(FY)Aug 31, 2023 | (Q6)Feb 28, 2023 | (FY)Aug 31, 2022 | (Q6)Feb 28, 2022 | (FY)Aug 31, 2021 | (Q6)Feb 28, 2021 | (FY)Aug 31, 2020 | (Q6)Feb 29, 2020 | (FY)Aug 31, 2019 | (Q6)Feb 28, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 42.76%398.22M | ---- | 64.44%278.94M | ---- | -45.44%169.63M | ---- | 36.97%310.93M | ---- | 13.44%227.01M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---- | 96.79%-29K | ---- | -192.23%-903K | ---- | ---309K | ---- | ---- | ---- |
Interest expense - adjustment | -5.41%100.66M | ---- | 67.46%106.41M | ---- | 22.93%63.54M | ---- | 10.42%51.69M | ---- | -34.18%46.82M | ---- |
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Revaluation surplus: | 50.00%-100K | --0 | 98.63%-200K | --0 | -420.04%-14.56M | --0 | 12.50%-2.8M | --0 | 63.64%-3.2M | --0 |
-Fair value of investment properties (increase) | 50.00%-100K | ---- | 98.63%-200K | ---- | -420.04%-14.56M | ---- | 12.50%-2.8M | ---- | 63.64%-3.2M | ---- |
Asset sale loss (gain): | -8.58%426K | --0 | 538.36%466K | --0 | -96.69%73K | --0 | 26.46%2.21M | --0 | --1.75M | --0 |
-Loss (gain) on sale of property, machinery and equipment | -8.58%426K | ---- | 538.36%466K | ---- | -96.69%73K | ---- | 26.46%2.21M | ---- | --1.75M | ---- |
Depreciation and amortization: | 17.54%185.66M | --0 | 34.38%157.95M | --0 | 5.39%117.54M | --0 | 13.10%111.52M | --0 | 4.54%98.6M | --0 |
-Depreciation | 18.07%179.21M | ---- | 34.74%151.78M | ---- | 2.66%112.65M | ---- | 67.91%109.73M | ---- | 3.50%65.35M | ---- |
-Amortization of intangible assets | 4.61%6.45M | ---- | 26.19%6.17M | ---- | 172.56%4.89M | ---- | -94.61%1.79M | ---- | 6.63%33.25M | ---- |
Exchange Loss (gain) | 130.08%145K | ---- | -102.64%-482K | ---- | 232.28%18.24M | ---- | --5.49M | ---- | ---- | ---- |
Special items | -40.03%2.84M | ---- | --4.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | 25.57%687.85M | --0 | 54.94%547.79M | --0 | -26.15%353.56M | --0 | 29.05%478.74M | --0 | 3.98%370.98M | --0 |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | 522.03%10.33M | ---- | 39.11%-2.45M | ---- | 59.06%-4.02M | ---- | -70.04%-9.82M | ---- | -1,003.60%-5.77M | ---- |
Accounts payable increase (decrease) | -39.41%-65.15M | ---- | -128.07%-46.74M | ---- | 771.42%166.49M | ---- | -28.53%19.11M | ---- | 163.82%26.73M | ---- |
prepayments (increase)decrease | 83.04%-742K | ---- | -238.54%-4.37M | ---- | -2,327.59%-1.29M | ---- | 152.17%58K | ---- | 131.08%23K | ---- |
Cash from business operations | 25.35%794.01M | -1.84%67.9M | -21.80%633.42M | -81.20%69.17M | 880.38%809.95M | 516.11%368.02M | -83.54%82.62M | -38.58%-88.44M | 29.62%502.07M | 19.23%-63.82M |
Other taxs | 76.84%-3.86M | 89.38%-612K | -229.94%-16.68M | -7,103.75%-5.76M | -625.39%-5.06M | ---80K | -15.40%-697K | ---- | -27.97%-604K | ---- |
Interest paid - operating | 14.66%-93.26M | -4.59%-56.29M | -14.59%-109.28M | -16.92%-53.82M | -46.37%-95.37M | -46.51%-46.03M | -15.14%-65.16M | -32.65%-31.42M | -8.98%-56.59M | 13.83%-23.69M |
Special items of business | 16.21%161.74M | ---- | -52.85%139.18M | ---- | 172.81%295.21M | ---- | -468.25%-405.47M | ---- | 53.15%110.11M | ---- |
Net cash from operations | 37.33%696.89M | 14.66%11M | -28.48%507.46M | -97.02%9.59M | 4,132.47%709.53M | 368.56%321.9M | -96.23%16.76M | -36.98%-119.86M | 32.82%444.87M | 17.83%-87.51M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | ---- | -48.95%218K | -1.80%218K | --427K | --222K | ---- | ---- | ---- | ---- |
Loan receivable (increase) decrease | ---- | ---- | 200.00%4.96M | 102.20%109K | ---4.96M | ---4.96M | ---- | ---- | ---- | ---- |
Sale of fixed assets | 1,336.17%675K | --65K | -58.41%47K | ---- | -13.74%113K | ---- | --131K | --75K | ---- | ---- |
Purchase of fixed assets | 5.84%-570.1M | 41.73%-296.71M | 47.28%-605.44M | 21.32%-509.2M | -237.26%-1.15B | -365.73%-647.15M | 57.61%-340.53M | 63.11%-138.95M | -97.98%-803.25M | -692.70%-376.68M |
Recovery of cash from investments | ---- | ---- | --6.45M | --6.45M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---159.77M | ---131.35M | ---- | ---- | ---- |
Net cash from investment operations | 4.10%-569.43M | 40.96%-296.65M | 48.50%-593.76M | 38.10%-502.42M | -144.39%-1.15B | -484.44%-811.66M | 41.27%-471.75M | 63.13%-138.88M | -140.66%-803.25M | -1,641.82%-376.68M |
Net cash before financing | 247.68%127.46M | 42.04%-285.65M | 80.53%-86.31M | -0.63%-492.83M | 2.55%-443.37M | -89.28%-489.75M | -26.96%-454.99M | 44.26%-258.74M | -30,756.37%-358.37M | -465.60%-464.19M |
Cash flow from financing activities | ||||||||||
New borrowing | -37.19%316.95M | -60.74%178.59M | -27.46%504.64M | 24.43%454.85M | -28.99%695.71M | 265.56%365.56M | 100.82%979.79M | 145.42%100M | --487.89M | --40.75M |
Refund | 31.74%-262.45M | 28.89%-158.45M | -164.39%-384.47M | -196.90%-222.82M | 50.05%-145.42M | 37.46%-75.05M | -10.12%-291.15M | -33.63%-120M | -83.60%-264.39M | 37.55%-89.8M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | --879.61M | --879.61M | ---- | ---- |
Dividends paid - financing | ---- | ---- | -47.17%-110.56M | 17.49%-61.98M | -21.91%-75.12M | ---75.12M | ---61.62M | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | -907.88%-22.26M | -1,421.80%-22.26M | -63.63%-2.21M | ---1.46M |
Other items of the financing business | ---168K | ---- | ---- | ---- | ---- | ---- | -1,756.15%-612.66M | -184.74%-93.41M | 81.71%-33.01M | 81.79%-32.8M |
Net cash from financing operations | 465.00%54.34M | -88.16%20.13M | -97.98%9.62M | -21.05%170.05M | -45.49%475.17M | -71.05%215.39M | 362.97%871.71M | 992.88%743.94M | 828.39%188.29M | 74.34%-83.32M |
Effect of rate | 32.87%-145K | 108.26%27K | 98.66%-216K | 98.07%-327K | -207.52%-16.11M | ---16.98M | ---5.24M | ---- | ---- | ---- |
Net Cash | 337.05%181.8M | 17.74%-265.52M | -341.16%-76.69M | -17.65%-322.78M | -92.37%31.8M | -156.55%-274.37M | 345.01%416.73M | 188.62%485.2M | -589.13%-170.09M | -34.58%-547.51M |
Begining period cash | -8.73%803.85M | -8.73%803.85M | 1.81%880.75M | 1.81%880.75M | 90.72%865.06M | 90.72%865.06M | -27.27%453.58M | -27.27%453.58M | -3.81%623.66M | -3.81%623.66M |
Cash at the end | 22.60%985.5M | -3.46%538.35M | -8.73%803.85M | -2.80%557.64M | 1.81%880.75M | -38.89%573.71M | 90.72%865.06M | 1,132.75%938.78M | -27.27%453.58M | -68.47%76.15M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data