(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -466.07%-21.3M | ---- | -70.39%5.82M | ---- | 241.88%19.65M | ---- | -199.74%-13.85M | ---- | -136.83%-4.62M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -352.73%-1.25M | ---- | -1.10%-275K | ---- | 70.75%-272K | ---- | -18.93%-930K | ---- | -225.83%-782K |
Impairment and provisions: | --0 | 903.51%17.13M | --0 | 161.74%1.71M | --0 | -222.51%-2.77M | --0 | 355.96%2.26M | --0 | 760.00%495K |
-Impairment of property, plant and equipment (reversal) | ---- | --2.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | -0.71%1.55M | ---- | 157.06%1.56M | ---- | -214.87%-2.73M | ---- | 234.37%2.37M | ---- | 1,046.67%710K |
-Impairment of trade receivables (reversal) | ---- | -103.61%-6K | ---- | 536.84%166K | ---- | -137.25%-38K | ---- | --102K | ---- | ---- |
-Other impairments and provisions | ---- | 89,006.67%13.34M | ---- | ---15K | ---- | ---- | ---- | -1.86%-219K | ---- | ---215K |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | ---15K | --0 | --0 | --0 | -39.36%171K | --0 | 9,300.00%282K | --0 | -99.28%3K |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---15K | ---- | ---- | ---- | -39.36%171K | ---- | 9,300.00%282K | ---- | -99.28%3K |
Depreciation and amortization: | --0 | 3.53%48.42M | --0 | -16.99%46.77M | --0 | -16.28%56.34M | --0 | 549.67%67.29M | --0 | 21.84%10.36M |
-Depreciation | ---- | 3.53%48.42M | ---- | -16.99%46.77M | ---- | -16.28%56.34M | ---- | 549.67%67.29M | ---- | 21.84%10.36M |
Financial expense | ---- | 64.63%2.53M | ---- | 11.47%1.54M | ---- | -48.56%1.38M | ---- | 1,015.42%2.68M | ---- | -15.19%240K |
Special items | ---- | ---- | ---- | ---8K | ---- | ---- | ---- | ---1.12M | ---- | ---- |
Operating profit before the change of operating capital | --0 | -18.05%45.52M | --0 | -25.44%55.55M | --0 | 31.61%74.5M | --0 | 894.34%56.61M | --0 | -73.44%5.69M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 207.79%12.65M | ---- | -37.61%-11.74M | ---- | -212.91%-8.53M | ---- | 368.79%7.55M | ---- | 74.93%-2.81M |
Accounts receivable (increase)decrease | ---- | 203.72%446K | ---- | -298.16%-430K | ---- | -96.30%217K | ---- | 286.63%5.86M | ---- | -75.47%-3.14M |
Accounts payable increase (decrease) | ---- | -1,974.76%-19.69M | ---- | -87.11%1.05M | ---- | 209.10%8.14M | ---- | -150.63%-7.46M | ---- | 206.30%14.74M |
prepayments (increase)decrease | ---- | -920.96%-4.48M | ---- | -112.45%-439K | ---- | 52.88%3.53M | ---- | 320.34%2.31M | ---- | 60.58%-1.05M |
Cash from business operations | --0 | -22.40%33.87M | --0 | -43.11%43.65M | --0 | 19.61%76.73M | --0 | 381.59%64.15M | --0 | 55.00%13.32M |
Hong Kong profits tax paid | ---- | 119.27%1.33M | ---- | -9,276.00%-6.88M | ---- | -97.53%75K | ---- | 285.90%3.03M | ---- | 75.76%-1.63M |
Interest received - operating | ---- | 465.91%1.25M | ---- | -19.12%220K | ---- | -70.75%272K | ---- | 18.93%930K | ---- | 225.83%782K |
Special items of business | ---- | -67.44%-576K | ---- | 69.64%-344K | ---- | -58.68%-1.13M | ---- | -515.52%-714K | ---- | 94.20%-116K |
Net cash from operations | -20.37%18.88M | -1.47%36.44M | -14.17%23.71M | -52.01%36.99M | -40.10%27.62M | 13.16%77.08M | 1,049.68%46.11M | 446.14%68.11M | -3,115.23%-4.86M | 492.21%12.47M |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | ---- | --15K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | ---- | 84.44%-1.31M | ---- | -583.70%-8.43M | ---- | 62.58%-1.23M | ---- | 83.81%-3.3M | ---- | -94.76%-20.35M |
Net cash from investment operations | 85.24%-192K | 84.61%-1.3M | 84.10%-1.3M | -583.70%-8.43M | -23,271.43%-8.18M | 62.58%-1.23M | 96.80%-35K | 83.81%-3.3M | 87.45%-1.1M | -97.09%-20.35M |
Net cash before financing | -16.60%18.69M | 23.07%35.15M | 15.26%22.41M | -62.35%28.56M | -57.81%19.44M | 17.01%75.84M | 874.32%46.07M | 922.58%64.82M | 32.97%-5.95M | 4.14%-7.88M |
Cash flow from financing activities | ||||||||||
Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 74.66%-4M | ---- | ---15.8M |
Interest paid - financing | ---- | -64.63%-2.53M | ---- | -11.47%-1.54M | ---- | 48.56%-1.38M | ---- | -1,015.42%-2.68M | ---- | 15.19%-240K |
Dividends paid - financing | ---- | 20.63%-4M | ---- | ---5.04M | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | ---- | -11.57%-43.36M | ---- | 12.56%-38.87M | ---- | 17.59%-44.45M | ---- | ---53.94M | ---- | ---- |
Net cash from financing operations | -2.68%-23.65M | -9.79%-49.89M | -8.63%-23.04M | 0.84%-45.44M | -4.78%-21.21M | 24.40%-45.83M | -1,175.92%-20.24M | -278.01%-60.62M | 119.51%1.88M | -130.97%-16.04M |
Net Cash | -687.32%-4.97M | 12.67%-14.75M | 64.29%-631K | -156.25%-16.88M | -106.84%-1.77M | 614.54%30.02M | 734.90%25.83M | 117.57%4.2M | 78.03%-4.07M | -154.89%-23.92M |
Begining period cash | -19.20%62.06M | -18.02%76.8M | -18.02%76.8M | 47.15%93.69M | 47.15%93.69M | 7.06%63.67M | 7.06%63.67M | -28.68%59.47M | -28.68%59.47M | 109.42%83.39M |
Cash at the end | -25.05%57.09M | -19.20%62.06M | -17.13%76.17M | -18.02%76.8M | 2.70%91.92M | 47.15%93.69M | 61.56%89.5M | 7.06%63.67M | -14.60%55.4M | -28.68%59.47M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | -19.20%62.06M | ---- | -18.02%76.8M | ---- | --93.69M | ---- | ---- | --55.4M | --59.47M |
Cash and cash equivalent balance | --0 | -19.20%62.06M | --0 | -18.02%76.8M | --0 | --93.69M | --0 | --0 | --55.4M | --59.47M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data