(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 8.31%2.73M | -86.35%344K | 79.78%2.52M | 79.78%2.52M | 71.27%1.4M | 71.27%1.4M | -59.31%818.29K | -59.31%818.29K | -43.64%2.01M | -43.64%2.01M |
Accounts receivable | 795.08%421.51K | 2,391.35%1.17M | -82.99%47.09K | -82.99%47.09K | -80.53%276.8K | -80.53%276.8K | -26.50%1.42M | -26.50%1.42M | 74.99%1.93M | 74.99%1.93M |
Advance deposits and other receivables | 66.51%2.2M | 192.68%3.87M | -61.03%1.32M | -61.03%1.32M | -42.06%3.39M | -42.06%3.39M | -14.75%5.85M | -14.75%5.85M | 41.14%6.86M | 41.14%6.86M |
Cash and equivalents | -18.46%3.18M | 4.72%4.08M | 26.18%3.9M | 26.18%3.9M | 506.40%3.09M | 506.40%3.09M | -32.75%509.59K | -32.75%509.59K | -73.41%757.74K | -73.41%757.74K |
Secured deposit | ---- | ---- | ---- | ---- | ---- | -4.44%199.4K | 0.51%208.68K | 0.51%208.68K | 3.81%207.62K | 3.81%207.62K |
Total current assets | 9.54%8.53M | 21.58%9.47M | -4.55%7.79M | -6.83%7.79M | -7.38%8.16M | -5.12%8.36M | -25.18%8.81M | -25.18%8.81M | -6.45%11.77M | -6.45%11.77M |
Non-current assets | ||||||||||
Property, plant and equipment | -4.62%18.59M | 2.79%20.03M | 13.25%19.48M | 13.25%19.48M | 22.93%17.2M | 22.93%17.2M | -1.49%14M | -1.49%14M | 15.08%14.21M | 15.08%14.21M |
Advance payment | --89.01K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed time deposit-non-current assets | 0.00%199.4K | ---- | 0.00%199.4K | ---- | --199.4K | ---- | ---- | ---- | --1.19M | --1.19M |
Secured deposits-non-current assets | ---- | 0.00%199.4K | ---- | --199.4K | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-non-current assets | -8.33%154K | ---- | --168K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -14.25%8.41M | -1.46%9.66M | -8.22%9.8M | -8.22%9.8M | -4.07%10.68M | -4.07%10.68M | -10.96%11.14M | -10.96%11.14M | -4.74%12.51M | -4.74%12.51M |
Special items of non-current assets | 469.59%1.34M | -4.10%387.02K | -34.30%235.58K | 12.56%403.58K | -15.09%358.56K | -15.09%358.56K | 250.20%422.29K | 250.20%422.29K | --120.59K | --120.59K |
Adjustment items of non-current assets | ---- | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | -3.73%28.78M | 1.28%30.27M | 5.09%29.89M | 5.83%29.89M | 11.32%28.45M | 10.54%28.25M | -8.81%25.55M | -8.81%25.55M | 10.00%28.02M | 10.00%28.02M |
Other items of assets | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total assets | -0.99%37.31M | 5.48%39.74M | 2.94%37.68M | 2.94%37.68M | 6.52%36.6M | 6.52%36.6M | -13.65%34.36M | -13.65%34.36M | 4.56%39.8M | 4.56%39.8M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | --32.6K | --32.6K | ---- | ---- |
Tax payable | 143.09%104.65K | ---- | 0.00%43.05K | 0.00%43.05K | -78.66%43.05K | -78.66%43.05K | -27.14%201.7K | -27.14%201.7K | -41.88%276.82K | -87.27%276.82K |
Amounts payable to associated parties-current liabilities | -0.01%47.31K | -0.01%47.31K | 1,577,000.00%47.31K | 1,577,000.00%47.31K | 0.00%3 | 0.00%3 | 0.00%3 | 0.00%3 | 0.00%3 | 0.00%3 |
Other payables and accrued expenses | 131.47%473.4K | 190.08%593.28K | -52.15%204.52K | -52.15%204.52K | -14.13%427.46K | -14.13%427.46K | -70.24%497.8K | -70.24%497.8K | 53.60%1.67M | 53.60%1.67M |
Bank loans and overdrafts | 27.73%4.34M | -68.68%1.06M | 5.70%3.4M | 5.70%3.4M | 36.26%3.22M | 36.26%3.22M | -64.42%2.36M | -64.42%2.36M | 71.66%6.63M | 71.66%6.63M |
Financial lease liabilities-current liabilities | 267.63%387.43K | -106.27%-6.61K | 0.34%105.39K | 0.34%105.39K | 19.54%105.03K | 19.54%105.03K | 205.97%87.86K | 205.97%87.86K | --28.72K | --28.72K |
Special items of current liabilities | -19.47%6.65M | 25.61%10.38M | 19.38%8.26M | 19.38%8.26M | 48.51%6.92M | 48.51%6.92M | 59.01%4.66M | 59.01%4.66M | -20.62%2.93M | -20.62%2.93M |
Total current liabilities | -0.44%12.01M | 0.12%12.08M | 12.60%12.06M | 12.60%12.06M | 36.63%10.71M | 36.63%10.71M | -32.08%7.84M | -32.08%7.84M | 25.55%11.54M | 5.97%11.54M |
Net current assets | 18.62%-3.48M | 38.97%-2.61M | -67.41%-4.27M | -81.59%-4.27M | -363.43%-2.55M | -342.85%-2.35M | 320.36%969.18K | 320.36%969.18K | -93.20%230.56K | -86.38%230.56K |
Total assets less current liabilities | -1.25%25.3M | 8.00%27.67M | -1.06%25.62M | -1.06%25.62M | -2.38%25.89M | -2.38%25.89M | -6.13%26.52M | -6.13%26.52M | -2.12%28.25M | 4.00%28.25M |
Non-current liabilities | ||||||||||
Long-term bank loan | -62.81%1.46M | 52.16%5.99M | -22.70%3.94M | -22.70%3.94M | -21.42%5.09M | -21.42%5.09M | 74.45%6.48M | 74.45%6.48M | -15.70%3.72M | -15.70%3.72M |
Financial lease liabilities-non-current liabilities | 488.50%1.04M | 113.37%377.21K | -42.37%176.79K | -42.37%176.79K | -18.67%306.77K | -18.67%306.77K | 292.90%377.21K | 292.90%377.21K | --96.01K | --96.01K |
Deferred tax liability | 18.87%3.43M | -17.07%2.39M | 20.58%2.89M | 20.58%2.89M | 17.40%2.39M | 17.40%2.39M | -5.14%2.04M | -5.14%2.04M | 9.53%2.15M | 710.10%2.15M |
Total non-current liabilities | -15.21%5.94M | 25.15%8.76M | -10.18%7M | -10.18%7M | -12.41%7.8M | -12.41%7.8M | 49.26%8.9M | 49.26%8.9M | -6.42%5.96M | 27.58%5.96M |
Total liabilities | -5.87%17.94M | 9.32%20.84M | 3.00%19.06M | 3.00%19.06M | 10.56%18.51M | 10.56%18.51M | -4.37%16.74M | -4.37%16.74M | 12.46%17.51M | 12.46%17.51M |
Total assets less total liabilities | 4.00%19.36M | 1.54%18.9M | 2.87%18.62M | 2.87%18.62M | 2.69%18.1M | 2.69%18.1M | -20.94%17.62M | -20.94%17.62M | -0.90%22.29M | -0.90%22.29M |
Total equity and non-current liabilities | -1.25%25.3M | 8.00%27.67M | -1.06%25.62M | -1.06%25.62M | -2.38%25.89M | -2.38%25.89M | -6.13%26.52M | -6.13%26.52M | -2.12%28.25M | 4.00%28.25M |
Equity | ||||||||||
Share capital | 0.00%11.7K | 0.00%11.7K | 0.00%11.7K | 0.00%11.7K | 0.00%11.7K | 0.00%11.7K | 0.00%11.7K | 0.00%11.7K | 0.00%11.7K | 0.00%11.7K |
Reserve | 3.97%19.41M | ---- | 3.24%18.67M | ---- | 2.69%18.08M | ---- | -20.95%17.61M | ---- | -0.90%22.28M | ---- |
Share premium | ---- | 0.00%12.38M | ---- | 0.00%12.38M | ---- | 0.00%12.38M | ---- | 0.00%12.38M | ---- | 0.00%12.38M |
Legal reserve | 3.97%19.41M | ---- | 3.24%18.67M | ---- | 2.69%18.08M | ---- | -20.95%17.61M | ---- | -0.90%22.28M | ---- |
Capital reserve | ---- | 0.00%780.5K | ---- | 0.00%780.5K | ---- | 0.00%780.5K | ---- | 0.00%780.5K | ---- | 0.00%780.5K |
Exchange reserve | ---- | -3.80%-58.4K | ---- | 9.87%-56.27K | ---- | -6.89%-62.43K | ---- | -6.56%-58.4K | ---- | -145.57%-54.81K |
Other reserves | ---- | 0.00%881.46K | ---- | 0.00%881.46K | ---- | -3.17%881.46K | ---- | 20.38%910.3K | ---- | 362.88%756.18K |
Retained profit | ---- | 6.06%4.96M | ---- | 14.13%4.68M | ---- | 14.09%4.1M | ---- | -57.28%3.59M | ---- | -8.32%8.41M |
Shareholders' Equity | 3.97%19.42M | 1.51%18.96M | 3.24%18.68M | 3.24%18.68M | 2.69%18.1M | 2.69%18.1M | -20.94%17.62M | -20.94%17.62M | -0.90%22.29M | -0.90%22.29M |
Non-controlling interest | 6.76%-62.14K | 8.17%-61.2K | ---66.65K | ---66.65K | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 4.00%19.36M | 1.54%18.9M | 2.87%18.62M | 2.87%18.62M | 2.69%18.1M | 2.69%18.1M | -20.94%17.62M | -20.94%17.62M | -0.90%22.29M | -0.90%22.29M |
Total equity and total liabilities | -0.99%37.31M | 5.48%39.74M | 2.94%37.68M | 2.94%37.68M | 6.52%36.6M | 6.52%36.6M | -13.65%34.36M | -13.65%34.36M | 4.56%39.8M | 4.56%39.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data