(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -5.15%1.28B | -6.16%1.26B | 27.74%1.35B | 27.74%1.35B | 17.10%1.05B | 17.10%1.05B | -22.99%900.43M | -22.99%900.43M | 23.66%1.17B | 23.66%1.17B |
Accounts receivable | -0.89%37.31M | 24.81%46.98M | 22.73%37.64M | 22.73%37.64M | -21.00%30.67M | -21.00%30.67M | -17.84%38.82M | -17.84%38.82M | 34.13%47.25M | 34.13%47.25M |
Related party payments receivable | ---- | -0.69%5.06M | -12.39%5.09M | -12.39%5.09M | -26.36%5.81M | -26.36%5.81M | -33.52%7.89M | -33.52%7.89M | -3.50%11.87M | -3.50%11.87M |
Advance deposits and other receivables | 17.29%1.02B | 5.19%911.48M | -26.60%866.52M | -26.60%866.52M | 40.37%1.18B | 40.37%1.18B | 5.11%841.07M | 5.11%841.07M | 22.65%800.15M | 22.65%800.15M |
Cash and equivalents | 3.99%668.85M | -4.61%613.57M | -23.52%643.2M | -23.52%643.2M | 14.62%841.01M | 14.62%841.01M | -10.59%733.75M | -10.59%733.75M | 0.68%820.7M | 0.68%820.7M |
Short-term deposit | 9.84%93.28M | 2.10%86.7M | -33.44%84.92M | -33.44%84.92M | 26.90%127.58M | 26.90%127.58M | 16.65%100.54M | 16.65%100.54M | -10.44%86.19M | -10.44%86.19M |
Secured deposit | 49.19%579.07M | 47.34%571.87M | 6.45%388.14M | 6.45%388.14M | -3.67%364.62M | -3.67%364.62M | -1.22%378.52M | -1.22%378.52M | 38.30%383.21M | 38.30%383.21M |
Financial assets at fair value-current assets | -13.05%2.67M | -1.57%3.02M | -13.71%3.07M | -13.71%3.07M | --3.55M | --3.55M | ---- | ---- | ---- | ---- |
Total current assets | 8.87%3.68B | 3.77%3.5B | -6.45%3.38B | -6.45%3.38B | 20.23%3.61B | 20.23%3.61B | -9.57%3B | -9.57%3B | 17.10%3.32B | 17.10%3.32B |
Non-current assets | ||||||||||
Property, plant and equipment | 8.52%1.85B | 3.62%1.76B | 15.89%1.7B | 15.89%1.7B | 13.32%1.47B | 13.32%1.47B | 5.00%1.3B | 5.00%1.3B | 10.05%1.23B | 10.05%1.23B |
Advance payment | -52.85%22.24M | -45.67%25.62M | 66.68%47.16M | 66.68%47.16M | -0.44%28.3M | -0.44%28.3M | 2.30%28.42M | 2.30%28.42M | -62.17%27.78M | -62.17%27.78M |
Intangible assets | 3.00%10.45M | 7.35%10.89M | -4.98%10.15M | -4.98%10.15M | -3.24%10.68M | -3.24%10.68M | -1.76%11.03M | -1.76%11.03M | -6.44%11.23M | -6.44%11.23M |
Goodwill | 0.00%10.28M | 0.00%10.28M | 0.00%10.28M | 0.00%10.28M | 0.00%10.28M | 0.00%10.28M | 0.00%10.28M | 0.00%10.28M | 0.00%10.28M | 0.00%10.28M |
Deferred tax assets | 53.31%63.98M | 21.98%50.9M | 38.52%41.73M | 38.52%41.73M | -38.09%30.12M | -38.09%30.12M | 33.30%48.65M | 33.30%48.65M | 196.34%36.5M | 196.34%36.5M |
Special items of non-current assets | -4.48%693.72M | -1.91%712.38M | 0.51%726.25M | 0.51%726.25M | 12.80%722.54M | 12.80%722.54M | -4.60%640.54M | -4.60%640.54M | --671.43M | --671.43M |
Total non-current assets | 4.34%2.65B | 1.43%2.57B | 11.76%2.54B | 11.76%2.54B | 11.58%2.27B | 11.58%2.27B | 2.18%2.04B | 2.18%2.04B | 8.89%1.99B | 8.89%1.99B |
Total assets | 6.93%6.32B | 2.76%6.08B | 0.58%5.91B | 0.58%5.91B | 16.74%5.88B | 16.74%5.88B | -5.16%5.04B | -5.16%5.04B | 13.88%5.31B | 13.88%5.31B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 71.05%823.28M | 72.15%828.59M | -23.88%481.31M | -23.88%481.31M | 5.95%632.26M | 5.95%632.26M | -12.54%596.76M | -12.54%596.76M | 61.09%682.34M | 61.09%682.34M |
Tax payable | 94.69%25.64M | 58.14%20.83M | -58.05%13.17M | -58.05%13.17M | 8.24%31.4M | 8.24%31.4M | 129.25%29.01M | 129.25%29.01M | 4.17%12.65M | 4.17%12.65M |
Other payables and accrued expenses | 6.99%380.68M | -6.94%331.12M | -5.20%355.8M | -5.20%355.8M | 6.28%375.32M | 6.28%375.32M | 7.31%353.15M | 7.31%353.15M | 1.79%329.09M | 1.79%329.09M |
Bank loans and overdrafts | -14.53%1.81B | -11.35%1.88B | 37.09%2.12B | 37.09%2.12B | -7.02%1.55B | -7.02%1.55B | -17.63%1.66B | -17.63%1.66B | 16.71%2.02B | 16.71%2.02B |
Financial lease liabilities-current liabilities | -41.50%16.78M | -10.89%25.56M | 33.05%28.69M | 33.05%28.69M | 196.26%21.56M | 196.26%21.56M | -40.74%7.28M | -40.74%7.28M | --12.28M | --12.28M |
Total current liabilities | 1.98%3.06B | 2.89%3.09B | 15.03%3B | 15.03%3B | -1.60%2.61B | -1.60%2.61B | -13.29%2.65B | -13.29%2.65B | 22.75%3.06B | 22.75%3.06B |
Net current assets | 63.72%616.92M | 10.79%417.48M | -62.37%376.82M | -62.37%376.82M | 184.60%1B | 184.60%1B | 33.58%351.88M | 33.58%351.88M | -23.66%263.42M | -23.66%263.42M |
Total assets less current liabilities | 12.02%3.27B | 2.64%2.99B | -10.93%2.91B | -10.93%2.91B | 37.09%3.27B | 37.09%3.27B | 5.85%2.39B | 5.85%2.39B | 3.72%2.26B | 3.72%2.26B |
Non-current liabilities | ||||||||||
Long-term bank loan | 96.26%709.4M | 21.85%440.43M | -52.49%361.46M | -52.49%361.46M | 285.44%760.77M | 285.44%760.77M | 4.15%197.38M | 4.15%197.38M | -11.29%189.51M | -11.29%189.51M |
Financial lease liabilities-non-current liabilities | 8.40%71.85M | -2.64%64.54M | 29.24%66.29M | 29.24%66.29M | 277.92%51.29M | 277.92%51.29M | -33.17%13.57M | -33.17%13.57M | --20.31M | --20.31M |
Deferred tax liability | -13.59%20.99M | 2.96%25.01M | 13.03%24.29M | 13.03%24.29M | 20.21%21.49M | 20.21%21.49M | 74.13%17.87M | 74.13%17.87M | 34.59%10.27M | 34.59%10.27M |
Total non-current liabilities | 77.47%802.24M | 17.24%529.98M | -45.77%452.03M | -45.77%452.03M | 264.28%833.55M | 264.28%833.55M | 3.97%228.82M | 3.97%228.82M | -0.53%220.08M | -0.53%220.08M |
Total liabilities | 11.87%3.86B | 4.77%3.62B | 0.30%3.45B | 0.30%3.45B | 19.54%3.44B | 19.54%3.44B | -12.13%2.88B | -12.13%2.88B | 20.85%3.28B | 20.85%3.28B |
Total assets less total liabilities | 0.00%2.46B | -0.04%2.46B | 0.98%2.46B | 0.98%2.46B | 13.00%2.44B | 13.00%2.44B | 6.05%2.16B | 6.05%2.16B | 4.20%2.04B | 4.20%2.04B |
Total equity and non-current liabilities | 12.02%3.27B | 2.64%2.99B | -10.93%2.91B | -10.93%2.91B | 37.09%3.27B | 37.09%3.27B | 5.85%2.39B | 5.85%2.39B | 3.72%2.26B | 3.72%2.26B |
Equity | ||||||||||
Share capital | 0.00%377K | 0.00%377K | 0.00%377K | 0.00%377K | 0.00%377K | 0.00%377K | 0.00%377K | 0.00%377K | 0.00%377K | 0.00%377K |
Reserve | 0.00%2.46B | -0.04%2.46B | 0.98%2.46B | 0.98%2.46B | 13.00%2.44B | 13.00%2.44B | 6.05%2.16B | 6.05%2.16B | 4.20%2.03B | 4.20%2.03B |
Legal reserve | 0.00%2.46B | -0.04%2.46B | 0.98%2.46B | 0.98%2.46B | 13.00%2.44B | 13.00%2.44B | 6.05%2.16B | 6.05%2.16B | 4.20%2.03B | 4.20%2.03B |
Shareholders' Equity | 0.00%2.46B | -0.04%2.46B | 0.98%2.46B | 0.98%2.46B | 13.00%2.44B | 13.00%2.44B | 6.05%2.16B | 6.05%2.16B | 4.20%2.04B | 4.20%2.04B |
Total equity | 0.00%2.46B | -0.04%2.46B | 0.98%2.46B | 0.98%2.46B | 13.00%2.44B | 13.00%2.44B | 6.05%2.16B | 6.05%2.16B | 4.20%2.04B | 4.20%2.04B |
Total equity and total liabilities | 6.93%6.32B | 2.76%6.08B | 0.58%5.91B | 0.58%5.91B | 16.74%5.88B | 16.74%5.88B | -5.16%5.04B | -5.16%5.04B | 13.88%5.31B | 13.88%5.31B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data