(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -17.41%106.71M | -17.63%106.42M | -20.21%129.2M | -20.21%129.2M | 101.09%161.93M | 101.09%161.93M | 53.31%80.53M | 53.31%80.53M | 7.83%52.53M | 7.83%52.53M |
Accounts receivable | 24.94%159.23M | 2.89%131.13M | -8.18%127.45M | -8.18%127.45M | 30.21%138.81M | 30.21%138.81M | -30.69%106.61M | -30.69%106.61M | 37.38%153.8M | 37.38%153.8M |
Related party payments receivable | 0.00%17K | 5.88%18K | -96.50%17K | -96.50%17K | --486K | --486K | ---- | ---- | ---- | ---- |
Advance deposits and other receivables | -6.13%50.8M | 14.71%62.08M | -24.99%54.12M | -24.99%54.12M | 142.78%72.15M | 142.78%72.15M | 41.31%29.72M | 41.31%29.72M | 100.95%21.03M | 100.95%21.03M |
Withholding and tax receivable | -19.86%113K | -5.67%133K | 571.43%141K | 571.43%141K | --21K | --21K | ---- | ---- | ---- | ---- |
Cash and equivalents | 69.34%70.23M | -5.98%38.99M | -54.64%41.47M | -54.64%41.47M | -48.89%91.43M | -48.89%91.43M | 65.87%178.9M | 65.87%178.9M | -21.66%107.86M | -21.66%107.86M |
Short-term deposit | ---- | ---- | 34.53%187K | 34.53%187K | 51.09%139K | 51.09%139K | -99.00%92K | -99.00%92K | --9.18M | --9.18M |
Secured deposit | -42.86%10M | -42.86%10M | -36.36%17.5M | -36.36%17.5M | -18.40%27.5M | -18.40%27.5M | 338.67%33.7M | 338.67%33.7M | 132.79%7.68M | 132.79%7.68M |
Derivative financial instruments-current assets | ---- | ---- | ---- | ---- | ---- | ---- | --399K | --399K | ---- | ---- |
Special items of current assets | ---- | ---- | 3,536.52%180.84M | 3,536.52%180.84M | -9.86%4.97M | -9.86%4.97M | -27.01%5.52M | -27.01%5.52M | -29.35%7.56M | -29.35%7.56M |
Total current assets | -27.92%397.09M | -36.69%348.77M | 10.75%550.93M | 10.75%550.93M | 14.23%497.44M | 14.23%497.44M | 21.08%435.46M | 21.08%435.46M | 11.41%359.64M | 11.41%359.64M |
Non-current assets | ||||||||||
Property, plant and equipment | 22.55%520.46M | 20.73%512.69M | 24.74%424.67M | 24.74%424.67M | 315.14%340.46M | 315.14%340.46M | 4.38%82.01M | 4.38%82.01M | 53.32%78.57M | 53.32%78.57M |
Investment property | --5.61M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | 54.05%45.89M | 23.73%36.86M | 148.20%29.79M | 148.20%29.79M | -24.25%12M | -24.25%12M | 1,092.25%15.85M | 1,092.25%15.85M | 191.45%1.33M | 191.45%1.33M |
Financial assets at fair value-non-current assets | -21.76%917K | 0.00%1.17M | --1.17M | --1.17M | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -9.78%4.97M | -0.47%5.49M | 601.15%5.51M | 601.15%5.51M | -38.74%786K | -38.74%786K | -26.05%1.28M | -26.05%1.28M | 7.23%1.74M | 7.23%1.74M |
Deferred tax assets | 19.58%3.78M | -1.08%3.13M | 1,268.83%3.16M | 1,268.83%3.16M | -83.41%231K | -83.41%231K | 135.53%1.39M | 135.53%1.39M | 17.96%591K | 17.96%591K |
Special items of non-current assets | -16.95%176.16M | -5.55%200.35M | 134.66%212.12M | 134.66%212.12M | 127.29%90.4M | 127.29%90.4M | 1,382.33%39.77M | 1,382.33%39.77M | --2.68M | --2.68M |
Total non-current assets | 12.03%757.79M | 12.31%759.68M | 52.39%676.43M | 52.39%676.43M | 216.37%443.87M | 216.37%443.87M | 65.24%140.3M | 65.24%140.3M | 57.76%84.91M | 57.76%84.91M |
Total assets | -5.90%1.15B | -9.69%1.11B | 30.39%1.23B | 30.39%1.23B | 63.49%941.31M | 63.49%941.31M | 29.52%575.76M | 29.52%575.76M | 18.03%444.55M | 18.03%444.55M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -17.73%85.15M | -4.48%98.87M | -41.23%103.5M | -41.23%103.5M | -10.33%176.12M | -10.33%176.12M | 54.05%196.41M | 54.05%196.41M | 18.47%127.5M | 18.47%127.5M |
Tax payable | 7.68%8.45M | 31.88%10.34M | -10.72%7.84M | -10.72%7.84M | 35.89%8.79M | 35.89%8.79M | 8.75%6.47M | 8.75%6.47M | 1.29%5.95M | 1.29%5.95M |
Amounts payable to associated parties-current liabilities | ---- | 15,329.41%2.62M | -99.46%17K | -99.46%17K | --3.17M | --3.17M | ---- | ---- | ---- | ---- |
Other payables and accrued expenses | 20.44%115.8M | -11.97%84.64M | 56.87%96.15M | 56.87%96.15M | 34.22%61.29M | 34.22%61.29M | 47.82%45.66M | 47.82%45.66M | 39.97%30.89M | 39.97%30.89M |
Bank loans and overdrafts | 139.42%195.93M | 103.58%166.6M | -41.20%81.84M | -41.20%81.84M | 2,299.84%139.17M | 2,299.84%139.17M | -64.69%5.8M | -64.69%5.8M | 646.45%16.42M | 646.45%16.42M |
Other loans-current liabilities | 106.61%258.14M | 231.10%267.26M | --124.94M | --80.72M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 6.75%36.65M | 12.06%38.47M | 319.85%34.33M | 319.85%34.33M | 39.66%8.18M | 39.66%8.18M | -41.75%5.86M | -41.75%5.86M | -8.34%10.05M | -8.34%10.05M |
Special items of current liabilities | -79.13%36.3M | -81.07%41.31M | 285.48%173.97M | 383.47%218.19M | 35.74%45.13M | 35.74%45.13M | 112.05%33.25M | 112.05%33.25M | -15.77%15.68M | -15.77%15.68M |
Total current liabilities | 18.28%736.42M | 14.06%710.12M | 40.91%622.59M | 40.91%622.59M | 50.57%441.84M | 50.57%441.84M | 42.11%293.44M | 42.11%293.44M | 23.39%206.49M | 23.39%206.49M |
Net current assets | -373.47%-339.33M | -404.20%-361.35M | -228.90%-71.67M | -228.90%-71.67M | -60.85%55.6M | -60.85%55.6M | -7.27%142.02M | -7.27%142.02M | -1.49%153.15M | -1.49%153.15M |
Total assets less current liabilities | -30.80%418.46M | -34.13%398.33M | 21.08%604.76M | 21.08%604.76M | 76.92%499.47M | 76.92%499.47M | 18.59%282.32M | 18.59%282.32M | 13.75%238.06M | 13.75%238.06M |
Non-current liabilities | ||||||||||
Long-term bank loan | -69.55%51.04M | -64.27%59.89M | 164.17%167.61M | 164.17%167.61M | 202.96%63.45M | 202.96%63.45M | --20.94M | --20.94M | ---- | ---- |
Financial lease liabilities-non-current liabilities | -20.75%131.98M | -7.34%154.32M | 402.63%166.55M | 402.63%166.55M | 30,867.29%33.14M | 30,867.29%33.14M | -81.96%107K | -81.96%107K | --593K | --593K |
Deferred tax liability | -80.56%796K | 26.75%5.19M | 209.45%4.09M | 209.45%4.09M | --1.32M | --1.32M | ---- | ---- | ---- | ---- |
Deferred income-non-current liabilities | -26.34%9M | -12.44%10.7M | 22.00%12.22M | 22.00%12.22M | -8.75%10.02M | -8.75%10.02M | 754.47%10.98M | 754.47%10.98M | --1.29M | --1.29M |
Provision-non-current liabilities | 165.03%22.27M | 4.65%8.79M | --8.4M | --8.4M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -40.07%215.09M | -33.43%238.89M | 232.52%358.88M | 232.52%358.88M | 236.95%107.93M | 236.95%107.93M | 1,605.54%32.03M | 1,605.54%32.03M | --1.88M | --1.88M |
Total liabilities | -3.05%951.51M | -3.31%949.01M | 78.52%981.47M | 78.52%981.47M | 68.91%549.77M | 68.91%549.77M | 56.20%325.47M | 56.20%325.47M | 24.52%208.37M | 24.52%208.37M |
Total assets less total liabilities | -17.29%203.38M | -35.16%159.44M | -37.20%245.88M | -37.20%245.88M | 56.44%391.54M | 56.44%391.54M | 5.97%250.29M | 5.97%250.29M | 12.85%236.18M | 12.85%236.18M |
Total equity and non-current liabilities | -30.80%418.46M | -34.13%398.33M | 21.08%604.76M | 21.08%604.76M | 76.92%499.47M | 76.92%499.47M | 18.59%282.32M | 18.59%282.32M | 13.75%238.06M | 13.75%238.06M |
Equity | ||||||||||
Share capital | 2.15%2.75M | 0.00%2.69M | 0.00%2.69M | 0.00%2.69M | 2.83%2.69M | 2.83%2.69M | 0.00%2.62M | 0.00%2.62M | 0.00%2.62M | 0.00%2.62M |
Reserve | 332.89%152.64M | 2.42%36.11M | 31.23%35.26M | 31.23%35.26M | 2.14%26.87M | 2.14%26.87M | -1.42%26.31M | -1.42%26.31M | 20.48%26.68M | 20.48%26.68M |
Share premium | 7.17%326.33M | 0.00%304.49M | 0.00%304.49M | 0.00%304.49M | 174.64%304.49M | 174.64%304.49M | 0.00%110.87M | 0.00%110.87M | 0.00%110.87M | 0.00%110.87M |
Legal reserve | 332.89%152.64M | 2.42%36.11M | 31.23%35.26M | 31.23%35.26M | 2.14%26.87M | 2.14%26.87M | -1.42%26.31M | -1.42%26.31M | 20.48%26.68M | 20.48%26.68M |
Retained profit | -218.33%-307.39M | -90.40%-183.86M | -267.97%-96.56M | -267.97%-96.56M | -47.97%57.49M | -47.97%57.49M | 15.09%110.5M | 15.09%110.5M | 30.35%96.01M | 30.35%96.01M |
Shareholders' Equity | -29.10%174.33M | -35.16%159.44M | -37.20%245.88M | -37.20%245.88M | 56.44%391.54M | 56.44%391.54M | 5.97%250.29M | 5.97%250.29M | 12.85%236.18M | 12.85%236.18M |
Non-controlling interest | 2,904,900.00%29.05M | 0.00%-1K | ---1K | ---1K | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -17.29%203.38M | -35.16%159.44M | -37.20%245.88M | -37.20%245.88M | 56.44%391.54M | 56.44%391.54M | 5.97%250.29M | 5.97%250.29M | 12.85%236.18M | 12.85%236.18M |
Total equity and total liabilities | -5.90%1.15B | -9.69%1.11B | 30.39%1.23B | 30.39%1.23B | 63.49%941.31M | 63.49%941.31M | 29.52%575.76M | 29.52%575.76M | 18.03%444.55M | 18.03%444.55M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data