(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -26.15%230.36M | -13.59%269.56M | -19.96%311.94M | -19.96%311.94M | -9.04%389.73M | -9.04%389.73M | -14.89%428.47M | -14.89%428.47M | 9.02%503.45M | 9.02%503.45M |
Accounts receivable | 8.62%223.12M | 3.65%212.9M | 17.39%205.41M | 17.39%205.41M | 7.45%174.97M | 7.45%174.97M | -13.43%162.83M | -13.43%162.83M | 2.64%188.09M | 2.64%188.09M |
Related party payments receivable | 0.00%624.29K | 340.06%2.75M | 1,579.97%624.29K | 1,579.97%624.29K | -5.11%37.16K | -5.11%37.16K | -93.36%39.16K | -93.36%39.16K | -89.05%589.74K | -89.05%589.74K |
Advance deposits and other receivables | -44.85%21.56M | -17.34%32.31M | -15.29%39.09M | -15.29%39.09M | 41.05%46.14M | 41.05%46.14M | -46.02%32.71M | -46.02%32.71M | -26.34%60.6M | -35.63%60.6M |
Withholding and tax receivable | ---- | 0.00%1.71M | 63.56%1.71M | 63.56%1.71M | 0.00%1.05M | 0.00%1.05M | -57.34%1.05M | -57.34%1.05M | --2.46M | --2.46M |
Cash and equivalents | 24.88%143.22M | -21.50%90.03M | 36.10%114.69M | 36.10%114.69M | -24.31%84.27M | -24.31%84.27M | -19.02%111.33M | -19.02%111.33M | -5.45%137.48M | -5.45%137.48M |
Secured deposit | -47.50%4.2M | -87.50%1M | -57.57%8M | -57.57%8M | -14.29%18.86M | -14.29%18.86M | -34.44%22M | -34.44%22M | 6.39%33.56M | 6.39%33.56M |
Financial assets at fair value-current assets | -8.18%259.74K | -25.79%209.93K | --282.87K | --282.87K | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | ---- | ---- | ---- | ---- | --483.23K | --483.23K | ---- | ---- | ---- | ---- |
Total current assets | -8.57%623.35M | -10.46%610.47M | -4.72%681.75M | -4.72%681.75M | -5.66%715.53M | -5.66%715.53M | -18.12%758.43M | -18.12%758.43M | 1.82%926.22M | 0.51%926.22M |
Non-current assets | ||||||||||
Property, plant and equipment | -20.66%14.6M | -4.26%17.62M | -48.19%18.4M | -48.19%18.4M | -6.07%35.52M | -6.07%35.52M | -34.67%37.81M | -34.67%37.81M | -5.21%57.88M | -5.21%57.88M |
Advance payment | 74.75%4.64M | -0.99%2.63M | -67.49%2.66M | -67.49%2.66M | -20.88%8.17M | -20.88%8.17M | -25.30%10.32M | -25.30%10.32M | 16.44%13.82M | --13.82M |
Associated company interest | -28.10%6.72M | -32.22%6.34M | -23.51%9.35M | -23.51%9.35M | 12.10%12.22M | 12.10%12.22M | -78.68%10.91M | -78.68%10.91M | -6.61%51.16M | -6.61%51.16M |
Interests in Joint Venture | -9.87%885.92K | -5.73%926.57K | -10.53%982.91K | -10.53%982.91K | -35.15%1.1M | -35.15%1.1M | --1.69M | --1.69M | ---- | ---- |
Intangible assets | -21.69%6.51M | -10.85%7.41M | 38.84%8.31M | 38.84%8.31M | 3.63%5.99M | 3.63%5.99M | 51.88%5.78M | 51.88%5.78M | 39.35%3.8M | 39.35%3.8M |
Deferred tax assets | -19.39%19M | -6.01%22.15M | 22.87%23.57M | 22.87%23.57M | -10.41%19.18M | -10.41%19.18M | 15.12%21.41M | 15.12%21.41M | 20.26%18.6M | 20.26%18.6M |
Special items of non-current assets | 273.80%50.68M | 117.02%29.42M | -51.09%13.56M | -51.09%13.56M | -34.42%27.72M | -34.42%27.72M | -37.32%42.26M | -37.32%42.26M | --67.43M | --67.43M |
Total non-current assets | 34.11%103.04M | 12.58%86.5M | -30.09%76.83M | -30.09%76.83M | -15.59%109.9M | -15.59%109.9M | -38.79%130.19M | -38.79%130.19M | 45.78%212.69M | 58.68%212.69M |
Total assets | -4.24%726.39M | -8.12%696.96M | -8.10%758.58M | -8.10%758.58M | -7.11%825.43M | -7.11%825.43M | -21.98%888.61M | -21.98%888.61M | 7.90%1.14B | 7.90%1.14B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -2.42%151.56M | -29.76%109.09M | -3.16%155.33M | -3.16%155.33M | -4.90%160.4M | -4.90%160.4M | -26.63%168.67M | -26.63%168.67M | 5.39%229.87M | 5.39%229.87M |
Tax payable | --2.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividend payable | ---- | --5.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Amounts payable to associated parties-current liabilities | 7.51%2.21M | 0.08%2.06M | 139.67%2.06M | 139.67%2.06M | -7.48%858.03K | -7.48%858.03K | -99.16%927.38K | -99.16%927.38K | 2,798.72%109.9M | 2,798.72%109.9M |
Other payables and accrued expenses | -24.30%120.08M | -8.41%145.28M | -22.31%158.62M | -22.31%158.62M | -8.89%204.15M | -8.89%204.15M | -7.16%224.08M | -7.16%224.08M | 1.91%241.36M | 1.91%241.36M |
Bank loans and overdrafts | -14.29%135M | -23.81%120M | -8.90%157.5M | -8.90%157.5M | -14.52%172.88M | -14.52%172.88M | 12.36%202.24M | 12.36%202.24M | -30.77%180M | -30.77%180M |
Derivative financial instrument-current liabilities | ---- | ---- | ---- | ---- | --8.56M | --8.56M | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -19.51%7.44M | 121.03%20.43M | -33.17%9.24M | -33.17%9.24M | -28.52%13.83M | -28.52%13.83M | -17.19%19.35M | -17.19%19.35M | --23.36M | --23.36M |
Special items of current liabilities | 12.14%31.9M | 31.46%37.4M | -9.86%28.45M | -9.86%28.45M | -26.88%31.56M | -26.88%31.56M | 47.19%43.17M | 47.19%43.17M | 52.13%29.33M | 52.13%29.33M |
Total current liabilities | -11.79%450.91M | -14.01%439.6M | -13.68%511.19M | -13.68%511.19M | -10.05%592.24M | -10.05%592.24M | -19.09%658.43M | -19.09%658.43M | 9.20%813.82M | 9.20%813.82M |
Net current assets | 1.11%172.44M | 0.19%170.87M | 38.33%170.55M | 38.33%170.55M | 23.30%123.29M | 23.30%123.29M | -11.04%99.99M | -11.04%99.99M | -31.62%112.4M | -36.22%112.4M |
Total assets less current liabilities | 11.36%275.48M | 4.04%257.37M | 6.09%247.38M | 6.09%247.38M | 1.31%233.19M | 1.31%233.19M | -29.19%230.18M | -29.19%230.18M | 4.78%325.09M | 4.78%325.09M |
Non-current liabilities | ||||||||||
Payments payable to related parties-non-current liabilities | -44.44%1.5M | -22.22%2.1M | --2.7M | --2.7M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -41.17%3.48M | 45.98%8.64M | -57.68%5.92M | -57.68%5.92M | -40.53%13.98M | -40.53%13.98M | -43.95%23.51M | -43.95%23.51M | --41.94M | --41.94M |
Deferred tax liability | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --533.69K | --533.69K |
Special items of non-current liabilities | 48.50%16.72M | 16.89%13.16M | 46.05%11.26M | 46.05%11.26M | --7.71M | --7.71M | ---- | ---- | ---- | ---- |
Total non-current liabilities | 9.19%21.7M | 20.23%23.9M | -8.35%19.88M | -8.35%19.88M | -7.73%21.69M | -7.73%21.69M | -44.65%23.51M | -44.65%23.51M | --42.47M | --42.47M |
Total liabilities | -11.01%472.61M | -12.72%463.49M | -13.50%531.07M | -13.50%531.07M | -9.97%613.93M | -9.97%613.93M | -20.36%681.94M | -20.36%681.94M | 14.90%856.29M | 14.90%856.29M |
Total assets less total liabilities | 11.55%253.77M | 2.62%233.47M | 7.57%227.51M | 7.57%227.51M | 2.33%211.5M | 2.33%211.5M | -26.87%206.68M | -26.87%206.68M | -8.91%282.62M | -8.91%282.62M |
Total equity and non-current liabilities | 11.36%275.48M | 4.04%257.37M | 6.09%247.38M | 6.09%247.38M | 1.31%233.19M | 1.31%233.19M | -29.19%230.18M | -29.19%230.18M | 4.78%325.09M | 4.78%325.09M |
Equity | ||||||||||
Share capital | 0.00%133.4M | 0.00%133.4M | 0.00%133.4M | 0.00%133.4M | 0.00%133.4M | 0.00%133.4M | 0.00%133.4M | 0.00%133.4M | 0.00%133.4M | 0.00%133.4M |
Reserve | 27.91%120.37M | 6.34%100.07M | 20.49%94.11M | 20.49%94.11M | 18.82%78.1M | 18.82%78.1M | -50.96%65.73M | -50.96%65.73M | -13.43%134.04M | -13.43%134.04M |
Legal reserve | 27.91%120.37M | 6.34%100.07M | 20.49%94.11M | 20.49%94.11M | 18.82%78.1M | 18.82%78.1M | -50.96%65.73M | -50.96%65.73M | -13.43%134.04M | -13.43%134.04M |
Shareholders' Equity | 11.55%253.77M | 2.62%233.47M | 7.57%227.51M | 7.57%227.51M | 6.21%211.5M | 6.21%211.5M | -25.54%199.13M | -25.54%199.13M | -7.21%267.44M | -7.21%267.44M |
Non-controlling interest | ---- | ---- | ---- | ---- | ---- | ---- | -50.28%7.55M | -50.28%7.55M | -31.14%15.18M | -31.14%15.18M |
Total equity | 11.55%253.77M | 2.62%233.47M | 7.57%227.51M | 7.57%227.51M | 2.33%211.5M | 2.33%211.5M | -26.87%206.68M | -26.87%206.68M | -8.91%282.62M | -8.91%282.62M |
Total equity and total liabilities | -4.24%726.39M | -8.12%696.96M | -8.10%758.58M | -8.10%758.58M | -7.11%825.43M | -7.11%825.43M | -21.98%888.61M | -21.98%888.61M | 7.90%1.14B | 7.90%1.14B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Lixin Certified Public Accountants (special general partnership) | -- | Lixin Certified Public Accountants (special general partnership) | -- | Lixin Certified Public Accountants (special general partnership) | -- | Lixin Certified Public Accountants (special general partnership) | -- | Lixin Certified Public Accountants (special general partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data