(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q9)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -42.86%8M | -64.29%5M | -57.14%6M | -14.29%12M | -41.67%14M | -41.67%14M | -41.67%14M | -41.67%14M | 33.33%24M | --24M |
Accounts receivable | 9.29%2.92B | -6.29%2.5B | -7.90%2.46B | 1.95%2.72B | -26.04%2.67B | -26.04%2.67B | -26.04%2.67B | -26.04%2.67B | 28.93%3.61B | --3.61B |
Advance deposits and other receivables | 16.23%3.44B | 12.85%3.34B | 6.15%3.14B | -12.81%2.58B | 8.31%2.96B | 8.31%2.96B | 8.31%2.96B | 8.31%2.96B | -4.04%2.73B | --2.73B |
Cash and equivalents | 41.99%13.57B | 29.58%12.38B | 35.53%12.95B | 26.94%12.13B | 44.97%9.56B | 44.97%9.56B | 44.97%9.56B | 44.97%9.56B | -40.77%6.59B | --6.59B |
Fixed time deposit-current assets | -11.99%9.94B | -13.15%9.81B | -11.43%10B | -26.27%8.33B | -11.57%11.29B | -11.57%11.29B | -11.57%11.29B | -11.57%11.29B | -14.06%12.77B | --12.77B |
Secured deposit | -8.82%31M | -70.59%10M | -67.65%11M | 20.59%41M | --34M | --34M | --34M | --34M | ---- | ---- |
Short-term investment | 0.00%37M | 0.00%37M | 0.00%37M | 0.00%37M | -96.53%37M | -96.53%37M | -96.53%37M | -96.53%37M | 2,781.08%1.07B | --1.07B |
Total current assets | 12.72%29.94B | 5.72%28.08B | 7.70%28.6B | -2.69%25.85B | -0.87%26.56B | -0.87%26.56B | -0.87%26.56B | -0.87%26.56B | -15.45%26.79B | --26.79B |
Non-current assets | ||||||||||
Property, plant and equipment | 51.70%490M | 34.98%436M | 23.84%400M | 5.26%340M | 32.92%323M | 32.92%323M | 32.92%323M | 32.92%323M | 38.07%243M | --243M |
Land use right | -1.73%2.44B | -0.97%2.46B | -1.45%2.44B | -0.73%2.46B | 65.89%2.48B | 65.89%2.48B | 65.89%2.48B | 65.89%2.48B | --1.5B | --1.5B |
Advance payment | -23.84%540M | -18.19%580M | -9.45%642M | -15.51%599M | -4.58%709M | -4.58%709M | -4.58%709M | -4.58%709M | -22.28%743M | --743M |
Fixed time deposit-non-current assets | 33.52%8.72B | 34.29%8.77B | 15.93%7.57B | 23.12%8.04B | 51.75%6.53B | 51.75%6.53B | 51.75%6.53B | 51.75%6.53B | 45.72%4.3B | --4.3B |
Other investments | 0.99%307M | 5.59%321M | 5.92%322M | -0.99%301M | 52.76%304M | 52.76%304M | 52.76%304M | 52.76%304M | -42.98%199M | --199M |
Intangible assets | -14.19%2.03B | -9.80%2.14B | -7.31%2.2B | -3.34%2.29B | -16.30%2.37B | -16.30%2.37B | -16.30%2.37B | -16.30%2.37B | 40.05%2.83B | --2.83B |
Goodwill | 0.25%19.54B | 0.25%19.54B | 0.23%19.54B | 0.23%19.54B | 1.95%19.49B | 1.95%19.49B | 1.95%19.49B | 1.95%19.49B | 9.31%19.12B | --19.12B |
Deferred tax assets | 1.44%352M | 8.07%375M | -1.15%343M | 1.44%352M | 0.29%347M | 0.29%347M | 0.29%347M | 0.29%347M | 14.19%346M | --346M |
Special items of non-current assets | 41.60%11.18B | 29.96%10.26B | 31.83%10.41B | 18.38%9.35B | -29.40%7.9B | -29.40%7.9B | -29.40%7.9B | -29.40%7.9B | -9.35%11.18B | --11.18B |
Total non-current assets | 12.73%45.6B | 10.94%44.88B | 8.44%43.86B | 6.97%43.27B | -0.03%40.45B | -0.03%40.45B | -0.03%40.45B | -0.03%40.45B | 10.60%40.46B | --40.46B |
Total assets | 12.73%75.54B | 8.87%72.96B | 8.14%72.47B | 3.14%69.11B | -0.36%67.01B | -0.36%67.01B | -0.36%67.01B | -0.36%67.01B | -1.49%67.25B | --67.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 0.16%5.01B | 1.04%5.05B | 4.38%5.22B | 6.44%5.32B | 15.45%5B | 15.45%5B | 15.45%5B | 15.45%5B | 21.43%4.33B | --4.33B |
Tax payable | 40.35%567M | 21.53%491M | 14.11%461M | 2.48%414M | 11.29%404M | 11.29%404M | 11.29%404M | 11.29%404M | -18.43%363M | --363M |
Other payables and accrued expenses | -13.67%3.47B | -20.34%3.2B | -20.06%3.22B | -30.46%2.8B | 4.96%4.02B | 4.96%4.02B | 4.96%4.02B | 4.96%4.02B | -1.26%3.83B | --3.83B |
Financial lease liabilities-current liabilities | -6.50%115M | -8.13%113M | -0.81%122M | -6.50%115M | 33.70%123M | 33.70%123M | 33.70%123M | 33.70%123M | -10.68%92M | --92M |
Deferred income-current liabilities | 31.52%2.85B | 17.74%2.56B | 11.80%2.43B | 7.56%2.33B | 18.32%2.17B | 18.32%2.17B | 18.32%2.17B | 18.32%2.17B | 14.05%1.83B | --1.83B |
Total current liabilities | 2.53%12.01B | -2.59%11.41B | -2.36%11.44B | -6.29%10.98B | 12.12%11.72B | 12.12%11.72B | 12.12%11.72B | 12.12%11.72B | 8.83%10.45B | --10.45B |
Net current assets | 20.75%17.92B | 12.29%16.67B | 15.63%17.16B | 0.15%14.87B | -9.17%14.84B | -9.17%14.84B | -9.17%14.84B | -9.17%14.84B | -26.01%16.34B | --16.34B |
Total assets less current liabilities | 14.88%63.52B | 11.31%61.54B | 10.37%61.03B | 5.14%58.13B | -2.66%55.29B | -2.66%55.29B | -2.66%55.29B | -2.66%55.29B | -3.18%56.8B | --56.8B |
Non-current liabilities | ||||||||||
Long-term accounts payable | ---- | ---- | ---- | -83.33%1M | -95.20%6M | -95.20%6M | -95.20%6M | -95.20%6M | -38.73%125M | --125M |
Financial lease liabilities-non-current liabilities | -2.94%297M | 4.58%320M | -16.99%254M | -7.19%284M | 49.27%306M | 49.27%306M | 49.27%306M | 49.27%306M | -5.96%205M | --205M |
Deferred tax liability | 13.27%239M | -2.37%206M | -30.33%147M | -8.53%193M | -22.14%211M | -22.14%211M | -22.14%211M | -22.14%211M | 2.26%271M | --271M |
Deferred income-non-current liabilities | 39.62%148M | 29.25%137M | 55.66%165M | 21.70%129M | 23.26%106M | 23.26%106M | 23.26%106M | 23.26%106M | 10.26%86M | --86M |
Convertible notes and bonds | 1.81%5.64B | 3.18%5.71B | 3.81%5.75B | -1.32%5.46B | 9.36%5.54B | 9.36%5.54B | 9.36%5.54B | 9.36%5.54B | -2.18%5.06B | --5.06B |
Total non-current liabilities | 2.51%6.32B | 3.41%6.38B | 2.40%6.31B | -1.54%6.07B | 7.24%6.17B | 7.24%6.17B | 7.24%6.17B | 7.24%6.17B | -3.22%5.75B | --5.75B |
Total liabilities | 2.53%18.33B | -0.53%17.79B | -0.72%17.75B | -4.65%17.05B | 10.39%17.88B | 10.39%17.88B | 10.39%17.88B | 10.39%17.88B | 4.23%16.2B | --16.2B |
Total assets less total liabilities | 16.44%57.2B | 12.30%55.17B | 11.37%54.71B | 5.98%52.06B | -3.78%49.13B | -3.78%49.13B | -3.78%49.13B | -3.78%49.13B | -3.18%51.06B | --51.06B |
Total equity and non-current liabilities | 14.88%63.52B | 11.31%61.54B | 10.37%61.03B | 5.14%58.13B | -2.66%55.29B | -2.66%55.29B | -2.66%55.29B | -2.66%55.29B | -3.18%56.8B | --56.8B |
Equity | ||||||||||
Share capital | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | --2M |
Capital reserve | 0.33%36.58B | 0.38%36.6B | 0.20%36.53B | -0.02%36.45B | 0.60%36.46B | 0.60%36.46B | 0.60%36.46B | 0.60%36.46B | 3.41%36.24B | --36.24B |
Other reserves | 57.30%9.66B | 38.55%8.51B | 43.11%8.79B | 24.53%7.65B | 64.79%6.14B | 64.79%6.14B | 64.79%6.14B | 64.79%6.14B | -40.86%3.73B | --3.73B |
Retained profit | 40.80%16.97B | 29.99%15.67B | 20.30%14.5B | 9.53%13.2B | -15.09%12.05B | -15.09%12.05B | -15.09%12.05B | -15.09%12.05B | 27.75%14.19B | --14.19B |
Special items of shareholders' rights and interests | -11.40%-7.3B | -4.35%-6.84B | 4.78%-6.24B | 3.60%-6.32B | -70.47%-6.55B | -70.47%-6.55B | -70.47%-6.55B | -70.47%-6.55B | -1,712.74%-3.84B | ---3.84B |
Shareholders' Equity | 16.23%55.91B | 12.13%53.93B | 11.39%53.58B | 5.99%50.98B | -4.41%48.1B | -4.41%48.1B | -4.41%48.1B | -4.41%48.1B | -3.69%50.32B | --50.32B |
Non-controlling interest | 25.97%1.3B | 20.04%1.23B | 10.41%1.14B | 5.35%1.08B | 39.30%1.03B | 39.30%1.03B | 39.30%1.03B | 39.30%1.03B | 51.85%738M | --738M |
Total equity | 16.44%57.2B | 12.30%55.17B | 11.37%54.71B | 5.98%52.06B | -3.78%49.13B | -3.78%49.13B | -3.78%49.13B | -3.78%49.13B | -3.18%51.06B | --51.06B |
Total equity and total liabilities | 12.73%75.54B | 8.87%72.96B | 8.14%72.47B | 3.14%69.11B | -0.36%67.01B | -0.36%67.01B | -0.36%67.01B | -0.36%67.01B | -1.49%67.25B | --67.25B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | -- | -- | PricewaterhouseCoopers | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data