(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -40.35%50.18M | -19.64%67.6M | 29.78%84.13M | 29.78%84.13M | -2.98%64.82M | -2.98%64.82M | 18.93%66.81M | 18.93%66.81M | -0.16%56.18M | -0.16%56.18M |
Accounts receivable | 38.36%18.41M | 19.03%15.83M | -57.75%13.3M | -57.75%13.3M | -40.02%31.49M | -40.02%31.49M | -21.82%52.5M | -21.82%52.5M | -0.55%67.15M | -0.55%67.15M |
Related party payments receivable | 12,727.69%16.68M | 12,727.69%16.68M | 1,525.00%130K | 1,525.00%130K | --8K | --8K | ---- | ---- | ---- | ---- |
Advance deposits and other receivables | -72.78%15.87M | -6.43%54.56M | 260.07%58.31M | 260.07%58.31M | -41.44%16.19M | -41.44%16.19M | -14.55%27.65M | -14.55%27.65M | 18.23%32.36M | 18.23%32.36M |
Cash and equivalents | 198.97%33.95M | -38.51%6.98M | -64.89%11.36M | -64.89%11.36M | -32.87%32.35M | -32.87%32.35M | -44.43%48.18M | -44.43%48.18M | 84.71%86.71M | 84.71%86.71M |
Secured deposit | ---- | ---- | 0.00%237K | 0.00%237K | --237K | --237K | ---- | ---- | 2.23%17.92M | 2.23%17.92M |
Special items of current assets | ---- | ---- | ---- | ---- | --5.75M | --5.75M | ---- | ---- | ---- | ---- |
Total current assets | -19.33%135.08M | -3.47%161.65M | 11.02%167.46M | 11.02%167.46M | -22.70%150.84M | -22.70%150.84M | -25.03%195.15M | -25.03%195.15M | 3.85%260.32M | 3.85%260.32M |
Non-current assets | ||||||||||
Property, plant and equipment | -17.12%12.49M | -4.28%14.42M | -19.71%15.06M | -19.71%15.06M | -9.61%18.76M | -9.61%18.76M | 1.36%20.76M | 1.36%20.76M | 207.15%20.48M | 207.15%20.48M |
Land use right | -2.52%8.16M | -1.25%8.27M | -2.46%8.37M | -2.46%8.37M | -2.39%8.59M | -2.39%8.59M | -2.33%8.8M | -2.33%8.8M | 852.91%9.01M | 852.91%9.01M |
Advance payment | 228.13%210K | ---- | -91.50%64K | -91.50%64K | --753K | --753K | ---- | ---- | ---- | ---- |
Associated company interest | 528.28%7.67M | 480.74%7.09M | -83.40%1.22M | -83.40%1.22M | -58.23%7.35M | -58.23%7.35M | 142.78%17.59M | 142.78%17.59M | 51.62%7.25M | 51.62%7.25M |
Intangible assets | -40.67%267K | -25.11%337K | -37.06%450K | -37.06%450K | -30.04%715K | -30.04%715K | 17.47%1.02M | 17.47%1.02M | -13.17%870K | -13.17%870K |
Deferred tax assets | ---- | ---- | ---- | ---- | -60.85%83K | -60.85%83K | 36.77%212K | 36.77%212K | 7,650.00%155K | 7,650.00%155K |
Special items of non-current assets | 59.30%1.87M | -17.24%970K | -67.73%1.17M | -67.73%1.17M | 29.11%3.63M | 29.11%3.63M | -54.82%2.81M | -54.82%2.81M | --6.23M | --6.23M |
Total non-current assets | 16.37%30.66M | 17.98%31.08M | -33.94%26.34M | -33.94%26.34M | -22.10%39.88M | -22.10%39.88M | 16.40%51.19M | 16.40%51.19M | 152.86%43.98M | 152.86%43.98M |
Total assets | -14.48%165.74M | -0.55%192.73M | 1.62%193.8M | 1.62%193.8M | -22.58%190.72M | -22.58%190.72M | -19.05%246.34M | -19.05%246.34M | 13.51%304.3M | 13.51%304.3M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -12.01%24.23M | -13.72%23.76M | 4.80%27.54M | 4.80%27.54M | 0.47%26.28M | 0.47%26.28M | -43.15%26.16M | -43.15%26.16M | 5.07%46.01M | 5.07%46.01M |
Tax payable | -6.05%419K | -6.05%419K | -0.89%446K | -0.89%446K | -6.83%450K | -6.83%450K | -67.71%483K | -67.71%483K | -44.07%1.5M | -44.07%1.5M |
Amounts payable to associated parties-current liabilities | 233.79%9.85M | 216.84%9.35M | -15.90%2.95M | -15.90%2.95M | -35.66%3.51M | -35.66%3.51M | 458.24%5.45M | 458.24%5.45M | -61.25%977K | -61.25%977K |
Bank loans and overdrafts | -12.49%64.99M | 7.03%79.48M | 214.29%74.26M | 214.29%74.26M | -13.41%23.63M | -13.41%23.63M | -41.37%27.29M | -41.37%27.29M | 11.89%46.55M | 11.89%46.55M |
Financial lease liabilities-current liabilities | 8.29%1.32M | -15.35%1.03M | -58.82%1.22M | -58.82%1.22M | 50.00%2.96M | 50.00%2.96M | -40.66%1.97M | -40.66%1.97M | --3.32M | --3.32M |
Special items of current liabilities | -50.97%1.36M | -21.58%2.18M | -18.88%2.78M | -18.88%2.78M | -26.44%3.42M | -26.44%3.42M | 546.11%4.65M | 546.11%4.65M | -73.65%720K | -73.65%720K |
Total current liabilities | -6.43%102.17M | 6.43%116.22M | 81.25%109.19M | 81.25%109.19M | -8.73%60.25M | -8.73%60.25M | -33.38%66.01M | -33.38%66.01M | 6.17%99.07M | 6.17%99.07M |
Net current assets | -43.51%32.91M | -22.03%45.43M | -35.69%58.27M | -35.69%58.27M | -29.85%90.6M | -29.85%90.6M | -19.91%129.15M | -19.91%129.15M | 2.47%161.25M | 2.47%161.25M |
Total assets less current liabilities | -24.87%63.57M | -9.57%76.51M | -35.15%84.61M | -35.15%84.61M | -27.65%130.48M | -27.65%130.48M | -12.13%180.34M | -12.13%180.34M | 17.44%205.23M | 17.44%205.23M |
Non-current liabilities | ||||||||||
Long-term bank loan | 2.97%4.51M | 5.71%4.63M | -13.22%4.38M | -13.22%4.38M | -11.08%5.05M | -11.08%5.05M | -18.51%5.68M | -18.51%5.68M | --6.97M | --6.97M |
Financial lease liabilities-non-current liabilities | 803.13%578K | ---- | -95.01%64K | -95.01%64K | -25.03%1.28M | -25.03%1.28M | -49.97%1.71M | -49.97%1.71M | --3.42M | --3.42M |
Deferred tax liability | 5.36%275K | 147.51%646K | --261K | --261K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 13.99%5.36M | 12.14%5.28M | -25.66%4.71M | -25.66%4.71M | -14.31%6.33M | -14.31%6.33M | -28.86%7.39M | -28.86%7.39M | --10.38M | --10.38M |
Total liabilities | -5.59%107.53M | 6.67%121.5M | 71.08%113.9M | 71.08%113.9M | -9.29%66.58M | -9.29%66.58M | -32.95%73.39M | -32.95%73.39M | 17.29%109.45M | 17.29%109.45M |
Total assets less total liabilities | -27.16%58.21M | -10.85%71.24M | -35.64%79.91M | -35.64%79.91M | -28.22%124.15M | -28.22%124.15M | -11.24%172.95M | -11.24%172.95M | 11.50%194.84M | 11.50%194.84M |
Total equity and non-current liabilities | -24.87%63.57M | -9.57%76.51M | -35.15%84.61M | -35.15%84.61M | -27.65%130.48M | -27.65%130.48M | -12.13%180.34M | -12.13%180.34M | 17.44%205.23M | 17.44%205.23M |
Equity | ||||||||||
Share capital | 28.25%16.11M | 12.32%14.11M | 0.00%12.56M | 0.00%12.56M | 0.00%12.56M | 0.00%12.56M | 0.00%12.56M | 0.00%12.56M | 0.00%12.56M | 0.00%12.56M |
Reserve | -1,138.27%-54.13M | -489.36%-25.76M | -111.06%-4.37M | -111.06%-4.37M | -52.94%39.53M | -52.94%39.53M | -20.08%84.02M | -20.08%84.02M | 21.84%105.12M | 21.84%105.12M |
Share premium | 33.32%96.22M | 14.85%82.89M | 0.00%72.17M | 0.00%72.17M | 0.00%72.17M | 0.00%72.17M | 0.00%72.17M | 0.00%72.17M | 0.00%72.17M | 0.00%72.17M |
Legal reserve | -1,138.27%-54.13M | -489.36%-25.76M | -111.06%-4.37M | -111.06%-4.37M | -52.94%39.53M | -52.94%39.53M | -20.08%84.02M | -20.08%84.02M | 21.84%105.12M | 21.84%105.12M |
Shareholders' Equity | -27.57%58.21M | -11.36%71.24M | -35.33%80.36M | -35.33%80.36M | -26.36%124.27M | -26.36%124.27M | -11.12%168.75M | -11.12%168.75M | 11.02%189.85M | 11.02%189.85M |
Non-controlling interest | ---- | ---- | -280.83%-457K | -280.83%-457K | -102.86%-120K | -102.86%-120K | -15.76%4.2M | -15.76%4.2M | 33.19%4.99M | 33.19%4.99M |
Total equity | -27.16%58.21M | -10.85%71.24M | -35.64%79.91M | -35.64%79.91M | -28.22%124.15M | -28.22%124.15M | -11.24%172.95M | -11.24%172.95M | 11.50%194.84M | 11.50%194.84M |
Total equity and total liabilities | -14.48%165.74M | -0.55%192.73M | 1.62%193.8M | 1.62%193.8M | -22.58%190.72M | -22.58%190.72M | -19.05%246.34M | -19.05%246.34M | 13.51%304.3M | 13.51%304.3M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Kang Bai Certified Public Accountants Limited | -- | Kang Bai Certified Public Accountants Limited | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data