(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | (Q6)Sep 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 79.84%187.09M | 10.04%256.24M | --104.04M | -13.15%232.86M | 41.97%268.11M | 25.68%156.86M | 29.37%188.85M | --124.8M | -14.64%145.98M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -1,434.41%-11.91M | ---- | -23.76%-776K | 43.67%-627K | ---- | 17.19%-1.11M | ---- | -171.52%-1.34M | ---- |
Interest expense - adjustment | ---- | 45.14%55.82M | ---- | -9.56%38.46M | -39.46%42.53M | ---- | 4,159.85%70.25M | ---- | -29.01%1.65M | ---- |
Impairment and provisions: | --0 | 516.82%30.4M | --0 | --4.93M | --0 | --0 | --0 | --0 | --0 | --0 |
-Impairmen of inventory (reversal) | ---- | 447.33%26.98M | ---- | --4.93M | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | --3.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | 394.38%2.93M | --0 | -118.12%-996K | 2,876.26%5.5M | --0 | ---198K | --0 | --0 | --0 |
-Derivative financial instruments fair value (increase) | ---- | ---- | ---- | ---417K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other fair value changes | ---- | 606.39%2.93M | ---- | -110.53%-579K | 2,876.26%5.5M | ---- | ---198K | ---- | ---- | ---- |
Asset sale loss (gain): | --0 | 929.26%7.74M | --0 | -145.78%-933K | 3,354.24%2.04M | --0 | --59K | --0 | --0 | --0 |
-Loss (gain) on sale of property, machinery and equipment | ---- | 929.26%7.74M | ---- | -145.78%-933K | 3,354.24%2.04M | ---- | --59K | ---- | ---- | ---- |
Depreciation and amortization: | --0 | 24.67%92M | --0 | 2.60%73.79M | 9.44%71.92M | --0 | 235.08%65.71M | --0 | 73.92%19.61M | --0 |
-Depreciation | ---- | 24.67%92M | ---- | 2.60%73.79M | 9.44%71.92M | ---- | 235.08%65.71M | ---- | 73.92%19.61M | ---- |
Special items | ---- | 90.12%2.16M | ---- | -88.23%1.13M | 11.82%9.63M | ---- | 17.72%8.62M | ---- | 226.15%7.32M | ---- |
Operating profit before the change of operating capital | 79.84%187.09M | 24.94%435.38M | --104.04M | -12.69%348.46M | 20.15%399.09M | 25.68%156.86M | 91.77%332.17M | --124.8M | -2.62%173.21M | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 81.46%-247.09M | -1,053.48%-1.47B | ---1.33B | -186.51%-127.82M | -3,830.66%-44.61M | ---- | -107.75%-1.14M | ---- | 125.03%14.64M | ---- |
Accounts receivable (increase)decrease | 89.96%-120.58M | -188.72%-503.62M | ---1.2B | 11.47%-174.43M | -178.22%-197.03M | -234.95%-132.77M | 238.13%251.89M | --98.39M | 334.68%74.49M | ---- |
Accounts payable increase (decrease) | -99.34%14.87M | -48.30%126.13M | --2.26B | 2,342.81%243.94M | -73.65%9.99M | ---61.34M | 136.70%37.9M | ---- | -197.79%-103.29M | ---- |
Cash from business operations | 9.63%-76.56M | -630.77%-1.39B | ---84.73M | 38.35%262.53M | -68.48%189.75M | -116.69%-37.25M | 251.02%601.94M | --223.19M | -11.27%171.48M | --0 |
Hong Kong profits tax paid | ---- | -27.35%-25.72M | ---- | 23.39%-20.2M | -158.13%-26.36M | ---- | 54.60%-10.21M | ---- | -189.80%-22.49M | ---- |
China income tax paid | ---- | 8.44%-28.83M | ---- | -67.38%-31.49M | -21.22%-18.81M | ---- | -15.57%-15.52M | ---- | 2.88%-13.43M | ---- |
Other taxs | 11.11%-16.11M | ---- | ---18.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of business | 1.12%89.14M | 183.48%23.06M | --88.16M | -223.77%-27.62M | 218.14%22.31M | -25.53%74.84M | -252.04%-18.89M | --100.5M | --12.42M | ---- |
Net cash from operations | 9.89%-92.67M | -786.75%-1.45B | ---102.85M | 45.84%210.85M | -74.91%144.58M | -88.39%37.59M | 325.05%576.21M | 215.19%323.69M | -21.04%135.56M | -8.39%102.69M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 433.47%14.6M | 1,518.42%11.86M | --2.74M | 24.87%733K | -45.45%587K | -35.69%337K | -19.94%1.08M | -31.41%524K | 171.52%1.34M | 768.18%764K |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | 91.08%-40.31M | 93.65%-40.31M | ---451.92M | ---634.37M | ---- | ---- |
Decrease in deposits (increase) | 2,514.03%561.53M | -131,096.96%-2.11B | ---23.26M | -77.88%1.61M | -37.28%7.29M | -185.56%-5.01M | 1,773.71%11.62M | 371.47%5.85M | 107.41%620K | 70.00%-2.16M |
Sale of fixed assets | ---- | 35.79%2.54M | --467K | 573.38%1.87M | -28.72%278K | -60.42%19K | --390K | --48K | ---- | ---- |
Purchase of fixed assets | -20.37%-53.11M | -264.01%-205.76M | ---44.13M | -40.92%-56.53M | 16.14%-40.11M | 45.19%-14.76M | -259.11%-47.83M | -216.17%-26.93M | -36.24%-13.32M | -213.85%-8.52M |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---166.83M | ---- |
Recovery of cash from investments | --6.45M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | 52.15%-2.97M | 86.87%-7.7M | ---6.2M | -782.88%-58.65M | -171.59%-6.64M | 25.10%-2.73M | -1.07%-2.45M | -899.73%-3.65M | -61.87%-2.42M | -280.21%-365K |
Net cash from investment operations | 848.08%526.5M | -1,982.51%-2.31B | ---70.38M | -40.61%-110.96M | 83.87%-78.91M | 90.52%-62.46M | -170.82%-489.11M | -6,309.01%-658.53M | -868.84%-180.6M | -8.79%-10.28M |
Net cash before financing | 350.44%433.82M | -3,862.93%-3.76B | ---173.23M | 52.12%99.89M | -24.61%65.67M | 92.57%-24.87M | 293.37%87.1M | -462.31%-334.84M | -129.43%-45.04M | -9.97%92.42M |
Cash flow from financing activities | ||||||||||
New borrowing | 129.52%2.4B | 475.99%6.83B | --1.05B | -38.98%1.19B | -41.28%1.94B | -20.33%1.58B | 1,900.49%3.31B | 1,884.05%1.99B | -48.97%165.54M | -44.16%100.18M |
Refund | -408.53%-2.68B | -147.50%-2.91B | ---527.76M | 12.69%-1.17B | 59.04%-1.35B | 40.92%-949.81M | -1,980.75%-3.28B | -1,182.84%-1.61B | 63.07%-157.83M | 41.81%-125.32M |
Issuing shares | ---- | ---- | ---- | 23,901.32%36.24M | --151K | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | -20.17%-25.12M | -40.12%-53.89M | ---20.91M | 9.56%-38.46M | 39.46%-42.53M | 31.58%-23.9M | -4,159.85%-70.25M | -3,072.39%-34.93M | 29.01%-1.65M | -9.66%-1.1M |
Dividends paid - financing | 50.00%-9.73M | 36.61%-29.19M | ---19.46M | 16.58%-46.05M | 0.00%-55.2M | 25.00%-27.6M | -50.00%-55.2M | ---36.8M | ---36.8M | ---- |
Other items of the financing business | -113.32%-8.87M | -16.94%-10.52M | ---4.16M | 98.86%-8.99M | -12,258.67%-787.87M | -36,938.35%-783.36M | ---6.38M | ---2.12M | ---- | ---- |
Net cash from financing operations | -168.01%-323.21M | 8,598.49%3.83B | --475.25M | 84.23%-45.12M | -174.34%-286.15M | -165.74%-201.2M | -239.30%-104.3M | 1,266.21%306.06M | -135.67%-30.74M | -848.33%-26.24M |
Effect of rate | 77.53%-11.36M | -187.53%-8.45M | ---50.54M | -42.30%9.65M | 226.61%16.73M | 154.64%11.3M | -166.16%-13.21M | -953.39%-20.68M | 926.79%19.97M | -173.80%-1.96M |
Net Cash | -63.38%110.61M | 37.93%75.55M | --302.02M | 124.84%54.77M | -1,181.22%-220.49M | -685.46%-226.06M | 77.29%-17.21M | -143.49%-28.78M | -131.68%-75.78M | -37.67%66.18M |
Begining period cash | 30.37%288M | 41.17%220.91M | --220.91M | -56.56%156.48M | -7.79%360.24M | -7.79%360.24M | 39.71%390.66M | 39.71%390.66M | 552.97%279.62M | 552.97%279.62M |
Cash at the end | -18.02%387.26M | 30.37%288M | --472.38M | 41.17%220.91M | -56.56%156.48M | -57.36%145.48M | 60.96%360.24M | -0.77%341.2M | -19.96%223.81M | 126.74%343.84M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --145.48M | --360.24M | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data