(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -59.01%60.1M | -34.71%95.74M | -29.08%146.62M | -29.08%146.62M | 150.83%206.73M | 150.83%206.73M | 22.08%82.42M | 22.08%82.42M | 56.59%67.51M | --67.51M |
Accounts receivable | -31.64%67.04M | -24.09%74.44M | -17.65%98.07M | -17.65%98.07M | 31.09%119.08M | 31.09%119.08M | 44.33%90.84M | 44.33%90.84M | -21.14%62.94M | --62.94M |
Advance deposits and other receivables | -47.11%9.02M | -26.36%12.55M | -36.89%17.05M | -36.89%17.05M | 32.15%27.01M | 32.15%27.01M | -48.00%20.44M | -48.00%20.44M | 164.28%39.3M | --39.3M |
Withholding and tax receivable | --61K | --501K | ---- | ---- | --3.68M | --3.68M | ---- | ---- | ---- | ---- |
Cash and equivalents | 26.05%187.72M | 36.89%203.86M | 2.76%148.92M | 2.76%148.92M | -35.29%144.92M | -35.29%144.92M | -8.80%223.95M | -8.80%223.95M | 373.53%245.56M | --245.56M |
Secured deposit | 1.15%88K | 844.83%822K | -1.14%87K | -1.14%87K | -92.02%88K | -92.02%88K | --1.1M | --1.1M | ---- | ---- |
Total current assets | -21.11%324.02M | -5.56%387.92M | -18.10%410.74M | -18.10%410.74M | 19.77%501.52M | 19.77%501.52M | 0.83%418.74M | 0.83%418.74M | 104.17%415.31M | --415.31M |
Non-current assets | ||||||||||
Property, plant and equipment | -2.07%78.13M | -1.68%78.44M | 53.69%79.78M | 53.69%79.78M | 33.70%51.91M | 33.70%51.91M | 29.74%38.83M | 29.74%38.83M | -10.11%29.93M | --29.93M |
Advance payment | -47.35%2.18M | -10.52%3.71M | -77.91%4.14M | -77.91%4.14M | 315.36%18.76M | 315.36%18.76M | 406.96%4.52M | 406.96%4.52M | 5.57%891K | --891K |
Deferred tax assets | 27.92%2.36M | -8.98%1.68M | 62.39%1.85M | 62.39%1.85M | 26.73%1.14M | 26.73%1.14M | -43.24%898K | -43.24%898K | -25.97%1.58M | --1.58M |
Special items of non-current assets | -17.21%70.65M | -9.16%77.52M | 142.76%85.33M | 142.76%85.33M | 195.14%35.15M | 195.14%35.15M | -45.63%11.91M | -45.63%11.91M | -27.49%21.91M | --21.91M |
Total non-current assets | -10.39%153.32M | -5.70%161.35M | 59.97%171.11M | 59.97%171.11M | 90.49%106.96M | 90.49%106.96M | 3.40%56.15M | 3.40%56.15M | -18.32%54.31M | --54.31M |
Total assets | -17.96%477.35M | -5.60%549.27M | -4.38%581.85M | -4.38%581.85M | 28.13%608.48M | 28.13%608.48M | 1.12%474.89M | 1.12%474.89M | 74.00%469.61M | --469.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -46.25%42.86M | -21.45%62.63M | -11.98%79.73M | -11.98%79.73M | 21.60%90.57M | 21.60%90.57M | 41.61%74.49M | 41.61%74.49M | 34.82%52.6M | --52.6M |
Tax payable | 54.86%8.9M | 134.04%13.45M | 65.54%5.75M | 65.54%5.75M | -12.72%3.47M | -12.72%3.47M | -64.73%3.98M | -64.73%3.98M | 370.23%11.28M | --11.28M |
Other payables and accrued expenses | -43.46%43.53M | -27.97%55.46M | 26.17%77M | 26.17%77M | 90.38%61.02M | 90.38%61.02M | 2.50%32.05M | 2.50%32.05M | 119.48%31.27M | --31.27M |
Bank loans and overdrafts | -40.19%21.39M | -2.16%34.98M | -55.39%35.76M | -55.39%35.76M | 102.36%80.14M | 102.36%80.14M | -8.89%39.61M | -8.89%39.61M | -6.86%43.47M | --43.47M |
Financial lease liabilities-current liabilities | -1.43%12.5M | -3.12%12.29M | -2.98%12.68M | -2.98%12.68M | 4.14%13.07M | 4.14%13.07M | 8.54%12.55M | 8.54%12.55M | -1.98%11.57M | --11.57M |
Total current liabilities | -38.75%129.17M | -15.22%178.81M | -15.05%210.91M | -15.05%210.91M | 52.63%248.29M | 52.63%248.29M | 8.32%162.67M | 8.32%162.67M | 31.07%150.18M | --150.18M |
Net current assets | -2.49%194.85M | 4.64%209.11M | -21.09%199.84M | -21.09%199.84M | -1.11%253.23M | -1.11%253.23M | -3.42%256.07M | -3.42%256.07M | 198.44%265.12M | --265.12M |
Total assets less current liabilities | -6.14%348.18M | -0.13%370.46M | 2.98%370.94M | 2.98%370.94M | 15.36%360.19M | 15.36%360.19M | -2.26%312.22M | -2.26%312.22M | 105.66%319.43M | --319.43M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | ---- | -50.89%5.9M | -45.68%12.01M | -45.68%12.01M | 169,900.00%22.1M | 169,900.00%22.1M | -99.88%13K | -99.88%13K | -40.67%10.95M | --10.95M |
Deferred tax liability | -63.37%3.09M | -51.31%4.1M | 42.70%8.43M | 42.70%8.43M | 83.19%5.91M | 83.19%5.91M | 67.31%3.22M | 67.31%3.22M | 386.62%1.93M | --1.93M |
Special items of non-current liabilities | -29.45%412K | -27.05%426K | --584K | --584K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -83.35%3.5M | -50.39%10.43M | -24.96%21.02M | -24.96%21.02M | 765.18%28.01M | 765.18%28.01M | -74.86%3.24M | -74.86%3.24M | -31.69%12.87M | --12.87M |
Total liabilities | -42.80%132.67M | -18.41%189.23M | -16.06%231.92M | -16.06%231.92M | 66.53%276.29M | 66.53%276.29M | 1.75%165.91M | 1.75%165.91M | 22.21%163.06M | --163.06M |
Total assets less total liabilities | -1.50%344.68M | 2.89%360.03M | 5.34%349.93M | 5.34%349.93M | 7.51%332.19M | 7.51%332.19M | 0.79%308.98M | 0.79%308.98M | 124.63%306.56M | --306.56M |
Total equity and non-current liabilities | -6.14%348.18M | -0.13%370.46M | 2.98%370.94M | 2.98%370.94M | 15.36%360.19M | 15.36%360.19M | -2.26%312.22M | -2.26%312.22M | 105.66%319.43M | --319.43M |
Equity | ||||||||||
Share capital | 0.00%3.59M | 0.00%3.59M | 0.00%3.59M | 0.00%3.59M | 0.00%3.59M | 0.00%3.59M | -10.25%3.59M | -10.25%3.59M | --4M | --4M |
Reserve | -1.52%341.09M | 2.92%356.44M | 5.40%346.34M | 5.40%346.34M | 7.60%328.6M | 7.60%328.6M | 0.94%305.39M | 0.94%305.39M | 121.70%302.56M | --302.56M |
Legal reserve | -1.52%341.09M | 2.92%356.44M | 5.40%346.34M | 5.40%346.34M | 7.60%328.6M | 7.60%328.6M | 0.94%305.39M | 0.94%305.39M | 121.70%302.56M | --302.56M |
Shareholders' Equity | -1.50%344.68M | 2.89%360.03M | 5.34%349.93M | 5.34%349.93M | 7.51%332.19M | 7.51%332.19M | 0.79%308.98M | 0.79%308.98M | 124.63%306.56M | --306.56M |
Total equity | -1.50%344.68M | 2.89%360.03M | 5.34%349.93M | 5.34%349.93M | 7.51%332.19M | 7.51%332.19M | 0.79%308.98M | 0.79%308.98M | 124.63%306.56M | --306.56M |
Total equity and total liabilities | -17.96%477.35M | -5.60%549.27M | -4.38%581.85M | -4.38%581.85M | 28.13%608.48M | 28.13%608.48M | 1.12%474.89M | 1.12%474.89M | 74.00%469.61M | --469.61M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data