(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -1.80%19.63M | -10.11%17.97M | 1.59%19.99M | 1.59%19.99M | 22.12%19.68M | 22.12%19.68M | -3.42%16.11M | -3.42%16.11M | 65.89%16.68M | 65.89%16.68M |
Accounts receivable | -1.33%3.42M | -34.23%2.28M | -33.74%3.46M | -33.74%3.46M | -16.77%5.23M | -16.77%5.23M | 5.53%6.28M | 5.53%6.28M | 49.10%5.95M | 49.10%5.95M |
Cash and equivalents | 25.45%22.17M | 25.03%22.09M | 22.97%17.67M | 22.97%17.67M | 0.13%14.37M | 0.13%14.37M | 75.41%14.35M | 75.41%14.35M | -24.97%8.18M | -24.97%8.18M |
Short-term investment | --1.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | 70.81%1.07M | 153.91%1.59M | -24.00%627K | -24.00%627K | 294.74%825K | 294.74%825K | 28.22%209K | 28.22%209K | -62.00%163K | -62.00%163K |
Total current assets | 14.23%47.69M | 5.23%43.93M | 4.12%41.75M | 4.12%41.75M | 8.51%40.1M | 8.51%40.1M | 19.29%36.95M | 19.29%36.95M | 22.05%30.98M | 22.05%30.98M |
Non-current assets | ||||||||||
Property, plant and equipment | -12.30%47.73M | -7.38%50.41M | 17.69%54.43M | 17.69%54.43M | 20.01%46.25M | 20.01%46.25M | 15.55%38.53M | 15.55%38.53M | 25.57%33.35M | 25.57%33.35M |
Other illiquid assets | 98.99%9.8M | -1.30%4.86M | -6.81%4.93M | -6.81%4.93M | -4.64%5.29M | -4.64%5.29M | 4.82%5.54M | 4.82%5.54M | -3.49%5.29M | -3.49%5.29M |
Special items of non-current assets | -18.13%3.09M | -13.17%3.28M | 2.86%3.77M | 2.86%3.77M | -15.99%3.67M | -15.99%3.67M | -51.59%4.37M | -51.59%4.37M | 69.12%9.02M | 69.12%9.02M |
Total non-current assets | -3.97%60.62M | -7.25%58.55M | 14.36%63.13M | 14.36%63.13M | 13.95%55.2M | 13.95%55.2M | 1.66%48.44M | 1.66%48.44M | 27.53%47.66M | 27.53%47.66M |
Total assets | 3.28%108.32M | -2.28%102.48M | 10.05%104.88M | 10.05%104.88M | 11.60%95.3M | 11.60%95.3M | 8.60%85.4M | 8.60%85.4M | 25.31%78.63M | 25.31%78.63M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -1.65%7.97M | -5.37%7.67M | 47.40%8.1M | 47.40%8.1M | -16.07%5.5M | -16.07%5.5M | -7.11%6.55M | -7.11%6.55M | 9.99%7.05M | 9.99%7.05M |
Tax payable | -41.64%1.34M | -62.24%865K | 35.00%2.29M | 35.00%2.29M | 460.07%1.7M | 460.07%1.7M | --303K | --303K | ---- | ---- |
Bank loans and overdrafts | 5.42%603K | 8.92%623K | -8.04%572K | -8.04%572K | 323.13%622K | 323.13%622K | 126.15%147K | 126.15%147K | 828.57%65K | --65K |
Provision-current liabilities | -28.64%2.22M | -17.98%2.55M | 0.00%3.11M | 0.00%3.11M | 32.45%3.11M | 32.45%3.11M | 3.89%2.35M | 3.89%2.35M | 19.61%2.26M | 19.61%2.26M |
Special items of current liabilities | 3.66%85K | 26.83%104K | -32.79%82K | -32.79%82K | -61.99%122K | -61.99%122K | 42.04%321K | 42.04%321K | 126.00%226K | 111.21%226K |
Total current liabilities | -13.74%12.21M | -16.58%11.81M | 28.13%14.16M | 28.13%14.16M | 14.28%11.05M | 14.28%11.05M | 0.70%9.67M | 0.70%9.67M | 14.21%9.6M | 14.21%9.6M |
Net current assets | 28.59%35.48M | 16.42%32.12M | -5.02%27.59M | -5.02%27.59M | 6.47%29.05M | 6.47%29.05M | 27.64%27.28M | 27.64%27.28M | 25.94%21.38M | 25.94%21.38M |
Total assets less current liabilities | 5.93%96.1M | -0.05%90.67M | 7.68%90.72M | 7.68%90.72M | 11.25%84.25M | 11.25%84.25M | 9.70%75.73M | 9.70%75.73M | 27.03%69.03M | 27.03%69.03M |
Non-current liabilities | ||||||||||
Provision-non-current liabilities | -8.89%26.65M | -5.29%27.7M | 27.77%29.25M | 27.77%29.25M | 20.31%22.89M | 20.31%22.89M | -0.47%19.03M | -0.47%19.03M | 51.49%19.11M | 51.49%19.11M |
Other non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -58.82%7K | -58.82%7K | --17K | -41.38%17K |
Special items of non-current liabilities | -20.52%697K | -21.55%688K | -36.95%877K | -36.95%877K | -56.76%1.39M | -56.76%1.39M | -50.77%3.22M | -50.77%3.22M | 52.76%6.54M | 53.80%6.54M |
Total non-current liabilities | -9.23%27.34M | -5.76%28.39M | 24.06%30.12M | 24.06%30.12M | 9.13%24.28M | 9.13%24.28M | -13.31%22.25M | -13.31%22.25M | 51.91%25.67M | 51.91%25.67M |
Total liabilities | -10.67%39.56M | -9.22%40.2M | 25.33%44.28M | 25.33%44.28M | 10.69%35.33M | 10.69%35.33M | -9.50%31.92M | -9.50%31.92M | 39.39%35.27M | 39.39%35.27M |
Total assets less total liabilities | 13.47%68.76M | 2.79%62.28M | 1.05%60.6M | 1.05%60.6M | 12.14%59.97M | 12.14%59.97M | 23.32%53.48M | 23.32%53.48M | 15.80%43.36M | 15.80%43.36M |
Total equity and non-current liabilities | 5.93%96.1M | -0.05%90.67M | 7.68%90.72M | 7.68%90.72M | 11.25%84.25M | 11.25%84.25M | 9.70%75.73M | 9.70%75.73M | 27.03%69.03M | 27.03%69.03M |
Equity | ||||||||||
Share capital | -0.01%140.41M | -0.01%140.41M | -0.02%140.42M | -0.02%140.42M | 4.82%140.45M | 4.82%140.45M | 0.00%133.99M | 0.00%133.99M | 0.00%133.99M | 0.00%133.99M |
Reserve | 115.34%397K | 64.68%-914K | -240.53%-2.59M | -240.53%-2.59M | -53.23%-760K | -53.23%-760K | -18.94%-496K | -18.94%-496K | -1,713.04%-417K | -1,713.04%-417K |
Legal reserve | 115.34%397K | 64.68%-914K | -240.53%-2.59M | -240.53%-2.59M | -53.23%-760K | -53.23%-760K | -18.94%-496K | -18.94%-496K | -1,713.04%-417K | -1,713.04%-417K |
Retained profit | 6.72%-72.05M | 0.03%-77.21M | 3.12%-77.24M | 3.12%-77.24M | 0.36%-79.73M | 0.36%-79.73M | 11.30%-80.02M | 11.30%-80.02M | 6.54%-90.21M | 6.54%-90.21M |
Shareholders' Equity | 13.47%68.76M | 2.79%62.28M | 1.05%60.6M | 1.05%60.6M | 12.14%59.97M | 12.14%59.97M | 23.32%53.48M | 23.32%53.48M | 15.80%43.36M | 15.80%43.36M |
Total equity | 13.47%68.76M | 2.79%62.28M | 1.05%60.6M | 1.05%60.6M | 12.14%59.97M | 12.14%59.97M | 23.32%53.48M | 23.32%53.48M | 15.80%43.36M | 15.80%43.36M |
Total equity and total liabilities | 3.28%108.32M | -2.28%102.48M | 10.05%104.88M | 10.05%104.88M | 11.60%95.3M | 11.60%95.3M | 8.60%85.4M | 8.60%85.4M | 25.31%78.63M | 25.31%78.63M |
Currency Unit | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young (Perth) | -- | Ernst & Young (Perth) | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data