(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -20.10%3.7M | -20.10%3.7M |
Accounts receivable | 15.30%651.81M | 29.40%731.51M | 13.54%565.31M | 13.54%565.31M | -8.98%497.89M | -8.98%497.89M | -16.90%546.99M | -16.90%546.99M | 4.53%658.24M | 4.53%658.24M |
Related party payments receivable | 256.37%208.29M | -5.82%55.05M | -34.59%58.45M | -34.59%58.45M | -90.07%89.35M | -90.07%89.35M | 59.47%899.77M | 59.47%899.77M | 62.16%564.23M | 62.16%564.23M |
Advance deposits and other receivables | -12.86%1.45B | 7.67%1.8B | 10.32%1.67B | 10.32%1.67B | 101.40%1.51B | 101.40%1.51B | 0.71%751.15M | 0.71%751.15M | 4.38%745.85M | 4.38%745.85M |
Cash and equivalents | 25.20%947.9M | -2.95%734.8M | 26.17%757.12M | 26.17%757.12M | -75.59%600.08M | -75.59%600.08M | 42.84%2.46B | 42.84%2.46B | -35.46%1.72B | -35.46%1.72B |
Secured deposit | 44.58%50.27M | -9.26%31.55M | -45.96%34.77M | -45.96%34.77M | -58.25%64.34M | -58.25%64.34M | 24.14%154.12M | 24.14%154.12M | -64.12%124.15M | -64.12%124.15M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.49%3M | -88.49%3M |
Special items of current assets | -8.88%931.1M | -10.94%910.02M | -10.90%1.02B | -10.90%1.02B | -13.37%1.15B | -13.37%1.15B | 14.56%1.32B | 14.56%1.32B | 10.29%1.16B | 10.29%1.16B |
Total current assets | 3.35%4.24B | 3.74%4.26B | 4.99%4.11B | 4.99%4.11B | -36.24%3.91B | -36.24%3.91B | 23.28%6.13B | 23.28%6.13B | -13.96%4.98B | -13.96%4.98B |
Non-current assets | ||||||||||
Property, plant and equipment | 23.26%42.94M | 3.98%36.23M | -1.83%34.84M | -1.83%34.84M | -80.49%35.49M | -80.49%35.49M | -10.27%181.91M | -10.27%181.91M | -14.39%202.74M | -14.39%202.74M |
Investment property | -12.38%19.56M | -3.53%21.54M | -15.77%22.33M | -15.77%22.33M | -82.01%26.5M | -82.01%26.5M | -4.96%147.35M | -4.96%147.35M | 25.49%155.04M | 25.49%155.04M |
Advance payment | -38.77%127.78M | -0.35%207.96M | -0.20%208.7M | -0.20%208.7M | 1,237.14%209.12M | 1,237.14%209.12M | -0.82%15.64M | -0.82%15.64M | -79.29%15.77M | -79.29%15.77M |
Associated company interest | 10.17%42.53M | 8.00%41.69M | -4.86%38.6M | -4.86%38.6M | -33.54%40.57M | -33.54%40.57M | 9.88%61.05M | 9.88%61.05M | 32.64%55.56M | 32.64%55.56M |
Interests in Joint Venture | 2.79%115.99M | 4.45%117.87M | -8.58%112.85M | -8.58%112.85M | 18.84%123.43M | 18.84%123.43M | 3.63%103.86M | 3.63%103.86M | -0.53%100.22M | -0.53%100.22M |
Secured deposits-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --90.5M | --90.5M |
Intangible assets | ---- | -50.00%689K | -85.95%1.38M | -85.95%1.38M | -98.97%9.81M | -98.97%9.81M | -12.63%953.46M | -12.63%953.46M | -4.86%1.09B | -4.86%1.09B |
Goodwill | 1.80%906.94M | -0.55%885.98M | 0.52%890.87M | 0.52%890.87M | -61.75%886.27M | -61.75%886.27M | 0.00%2.32B | 0.00%2.32B | 3.08%2.32B | 3.08%2.32B |
Deferred tax assets | 7.56%129.42M | 2.07%122.82M | 13.63%120.33M | 13.63%120.33M | 23.23%105.9M | 23.23%105.9M | 39.04%85.93M | 39.04%85.93M | 26.17%61.81M | 26.17%61.81M |
Special items of non-current assets | -23.72%220.39M | -18.26%236.19M | -27.12%288.94M | -27.12%288.94M | 34.13%396.48M | 34.13%396.48M | -4.61%295.59M | -4.61%295.59M | 19.35%309.88M | 19.35%309.88M |
Total non-current assets | -6.59%1.61B | -2.78%1.67B | -6.26%1.72B | -6.26%1.72B | -55.95%1.83B | -55.95%1.83B | -5.41%4.16B | -5.41%4.16B | 2.74%4.4B | 2.74%4.4B |
Total assets | 0.41%5.85B | 1.81%5.93B | 1.40%5.83B | 1.40%5.83B | -44.21%5.74B | -44.21%5.74B | 9.82%10.3B | 9.82%10.3B | -6.86%9.38B | -6.86%9.38B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 24.11%378.88M | 22.79%374.84M | 60.47%305.27M | 60.47%305.27M | -53.09%190.24M | -53.09%190.24M | 1.09%405.57M | 1.09%405.57M | -20.47%401.18M | -20.47%401.18M |
Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | 936.60%1.55B | 936.60%1.55B | --149.79M | --149.79M |
Tax payable | 1.76%294.14M | 3.22%298.35M | 6.25%289.05M | 6.25%289.05M | 13.40%272.04M | 13.40%272.04M | 4.33%239.9M | 4.33%239.9M | 18.44%229.95M | 18.44%229.95M |
Amounts payable to associated parties-current liabilities | -72.31%40.5M | 53.93%225.13M | 111.16%146.26M | 111.16%146.26M | -88.53%69.26M | -88.53%69.26M | 33.17%604M | 33.17%604M | -14.26%453.55M | -14.26%453.55M |
Other payables and accrued expenses | 37.11%211M | 22.57%188.62M | 29.82%153.9M | 29.82%153.9M | -85.26%118.55M | -85.26%118.55M | -9.27%804.52M | -9.27%804.52M | -8.38%886.68M | -8.38%886.68M |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | -57.62%184.83M | -57.62%184.83M | -42.04%436.18M | -42.04%436.18M | -44.78%752.58M | -44.78%752.58M |
Special items of current liabilities | -8.11%441.62M | -26.00%355.66M | 0.07%480.59M | 0.07%480.59M | -47.04%480.25M | -47.04%480.25M | 7.46%906.79M | 7.46%906.79M | -1.19%843.86M | -1.19%843.86M |
Total current liabilities | -0.65%1.37B | 4.91%1.44B | 4.55%1.38B | 4.55%1.38B | -73.43%1.32B | -73.43%1.32B | 33.14%4.95B | 33.14%4.95B | -19.07%3.72B | -19.07%3.72B |
Net current assets | 5.36%2.88B | 3.15%2.82B | 5.21%2.73B | 5.21%2.73B | 119.13%2.6B | 119.13%2.6B | -5.85%1.18B | -5.85%1.18B | 5.75%1.26B | 5.75%1.26B |
Total assets less current liabilities | 0.74%4.48B | 0.86%4.49B | 0.46%4.45B | 0.46%4.45B | -17.15%4.43B | -17.15%4.43B | -5.51%5.35B | -5.51%5.35B | 3.39%5.66B | 3.39%5.66B |
Non-current liabilities | ||||||||||
Long-term accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | -59.58%520.5M | -59.58%520.5M | -25.17%1.29B | -25.17%1.29B |
Payments payable to related parties-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -90.17%126K | -90.17%126K |
Deferred tax liability | -58.11%248K | -62.33%223K | -93.31%592K | -93.31%592K | -96.50%8.85M | -96.50%8.85M | -12.82%252.94M | -12.82%252.94M | -5.98%290.14M | -5.98%290.14M |
Special items of non-current liabilities | 125.07%19.66M | 155.53%22.32M | -22.50%8.73M | -22.50%8.73M | -40.46%11.27M | -40.46%11.27M | -33.37%18.93M | -33.37%18.93M | -45.14%28.41M | -45.14%28.41M |
Total non-current liabilities | 113.45%19.91M | 141.70%22.54M | -53.64%9.33M | -53.64%9.33M | -97.46%20.12M | -97.46%20.12M | -50.67%792.37M | -50.67%792.37M | -27.53%1.61B | -27.53%1.61B |
Total liabilities | 0.12%1.39B | 5.83%1.47B | 3.68%1.38B | 3.68%1.38B | -76.75%1.34B | -76.75%1.34B | 7.85%5.74B | 7.85%5.74B | -21.82%5.32B | -21.82%5.32B |
Total assets less total liabilities | 0.51%4.46B | 0.56%4.47B | 0.71%4.44B | 0.71%4.44B | -3.18%4.41B | -3.18%4.41B | 12.40%4.55B | 12.40%4.55B | 24.44%4.05B | 24.44%4.05B |
Total equity and non-current liabilities | 0.74%4.48B | 0.86%4.49B | 0.46%4.45B | 0.46%4.45B | -17.15%4.43B | -17.15%4.43B | -5.51%5.35B | -5.51%5.35B | 3.39%5.66B | 3.39%5.66B |
Equity | ||||||||||
Share capital | 0.00%120.75M | 0.00%120.75M | 0.00%120.75M | 0.00%120.75M | 2.30%120.75M | 2.30%120.75M | 2.52%118.04M | 2.52%118.04M | 7.80%115.13M | 7.80%115.13M |
Reserve | 0.43%4.15B | 0.66%4.16B | 0.83%4.13B | 0.83%4.13B | -3.14%4.1B | -3.14%4.1B | 12.69%4.23B | 12.69%4.23B | 23.98%3.76B | 23.98%3.76B |
Legal reserve | 0.43%4.15B | 0.66%4.16B | 0.83%4.13B | 0.83%4.13B | -3.14%4.1B | -3.14%4.1B | 12.69%4.23B | 12.69%4.23B | 23.98%3.76B | 23.98%3.76B |
Shareholders' Equity | 0.42%4.27B | 0.64%4.28B | 0.80%4.25B | 0.80%4.25B | -2.99%4.22B | -2.99%4.22B | 12.39%4.35B | 12.39%4.35B | 23.43%3.87B | 23.43%3.87B |
Non-controlling interest | 2.50%192.18M | -1.28%185.09M | -1.41%187.5M | -1.41%187.5M | -7.13%190.17M | -7.13%190.17M | 12.63%204.78M | 12.63%204.78M | 50.67%181.82M | 50.67%181.82M |
Total equity | 0.51%4.46B | 0.56%4.47B | 0.71%4.44B | 0.71%4.44B | -3.18%4.41B | -3.18%4.41B | 12.40%4.55B | 12.40%4.55B | 24.44%4.05B | 24.44%4.05B |
Total equity and total liabilities | 0.41%5.85B | 1.81%5.93B | 1.40%5.83B | 1.40%5.83B | -44.21%5.74B | -44.21%5.74B | 9.82%10.3B | 9.82%10.3B | -6.86%9.38B | -6.86%9.38B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Shanghui Baicheng Certified Public Accountants Co., Ltd. | -- | Shanghui Baicheng Certified Public Accountants Co., Ltd. | -- | Shanghui Baicheng Certified Public Accountants Co., Ltd. | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data