(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -44.08%86.76M | ---- | 0.70%155.17M | ---- | 13.84%154.1M | ---- | 28.80%135.36M | ---- | 30.46%105.1M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -124.46%-2.29M | ---- | 57.30%-1.02M | ---- | 32.81%-2.38M | ---- | -215.66%-3.55M | ---- | -75.35%-1.12M |
Impairment and provisions: | --0 | --0 | --0 | ---30.2M | --0 | --0 | --0 | --0 | --0 | --0 |
-Other impairments and provisions | ---- | ---- | ---- | ---30.2M | ---- | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -63.09%-1.49M |
-Other fair value changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -63.09%-1.49M |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --0 | -2.48%5.34M | --0 | 10.71%5.48M | --0 | 31.90%4.95M | --0 | 29.60%3.75M | --0 | 30.23%2.9M |
-Depreciation | ---- | -2.48%5.34M | ---- | 10.71%5.48M | ---- | 31.90%4.95M | ---- | 29.60%3.75M | ---- | 30.23%2.9M |
Financial expense | ---- | -5.86%39.13M | ---- | -7.56%41.56M | ---- | 5.56%44.96M | ---- | -2.42%42.59M | ---- | 3.65%43.65M |
Unrealized exchange loss (gain) | ---- | 124.57%777K | ---- | -70.20%346K | ---- | 578.95%1.16M | ---- | 104.40%171K | ---- | -232.11%-3.89M |
Special items | ---- | ---- | ---- | 97.01%-139K | ---- | 81.36%-4.65M | ---- | -9.57%-24.93M | ---- | -26.86%-22.75M |
Operating profit before the change of operating capital | --0 | -24.23%129.73M | --0 | -13.59%171.21M | --0 | 29.16%198.14M | --0 | 25.34%153.4M | --0 | 12.96%122.39M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -44.00%-504K | ---- | -2,600.00%-350K | ---- | 103.23%14K | ---- | -8.23%-434K | ---- | -322.11%-401K |
Accounts receivable (increase)decrease | ---- | 329.18%78.5M | ---- | 82.71%-34.25M | ---- | 45.41%-198.09M | ---- | -52.98%-362.87M | ---- | -110.64%-237.21M |
Accounts payable increase (decrease) | ---- | 53.72%-58.06M | ---- | -1,101.92%-125.46M | ---- | -109.06%-10.44M | ---- | 120.06%115.17M | ---- | 12.17%52.34M |
Cash from business operations | -36.30%138.07M | 1,242.78%149.67M | 1,195.68%216.75M | 207.49%11.15M | -2,074.25%-19.78M | 89.05%-10.37M | 129.75%1M | -67.30%-94.73M | 92.40%-3.37M | -258.57%-56.62M |
Other taxs | 22.48%-8.11M | -195.91%-49.06M | -40.96%-10.47M | -33.45%-16.58M | -117.65%-7.42M | 27.41%-12.42M | 65.98%-3.41M | -153.67%-17.12M | ---10.03M | ---6.75M |
Special items of business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 195.15%6.26M |
Net cash from operations | -37.00%129.96M | 1,951.38%100.6M | 858.23%206.28M | 76.16%-5.43M | -1,029.35%-27.21M | 79.62%-22.79M | 82.02%-2.41M | -76.49%-111.84M | 69.79%-13.4M | -277.46%-63.37M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -16.72%792K | 124.46%2.29M | 86.11%951K | -57.30%1.02M | -69.46%511K | -32.81%2.38M | -24.37%1.67M | 215.66%3.55M | 457.18%2.21M | 75.35%1.12M |
Purchase of fixed assets | 50.62%-40K | 82.98%-81K | -636.36%-81K | 31.41%-476K | 93.79%-11K | 23.15%-694K | -142.47%-177K | -41.54%-903K | 88.23%-73K | 13.32%-638K |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 107.89%64.66M |
Net cash from investment operations | -13.56%752K | 306.64%2.2M | 74.00%870K | -67.93%542K | -66.58%500K | -36.11%1.69M | -30.06%1.5M | -95.94%2.65M | -96.68%2.14M | 1,437.17%65.15M |
Net cash before financing | -36.90%130.71M | 2,201.55%102.81M | 875.68%207.15M | 76.82%-4.89M | -2,825.08%-26.71M | 80.67%-21.1M | 91.89%-913K | -6,245.13%-109.2M | -156.01%-11.26M | -94.24%1.78M |
Cash flow from financing activities | ||||||||||
New borrowing | -71.45%8.43M | -39.43%47.26M | -42.51%29.52M | 77.58%78.03M | 91.03%51.34M | -65.08%43.94M | -43.71%26.88M | 39.25%125.85M | -9.26%47.75M | 91.25%90.37M |
Refund | -56.55%-54.05M | -15.08%-59.64M | -50.05%-34.53M | 12.90%-51.82M | 15.87%-23.01M | 27.47%-59.5M | -39.91%-27.35M | -44.91%-82.04M | 4.71%-19.55M | -29.95%-56.61M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --145M |
Interest paid - financing | 16.93%-17.12M | 5.86%-39.13M | -0.87%-20.61M | 7.56%-41.56M | 10.85%-20.43M | -5.56%-44.96M | -4.91%-22.92M | 2.42%-42.59M | 1.73%-21.85M | -3.65%-43.65M |
Dividends paid - financing | ---- | ---50M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---17.22M |
Other items of the financing business | -1.25%-565K | -7.16%-1.11M | -18.22%-558K | -13.01%-1.03M | -6.31%-472K | -159.94%-915K | ---444K | -100.65%-352K | ---- | -1.85%54.37M |
Net cash from financing operations | -141.86%-63.31M | -526.12%-102.61M | -452.36%-26.18M | 73.32%-16.39M | 131.17%7.43M | -7,193.88%-61.43M | -475.25%-23.84M | -99.50%866K | -91.09%6.35M | 914.62%172.27M |
Effect of rate | 11.61%-8.76M | -424.35%-6.26M | -1,594.72%-9.91M | -45.97%1.93M | 125.80%663K | 257.01%3.57M | -343.10%-2.57M | 68.81%-2.28M | 68.03%-580K | -445.48%-7.29M |
Net Cash | -62.76%67.4M | 100.94%199K | 1,038.82%180.98M | 74.22%-21.28M | 22.11%-19.28M | 23.81%-82.54M | -404.67%-24.75M | -162.24%-108.33M | -105.37%-4.9M | 264.00%174.05M |
Begining period cash | -6.89%81.91M | -18.03%87.98M | -18.03%87.98M | -42.39%107.33M | -42.39%107.33M | -37.25%186.29M | -37.25%186.29M | 128.13%296.9M | 128.13%296.9M | 62.24%130.14M |
Cash at the end | -45.74%140.55M | -6.89%81.91M | 192.01%259.04M | -18.03%87.98M | -44.20%88.71M | -42.39%107.33M | -45.45%158.97M | -37.25%186.29M | 32.63%291.41M | 128.13%296.9M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data