(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 114.71%69.15M | -15.67%27.16M | -24.89%32.2M | -24.89%32.2M | -60.80%42.87M | -60.80%42.87M | 29.82%109.38M | 29.82%109.38M | 642.23%84.25M | 642.23%84.25M |
Related party payments receivable | 209.54%6.26M | -33.96%1.34M | 56.94%2.02M | 56.94%2.02M | --1.29M | --1.29M | ---- | ---- | ---- | ---- |
Advance deposits and other receivables | 5.24%21.14M | -19.26%16.22M | -57.81%20.09M | -57.81%20.09M | 287.29%47.6M | -6.97%47.6M | -20.51%12.29M | 230.91%51.17M | -66.96%15.46M | -66.96%15.46M |
Cash and equivalents | 0.20%18.95M | -81.95%3.41M | 83.11%18.92M | 83.11%18.92M | -65.69%10.33M | -65.69%10.33M | 0.14%30.11M | 0.14%30.11M | -54.32%30.07M | -54.32%30.07M |
Secured deposit | -25.88%49.88M | -13.51%58.2M | 38.59%67.3M | 38.59%67.3M | 16.52%48.56M | 16.52%48.56M | 61.84%41.67M | 61.84%41.67M | -20.18%25.75M | -20.18%25.75M |
Special items of current assets | -34.38%207.16M | -15.33%267.31M | -10.33%315.73M | -10.33%315.73M | 53.38%352.11M | 84.65%352.11M | 45.93%229.57M | 21.22%190.69M | 83.52%157.32M | 83.52%157.32M |
Total current assets | -18.35%372.54M | -18.11%373.64M | -9.25%456.25M | -9.25%456.25M | 18.85%502.76M | 18.85%502.76M | 35.22%423.02M | 35.22%423.02M | 29.31%312.85M | 29.31%312.85M |
Non-current assets | ||||||||||
Property, plant and equipment | 19.19%86.84M | 18.39%86.26M | 0.78%72.86M | 0.78%72.86M | 59.76%72.3M | 59.76%72.3M | 62.47%45.26M | 62.47%45.26M | 101.53%27.86M | 101.53%27.86M |
Advance payment | 598.62%3.04M | -3.68%419K | 30.24%435K | 30.24%435K | -32.11%334K | -32.11%334K | -94.29%492K | -94.29%492K | 1,128.82%8.61M | 1,128.82%8.61M |
Associated company interest | ---- | ---- | ---- | ---- | --7K | --7K | ---- | ---- | ---- | ---- |
Special items of non-current assets | -10.43%5.33M | -4.00%5.71M | -26.01%5.95M | -26.01%5.95M | -16.81%8.04M | -16.81%8.04M | -44.14%9.66M | -44.14%9.66M | 70.35%17.3M | 70.35%17.3M |
Total non-current assets | 20.15%95.21M | 16.59%92.39M | -1.78%79.24M | -1.78%79.24M | 45.61%80.68M | 45.61%80.68M | 3.06%55.41M | 3.06%55.41M | 117.88%53.77M | 117.88%53.77M |
Total assets | -12.65%467.75M | -12.97%466.03M | -8.22%535.49M | -8.22%535.49M | 21.95%583.44M | 21.95%583.44M | 30.50%478.43M | 30.50%478.43M | 37.50%366.61M | 37.50%366.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 0.48%182.03M | -25.80%134.43M | -20.44%181.16M | -20.44%181.16M | 12.95%227.69M | 12.95%227.69M | 86.64%201.58M | 86.64%201.58M | 166.75%108.01M | 166.75%108.01M |
Tax payable | -15.46%5.4M | 9.89%7.02M | 47.01%6.39M | 47.01%6.39M | -45.81%4.35M | -45.81%4.35M | 4.78%8.02M | 4.78%8.02M | -22.70%7.65M | -22.70%7.65M |
Amounts payable to associated parties-current liabilities | --22.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Bank loans and overdrafts | -42.69%73.21M | -15.05%108.52M | -1.90%127.74M | -1.90%127.74M | 1,719.21%130.22M | 1,719.21%130.22M | 170.83%7.16M | 170.83%7.16M | 312.97%2.64M | 312.97%2.64M |
Financial lease liabilities-current liabilities | 28.74%2.7M | 11.63%2.34M | 5.59%2.1M | 5.59%2.1M | 29.62%1.99M | 29.62%1.99M | -4.66%1.53M | -4.66%1.53M | --1.61M | --1.61M |
Deferred income-current liabilities | 0.00%165K | 0.00%165K | --165K | --165K | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current liabilities | ---- | -66.99%4.17M | 313.82%12.64M | 313.82%12.64M | --3.05M | --3.05M | ---- | ---- | ---- | ---- |
Total current liabilities | -13.25%286.43M | -22.27%256.64M | -10.10%330.19M | -10.10%330.19M | 68.26%367.3M | 68.26%367.3M | 82.05%218.29M | 82.05%218.29M | 134.97%119.91M | 134.97%119.91M |
Net current assets | -31.69%86.11M | -7.19%116.99M | -6.94%126.06M | -6.94%126.06M | -33.83%135.46M | -33.83%135.46M | 6.11%204.73M | 6.11%204.73M | 1.06%192.94M | 1.06%192.94M |
Total assets less current liabilities | -11.68%181.32M | 1.99%209.38M | -5.02%205.3M | -5.02%205.3M | -16.91%216.14M | -16.91%216.14M | 5.44%260.14M | 5.44%260.14M | 14.43%246.7M | 14.43%246.7M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | 60.45%21.17M | 60.45%21.17M | 601.91%13.2M | 601.91%13.2M |
Financial lease liabilities-non-current liabilities | -28.58%2.59M | -10.85%3.24M | 12.76%3.63M | 12.76%3.63M | -20.65%3.22M | -20.65%3.22M | -11.49%4.06M | -11.49%4.06M | --4.59M | --4.59M |
Deferred tax liability | --17K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred income-non-current liabilities | -40.84%239K | -20.30%322K | --404K | --404K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -29.39%2.85M | -11.79%3.56M | 25.30%4.04M | 25.30%4.04M | -87.23%3.22M | -87.23%3.22M | 41.90%25.23M | 41.90%25.23M | 845.85%17.78M | 845.85%17.78M |
Total liabilities | -13.45%289.28M | -22.15%260.2M | -9.79%334.23M | -9.79%334.23M | 52.15%370.52M | 52.15%370.52M | 76.86%243.53M | 76.86%243.53M | 160.23%137.69M | 160.23%137.69M |
Total assets less total liabilities | -11.32%178.47M | 2.26%205.82M | -5.47%201.26M | -5.47%201.26M | -9.36%212.92M | -9.36%212.92M | 2.61%234.9M | 2.61%234.9M | 7.12%228.92M | 7.12%228.92M |
Total equity and non-current liabilities | -11.68%181.32M | 1.99%209.38M | -5.02%205.3M | -5.02%205.3M | -16.91%216.14M | -16.91%216.14M | 5.44%260.14M | 5.44%260.14M | 14.43%246.7M | 14.43%246.7M |
Equity | ||||||||||
Share capital | 10.00%11.33M | 10.00%11.33M | 0.00%10.3M | 0.00%10.3M | 0.00%10.3M | 0.00%10.3M | 0.00%10.3M | 0.00%10.3M | 0.00%10.3M | 0.00%10.3M |
Reserve | -12.48%167.14M | 1.85%194.49M | -5.75%190.96M | -5.75%190.96M | -9.79%202.62M | -9.79%202.62M | 2.74%224.6M | 2.74%224.6M | 7.48%218.62M | 7.48%218.62M |
Legal reserve | -12.48%167.14M | 1.85%194.49M | -5.75%190.96M | -5.75%190.96M | -9.79%202.62M | -9.79%202.62M | 2.74%224.6M | 2.74%224.6M | 7.48%218.62M | 7.48%218.62M |
Shareholders' Equity | -11.32%178.47M | 2.26%205.82M | -5.47%201.26M | -5.47%201.26M | -9.36%212.92M | -9.36%212.92M | 2.61%234.9M | 2.61%234.9M | 7.12%228.92M | 7.12%228.92M |
Total equity | -11.32%178.47M | 2.26%205.82M | -5.47%201.26M | -5.47%201.26M | -9.36%212.92M | -9.36%212.92M | 2.61%234.9M | 2.61%234.9M | 7.12%228.92M | 7.12%228.92M |
Total equity and total liabilities | -12.65%467.75M | -12.97%466.03M | -8.22%535.49M | -8.22%535.49M | 21.95%583.44M | 21.95%583.44M | 30.50%478.43M | 30.50%478.43M | 37.50%366.61M | 37.50%366.61M |
Currency Unit | MOP | MOP | MOP | MOP | MOP | MOP | MOP | MOP | MOP | MOP |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Jindaoliancheng Certified Public Accountants Co., Ltd. | -- | Jindaoliancheng Certified Public Accountants Co., Ltd. | -- | Jindaoliancheng Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data