B-5.17%26.18B17.42%27.61B17.42%27.61B17.42%27.61B17.42%27.61B-57.06%23.51B-57.06%23.51B
Short-term deposit 76.73%52.8B71.91%51.36B44.25%43.1B14.03%34.07B-3.76%29.87B-3.76%29.87B-3.76%29.87B-3.76%29.87B76.38%31.04B76.38%31.04B
Secured deposit 21.16%4.79B19.42%4.73B16.92%4.63B6.75%4.22B-8.40%3.96B-8.40%3.96B-8.40%3.96B-8.40%3.96B19.15%4.32B19.15%4.32B
Short-term investment 110.20%20.7B52.91%15.06B43.52%14.13B6.44%10.48B-68.15%9.85B-68.15%9.85B-68.15%9.85B-68.15%9.85B38.14%30.91B38.14%30.91B
Special items of current assets 25.08%10.35B-11.38%7.34B-6.64%7.73B-16.88%6.88B42.25%8.28B42.25%8.28B42.25%8.28B42.25%8.28B-40.10%5.82B-40.10%5.82B
Total current assets 24.09%199.05B11.88%179.48B8.15%173.5B-5.37%151.8B-13.69%160.41B-13.69%160.41B-13.69%160.41B-13.69%160.41B5.43%185.85B5.43%185.85B
Non-current assets
Property, plant and equipment 50.15%13.72B39.06%12.71B31.53%12.02B6.39%9.72B31.21%9.14B31.21%9.14B31.21%9.14B31.21%9.14B10.45%6.96B10.45%6.96B
Fixed time deposit-non-current assets 8.97%18.29B11.40%18.7B-17.89%13.79B-22.16%13.07B3.66%16.79B3.66%16.79B3.66%16.79B3.66%16.79B68.55%16.2B68.55%16.2B
long-term investment 7.41%60.56B4.28%58.8B6.16%59.86B5.34%59.39B11.73%56.39B11.73%56.39B11.73%56.39B11.73%56.39B42.36%50.47B42.36%50.47B
Intangible assets 86.38%8.63B37.48%6.36B30.08%6.02B-7.30%4.29B-17.02%4.63B-17.02%4.63B-17.02%4.63B-17.02%4.63B30.79%5.58B30.79%5.58B
Deferred tax assets -5.15%2.16B4.71%2.39B14.84%2.62B3.06%2.35B37.08%2.28B37.08%2.28B37.08%2.28B37.08%2.28B-17.36%1.66B-17.36%1.66B
Other illiquid assets -6.50%14.9B-4.36%15.25B-2.51%15.54B-0.40%15.88B-0.02%15.94B-0.02%15.94B-0.02%15.94B-0.02%15.94B128.55%15.94B128.55%15.94B
Special items of non-current assets -12.73%6.92B1.69%8.07B3.59%8.22B-3.02%7.69B-22.47%7.93B-22.47%7.93B-22.47%7.93B-22.47%7.93B-19.96%10.23B-19.96%10.23B
Total non-current assets 10.70%125.19B8.11%122.27B4.39%118.06B-0.62%112.39B5.65%113.09B5.65%113.09B5.65%113.09B5.65%113.09B38.30%107.04B38.30%107.04B
Total assets 18.55%324.25B10.32%301.74B6.60%291.56B-3.40%264.2B-6.62%273.51B-6.62%273.51B-6.62%273.51B-6.62%273.51B15.46%292.89B15.46%292.89B
Liabilities
Current liabilities
Accounts payable 16.96%62.1B2.99%54.68B3.79%55.11B-21.68%41.58B-28.87%53.09B-28.87%53.09B-28.87%53.09B-28.87%53.09B3.39%74.64B3.39%74.64B
Tax payable 32.81%1.84B81.46%2.51B66.76%2.31B20.87%1.67B-40.73%1.38B-40.73%1.38B-40.73%1.38B-40.73%1.38B246.30%2.34B246.30%2.34B
Other payables and accrued expenses 38.90%25.61B21.09%22.33B9.55%20.2B-3.71%17.76B-8.82%18.44B-8.82%18.44B-8.82%18.44B-8.82%18.44B48.49%20.22B48.49%20.22B
Advance payment 42.00%13.61B16.71%11.19B3.13%9.89B-12.84%8.36B3.22%9.59B3.22%9.59B3.22%9.59B3.22%9.59B-22.58%9.29B-22.58%9.29B
Bank loans and overdrafts 187.50%6.18B-4.18%2.06B-47.83%1.12B-26.38%1.58B-61.09%2.15B-61.09%2.15B-61.09%2.15B-61.09%2.15B-20.61%5.53B-20.61%5.53B
Provision-current liabilities 25.50%6.24B24.87%6.21B19.91%5.96B1.69%5.05B34.02%4.97B34.02%4.97B34.02%4.97B34.02%4.97B49.96%3.71B49.96%3.71B
Total current liabilities 28.96%115.59B10.44%98.98B5.53%94.59B-15.19%76.01B-22.55%89.63B-22.55%89.63B-22.55%89.63B-22.55%89.63B7.23%115.73B7.23%115.73B
Net current assets 17.91%83.47B13.71%80.49B11.48%78.91B7.07%75.79B0.95%70.79B0.95%70.79B0.95%70.79B0.95%70.79B2.59%70.12B2.59%70.12B
Total assets less current liabilities 13.48%208.66B10.27%202.76B7.12%196.97B2.34%188.19B3.79%183.88B3.79%183.88B3.79%183.88B3.79%183.88B21.55%177.16B21.55%177.16B
Non-current liabilities
Long-term bank loan 0.84%21.67B5.96%22.77B1.26%21.76B-2.85%20.88B3.73%21.49B3.73%21.49B3.73%21.49B3.73%21.49B94.83%20.72B94.83%20.72B
Deferred tax liability 51.97%1.49B22.17%1.2B34.91%1.33B26.94%1.25B-18.25%983.26M-18.25%983.26M-18.25%983.26M-18.25%983.26M300.16%1.2B300.16%1.2B
Provision-non-current liabilities 28.59%1.22B3.14%974.95M12.90%1.07B-11.53%836.31M5.53%945.27M5.53%945.27M5.53%945.27M5.53%945.27M11.61%895.75M11.61%895.75M
Other non-current liabilities 21.04%20.01B7.34%17.75B7.41%17.76B1.90%16.85B-2.24%16.53B-2.24%16.53B-2.24%16.53B-2.24%16.53B69.11%16.91B69.11%16.91B
Total non-current liabilities 11.12%44.4B6.87%42.7B4.91%41.92B-0.36%39.81B0.57%39.96B0.57%39.96B0.57%39.96B0.57%39.96B82.76%39.73B82.76%39.73B
Total liabilities 23.46%159.99B9.34%141.68B5.34%136.5B-10.62%115.82B-16.64%129.58B-16.64%129.58B-16.64%129.58B-16.64%129.58B19.89%155.46B19.89%155.46B
Total assets less total liabilities 14.13%164.26B11.21%160.06B7.73%155.05B3.09%148.37B4.72%143.92B4.72%143.92B4.72%143.92B4.72%143.92B10.82%137.43B10.82%137.43B
Total equity and non-current liabilities 13.48%208.66B10.27%202.76B7.12%196.97B2.34%188.19B3.79%183.88B3.79%183.88B3.79%183.88B3.79%183.88B21.55%177.16B21.55%177.16B
Equity
Share capital 0.25%407K0.25%407K0.25%407K0.25%407K-0.25%406K-0.25%406K-0.25%406K-0.25%406K-0.49%407K-0.49%407K
Reserve 14.16%164B11.23%159.79B7.74%154.77B3.09%148.1B4.70%143.66B4.70%143.66B4.70%143.66B4.70%143.66B10.93%137.21B10.93%137.21B
Legal reserve 14.16%164B11.23%159.79B7.74%154.77B3.09%148.1B4.70%143.66B4.70%143.66B4.70%143.66B4.70%143.66B10.93%137.21B10.93%137.21B
Shareholders' Equity 14.16%164B11.23%159.79B7.74%154.77B3.09%148.1B4.70%143.66B4.70%143.66B4.70%143.66B4.70%143.66B10.93%137.21B10.93%137.21B
Non-controlling interest 0.63%266.28M3.10%272.81M5.19%278.34M3.02%272.59M20.50%264.6M20.50%264.6M20.50%264.6M20.50%264.6M-31.77%219.59M-31.77%219.59M
Total equity 14.13%164.26B11.21%160.06B7.73%155.05B3.09%148.37B4.72%143.92B4.72%143.92B4.72%143.92B4.72%143.92B10.82%137.43B10.82%137.43B
Total equity and total liabilities 18.55%324.25B10.32%301.74B6.60%291.56B-3.40%264.2B-6.62%273.51B-6.62%273.51B-6.62%273.51B-6.62%273.51B15.46%292.89B15.46%292.89B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor PricewaterhouseCoopers------PricewaterhouseCoopers------PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Business Data

Smartphone shipments

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg